HP

    Happys Pizza

    Franchise research report · reviewed 2025 disclosure data

    Researching Happys Pizza franchise opportunities? Every figure below is cited to the FDD.

    Reviewed sources

    Happy's Pizza franchise specializes in Detroit-style pizza alongside wings, subs, and other comfort foods, building a loyal following in the Midwest market.

    Headline figures

    Quick facts

    How much does it cost to open a Happys Pizza franchise?
    The Happys Pizza Franchise Disclosure Document reports separate estimated initial investments by format: $263,700 for nths) (note 15) $10,000 $25,000 as arranged as incurred various total (note 16) — 263700 (2025 FDD, Item 7, PDF p. 20); $75,000 for stimate that the total cost to purchase and install these items will range from — 75000 (2025 FDD, Item 7, PDF p. 21); $791,100 for initial investment – restaurant #3 $263,700 $619,250 varies varies varies total — 791100 (2025 FDD, Item 7, PDF p. 27); $140,000 for stimate that the total cost to purchase and install these items will range from — 140000 (2025 FDD, Item 7, PDF p. 25); $287,950 for nths) (note 15) $10,000 $25,000 as arranged as incurred various total (note 16) — 287950 (2025 FDD, Item 7, PDF p. 24). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
    Does Happys Pizza disclose financial performance (Item 19)?
    Yes. The Happys Pizza FDD includes an Item 19 financial performance representation (2025 FDD, Item 19, PDF p. 58). Figures apply only to the locations and period each one covers. Details
    How many Happys Pizza locations are there?
    The FDD reports 108 outlets at the end of 2024 (2025 FDD, Item 20, PDF p. 60). Existing locations do not indicate territory availability. Details

    From reviewed FDD figures only. Not a recommendation or projection.

    What the disclosures show

    1. 1The 2025 FDD (Item 7) estimates opening costs separately by format: $263,700 (nths) (Note 15) $10,000 $25,000 As arranged As incurred Various Total (Note 16) — 263700); $75,000 (stimate that the total cost to purchase and install these items will range from — 75000); $791,100 (Initial Investment – Restaurant #3 $263,700 $619,250 Varies Varies Varies Total — 791100); $140,000 (stimate that the total cost to purchase and install these items will range from — 140000); $287,950 (nths) (Note 15) $10,000 $25,000 As arranged As incurred Various Total (Note 16) — 287950); several initial fee options apply.
    2. 2Item 19 covers 4 separate groups: other measures for 50 Franchised locations; other measures for 25 Franchised locations; other measures for 25 Franchised locations; other measures for 9 Franchised locations. They are not combined.
    3. 3Outlets declined by 6 in 2024, to 108 (United States, as labeled in the FDD, Item 20).

    From reviewed FDD figures only. Not a recommendation or projection.

    Costs · Items 5–7

    What does it cost to open?

    Estimated opening costs and the fees payable to the franchisor.

    Startup Investment — Item 7

    Range across 5 single-unit formats

    2025 FDD · Item 7

    Formats disclosed in Item 7 (5)

    Each format has its own total. The total depends on the format you choose.

    • stimate that the total cost to purchase and install these items will range from — 75000PDF p. 21$75,000
    • stimate that the total cost to purchase and install these items will range from — 140000PDF p. 25$140,000
    • nths) (Note 15) $10,000 $25,000 As arranged As incurred Various Total (Note 16) — 263700PDF p. 20$263,700
    • nths) (Note 15) $10,000 $25,000 As arranged As incurred Various Total (Note 16) — 287950PDF p. 24$287,950
    • Initial Investment – Restaurant #3 $263,700 $619,250 Varies Varies Varies Total — 791100PDF p. 27$791,100

    Ongoing Fees — Item 6

    Selected recurring charges; payment bases and conditions remain attached to each fee.

    45 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.

    Financial Performance — Item 19

    What results are disclosed—and for which locations?

    4 separate populations, shown apart. Revenue is not owner income.

    Locations counted: not stated in the reviewed record

    Other measures · 50 locations

    Who is counted
    All Standard Restaurants
    Period
    Population
    Excluded
    Fournotopenfullyear;Happy’sExpressnotincluded
    Method
    Ownerreported historicalgrosssales;notindependentlyaudited;salestax/refunds/creditsexcluded;costsexcluded

    Locations counted: not stated in the reviewed record

    Other measures · 25 locations

    Who is counted
    Bottom 25 Standard Restaurants
    Period
    Percentmet/exceededaverage
    Excluded
    Fournotopenfullyear;Happy’sExpressnotincluded
    Method
    Ownerreported historicalgrosssales;notindependentlyaudited;salestax/refunds/creditsexcluded;costsexcluded

    Locations counted: not stated in the reviewed record

    Other measures · 25 locations

    Who is counted
    Top 25 Standard Restaurants
    Period
    Percentmet/exceededaverage
    Excluded
    Fournotopenfullyear;Happy’sExpressnotincluded
    Method
    Ownerreported historicalgrosssales;notindependentlyaudited;salestax/refunds/creditsexcluded;costsexcluded

    Locations counted: not stated in the reviewed record

    Other measures · 9 locations

    Who is counted
    SavvySliderscobrandedsubsetof50
    Period
    Lowestgrosssales
    Excluded
    Fournotopenfullyear;Happy’sExpressnotincluded
    Method
    Ownerreported historicalgrosssales;notindependentlyaudited;salestax/refunds/creditsexcluded;costsexcluded

    These groups are never combined.

    Outlet Changes — Item 20

    How has the outlet count changed?

    United States, as labeled in the FDD · counts as of 2024 of each year.

    2025 FDD · Item 20 · PDF p. 60

    Net −4 outlets, 2022–2024

    0112202211420231082024+2−6

    Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2024 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.

    Questions to investigate

    Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.

    For the franchisor

    • Which line items in the 2025 Item 7 estimate ($75,000 – $791,100) vary most by market, and why?

    • Which initial fee option would apply to my situation, and what conditions or discounts affect it?

    • Which locations are included in the Item 19 figures, and which were excluded?

    • Reported units decreased from 114 to 108 in 2024. What drove the change?

    • Is a territory available in my area, and how is it defined in my agreement?

    For current and former owners

    • How did your actual startup costs and timeline compare with the Item 7 estimate?

    • How many hours a week do you work in the business, and in what role?

    • How do your results compare with the Item 19 figures, and what explains the difference?

    • What support from the franchisor has been most and least useful?

    For your advisors

    • Ask a franchise attorney to review the territory, renewal, transfer and termination terms.

    • Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.

    Sources & vintage history

    Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.

    Citations (2025 FDD)

    1. [1]Item 19 — Locations counted not stated in the reviewed record — All Standard Restaurants · PDF p. 58
    2. [2]Item 19 — Locations counted not stated in the reviewed record — Bottom 25 Standard Restaurants · PDF p. 58
    3. [3]Item 19 — Locations counted not stated in the reviewed record — Top 25 Standard Restaurants · PDF p. 58
    4. [4]Item 19 — Locations counted not stated in the reviewed record — SavvySliderscobrandedsubsetof50 · PDF p. 59
    5. [5]Outlet counts — Item 20, Table 1 · PDF p. 60

    "PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD

    Territory & operations

    61 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.

    These are contract disclosures, not confirmation that any territory is currently available.

    Franchisor financial statements

    Fiscal yearMeasureReported value
    2025assets current assets checking/savings$34,552
    2025accounts receivable$67,829
    2025fixed assets$553,551
    2025other assets$23,048
    2025total assets$462,645
    2025liabilities & equity liabilities current liabilities$111,397
    2025long term liabilities$263,996
    2025total liabilities$375,393
    2025equity$87,252
    2025ordinary income/expense income$1,510,341
    2025cost of goods sold$60,950
    2025gross profit$1,449,391
    2025expense$757,936
    2025net ordinary income$691,455
    2025other income$1,870
    2025interest expense$9,413
    2025net income$683,912
    2024assets current assets cash$1,780
    2024property and equipment, net$471,134
    2024liabilities and member's equity current liabilities deferred revenue$40,375
    2024accounts receivable-$40,071
    2024investing activities proceeds on sale of property and equipment$35,000
    2024expenditures for property and equipment-$103,701
    2024accrued payroll and other expenses-$2,731
    2024net cash used in investing activities-$68,701
    2024financing activities proceeds from long-term debt$91,169
    2024payments of long-term debt-$59,166
    2024office supplies and expenseMore than one value recorded for this year — open the FDD source before comparing$3
    2024other revenueMore than one value recorded for this year — open the FDD source before comparing$19
    2024professional feesMore than one value recorded for this year — open the FDD source before comparing$277,721
    2024happy's pizza franchise, llc schedules of general and administrative expenses amount amount salaries and wagesMore than one value recorded for this year — open the FDD source before comparing$951,346
    2024professional feesMore than one value recorded for this year — open the FDD source before comparing$8
    2024employee benefitsMore than one value recorded for this year — open the FDD source before comparing$92,361
    2024interest expense$1
    2024net incomeMore than one value recorded for this year — open the FDD source before comparing$40
    2024office supplies and expenseMore than one value recorded for this year — open the FDD source before comparing$117,585
    2024travel and entertainmentMore than one value recorded for this year — open the FDD source before comparing$2
    2024accounts receivable, trade$58,255
    2024inventory$2,000
    2024total current assets$62,035
    2024related party receivablesMore than one value recorded for this year — open the FDD source before comparing$2,816,552
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing$8,600
    2024right-of-use assets$23,048
    2024total assets$3,381,369
    2024accounts payableMore than one value recorded for this year — open the FDD source before comparing$4,950
    2024accrued payroll$32,665
    2024accrued expenses$25,720
    2024current portion of operating lease liabilities$9,547
    2024current portion of long-term debt$43,322
    2024total current liabilities$156,579
    2024long-term debt, less current portion$160,079
    2024related party payablesMore than one value recorded for this year — open the FDD source before comparing$2,811,253
    2024operating lease liabilities, less current portion$13,501
    2024member's equity$239,957
    2024depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$150,375
    2024credit losses$13,695
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing$22,782
    2024accounts payableMore than one value recorded for this year — open the FDD source before comparing-$22,975
    2024deferred revenue-$23,806
    2024net cash provided by operating activities$1,483,426
    2024related party receivablesMore than one value recorded for this year — open the FDD source before comparing-$822,599
    2024related party payablesMore than one value recorded for this year — open the FDD source before comparing$803,808
    2024net cash used in financing activities-$1,433,564
    2024net change in cash-$18,839
    2024happy's pizza franchise, llc statements of operations and member's equityMore than one value recorded for this year — open the FDD source before comparing$9,456
    2024happy's pizza franchise, llc statements of operations and member's equityMore than one value recorded for this year — open the FDD source before comparing$0
    2024royalty commissionsMore than one value recorded for this year — open the FDD source before comparing$2,757,014
    2024royalty commissionsMore than one value recorded for this year — open the FDD source before comparing$80
    2024other revenueMore than one value recorded for this year — open the FDD source before comparing$663,001
    2024total revenuesMore than one value recorded for this year — open the FDD source before comparing$3,429,471
    2024total revenuesMore than one value recorded for this year — open the FDD source before comparing$100
    2024expenses general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing$2,025,362
    2024expenses general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing$59
    2024other expenseMore than one value recorded for this year — open the FDD source before comparing$9,360
    2024other expenseMore than one value recorded for this year — open the FDD source before comparing$0
    2024total expensesMore than one value recorded for this year — open the FDD source before comparing$2,052,674
    2024total expensesMore than one value recorded for this year — open the FDD source before comparing$60
    2024net incomeMore than one value recorded for this year — open the FDD source before comparing$1,376,797
    2024happy's pizza franchise, llc schedules of general and administrative expenses amount amount salaries and wagesMore than one value recorded for this year — open the FDD source before comparing$28
    2024payrollMore than one value recorded for this year — open the FDD source before comparing$137,448
    2024payrollMore than one value recorded for this year — open the FDD source before comparing$4
    2024propertyMore than one value recorded for this year — open the FDD source before comparing$8,934
    2024propertyMore than one value recorded for this year — open the FDD source before comparing$0
    2024credit loss expenseMore than one value recorded for this year — open the FDD source before comparing$1
    2024rent expenseMore than one value recorded for this year — open the FDD source before comparing$120,000
    2024rent expenseMore than one value recorded for this year — open the FDD source before comparing$4
    2024credit loss expenseMore than one value recorded for this year — open the FDD source before comparing$33,695
    2024employee benefitsMore than one value recorded for this year — open the FDD source before comparing$3
    2024travel and entertainmentMore than one value recorded for this year — open the FDD source before comparing$52,356
    2024auto expenseMore than one value recorded for this year — open the FDD source before comparing$21,480
    2024auto expenseMore than one value recorded for this year — open the FDD source before comparing$1
    2024life insuranceMore than one value recorded for this year — open the FDD source before comparing$2,974
    2024life insuranceMore than one value recorded for this year — open the FDD source before comparing$0
    2024utilitiesMore than one value recorded for this year — open the FDD source before comparing$16,517
    2024utilitiesMore than one value recorded for this year — open the FDD source before comparing$1
    2024insuranceMore than one value recorded for this year — open the FDD source before comparing$6,668
    2024insuranceMore than one value recorded for this year — open the FDD source before comparing$0
    2024depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$4
    2024uniforms and laundry serviceMore than one value recorded for this year — open the FDD source before comparing$4,604
    2024uniforms and laundry serviceMore than one value recorded for this year — open the FDD source before comparing$0
    2023inventory$2,000
    2023total current assetsMore than one value recorded for this year — open the FDD source before comparing$54,498
    2023liabilities and member's equity current liabilities deferred revenue$64,181
    2023financing activities proceeds from long-term debt$98,000
    2023prepaid expenses$1,237
    2023investing activities proceeds on sale of property and equipment$82,000
    2023expenditures for property and equipment-$122,250
    2023other receivablesMore than one value recorded for this year — open the FDD source before comparing-$31,382
    2023net cash used in investing activities-$40,250
    2023operating lease liabilities, less current portion$23,048
    2023auto expenseMore than one value recorded for this year — open the FDD source before comparing$1
    2023professional feesMore than one value recorded for this year — open the FDD source before comparing$7
    2023office supplies and expenseMore than one value recorded for this year — open the FDD source before comparing$137,258
    2023professional feesMore than one value recorded for this year — open the FDD source before comparing$229,331
    2023utilitiesMore than one value recorded for this year — open the FDD source before comparing$11,239
    2023propertyMore than one value recorded for this year — open the FDD source before comparing$8,510
    2023propertyMore than one value recorded for this year — open the FDD source before comparing$0
    2023utilitiesMore than one value recorded for this year — open the FDD source before comparing$0
    2023total expensesMore than one value recorded for this year — open the FDD source before comparing$45
    2023total expensesMore than one value recorded for this year — open the FDD source before comparing$45
    2023net incomeMore than one value recorded for this year — open the FDD source before comparing$55
    2023other revenueMore than one value recorded for this year — open the FDD source before comparing$582,315
    2023other revenueMore than one value recorded for this year — open the FDD source before comparing$18
    2023total revenuesMore than one value recorded for this year — open the FDD source before comparing$3,251,597
    2023total revenuesMore than one value recorded for this year — open the FDD source before comparing$100
    2023expenses general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing$1,463,339
    2023expenses general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing$45
    2023total expensesMore than one value recorded for this year — open the FDD source before comparing$1,479,209
    2023property and equipment, netMore than one value recorded for this year — open the FDD source before comparing$519,496
    2023related party receivablesMore than one value recorded for this year — open the FDD source before comparing$1,993,953
    2023other receivablesMore than one value recorded for this year — open the FDD source before comparing$31,382
    2023right-of-use assets$34,481
    2023total assets$2,633,810
    2023assets current assets cash$20,619
    2023accounts receivable, trade$31,879
    2023total current assetsMore than one value recorded for this year — open the FDD source before comparing$54,498
    2023property and equipment, netMore than one value recorded for this year — open the FDD source before comparing$519,496
    2023depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$144,942
    2023credit losses$16,760
    2023accounts receivable-$6,547
    2023accounts payableMore than one value recorded for this year — open the FDD source before comparing-$1,214
    2023deferred revenue$13,569
    2023accrued payroll and other expenses$13,531
    2023net cash provided by operating activities$1,931,841
    2023payments of long-term debt-$31,649
    2023related party receivablesMore than one value recorded for this year — open the FDD source before comparing$11,497
    2023related party payablesMore than one value recorded for this year — open the FDD source before comparing-$412,162
    2023net cash used in financing activities-$1,903,519
    2023net change in cash-$11,928
    2023accounts payableMore than one value recorded for this year — open the FDD source before comparing$27,925
    2023accrued payroll$35,231
    2023accrued expenses$25,885
    2023current portion of operating lease liabilities$11,433
    2023current portion of long-term debt$27,979
    2023total current liabilities$192,634
    2023long-term debt, less current portion$124,350
    2023related party payablesMore than one value recorded for this year — open the FDD source before comparing$1,983,842
    2023member's equity$309,936
    2023happy's pizza franchise, llc statements of operations and member's equityMore than one value recorded for this year — open the FDD source before comparing$9,881
    2023happy's pizza franchise, llc statements of operations and member's equityMore than one value recorded for this year — open the FDD source before comparing$0
    2023net incomeMore than one value recorded for this year — open the FDD source before comparing$55
    2023royalty commissionsMore than one value recorded for this year — open the FDD source before comparing$2,659,401
    2023royalty commissionsMore than one value recorded for this year — open the FDD source before comparing$82
    2023happy's pizza franchise, llc schedules of general and administrative expenses amount amount salaries and wagesMore than one value recorded for this year — open the FDD source before comparing$557,134
    2023happy's pizza franchise, llc schedules of general and administrative expenses amount amount salaries and wagesMore than one value recorded for this year — open the FDD source before comparing$17
    2023payrollMore than one value recorded for this year — open the FDD source before comparing$47,023
    2023payrollMore than one value recorded for this year — open the FDD source before comparing$1
    2023office supplies and expenseMore than one value recorded for this year — open the FDD source before comparing$4
    2023credit loss expenseMore than one value recorded for this year — open the FDD source before comparing$16,760
    2023credit loss expenseMore than one value recorded for this year — open the FDD source before comparing$1
    2023rent expenseMore than one value recorded for this year — open the FDD source before comparing$135,426
    2023rent expenseMore than one value recorded for this year — open the FDD source before comparing$4
    2023employee benefitsMore than one value recorded for this year — open the FDD source before comparing$85,930
    2023employee benefitsMore than one value recorded for this year — open the FDD source before comparing$3
    2023travel and entertainmentMore than one value recorded for this year — open the FDD source before comparing$40,314
    2023travel and entertainmentMore than one value recorded for this year — open the FDD source before comparing$1
    2023auto expenseMore than one value recorded for this year — open the FDD source before comparing$23,993
    2023life insuranceMore than one value recorded for this year — open the FDD source before comparing$2,974
    2023life insuranceMore than one value recorded for this year — open the FDD source before comparing$0
    2023insuranceMore than one value recorded for this year — open the FDD source before comparing$11,366
    2023insuranceMore than one value recorded for this year — open the FDD source before comparing$0
    2023depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$5
    2023uniforms and laundry serviceMore than one value recorded for this year — open the FDD source before comparing$3,835
    2023uniforms and laundry serviceMore than one value recorded for this year — open the FDD source before comparing$0
    2022accounts payableMore than one value recorded for this year — open the FDD source before comparing$29,139
    2022other revenueMore than one value recorded for this year — open the FDD source before comparing$935,225
    2022royalty commissionsMore than one value recorded for this year — open the FDD source before comparing$2,858,722
    2022total revenuesMore than one value recorded for this year — open the FDD source before comparing$3,827,879
    2022property and equipment, netMore than one value recorded for this year — open the FDD source before comparing$723,961
    2022long-term debt, less current portionMore than one value recorded for this year — open the FDD source before comparing$115,846
    2022expenses general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing$2,022,394
    2022current portion of long-term debtMore than one value recorded for this year — open the FDD source before comparing$29,154
    2022assets current assets cash$32,547
    2022liabilities and member's equity current liabilities deferred revenueMore than one value recorded for this year — open the FDD source before comparing$50,612
    2022accounts payableMore than one value recorded for this year — open the FDD source before comparing$29,139
    2022current portion of operating lease liabilitiesMore than one value recorded for this year — open the FDD source before comparing$8,458
    2022related party payablesMore than one value recorded for this year — open the FDD source before comparing$2,396,004
    2022accounts receivable-$29,173
    2022prepaid expensesMore than one value recorded for this year — open the FDD source before comparing-$1,230
    2022employee retention credit receivable$66,622
    2022accounts payableMore than one value recorded for this year — open the FDD source before comparing$7,082
    2022related party receivablesMore than one value recorded for this year — open the FDD source before comparing$16,362
    2022net cash used in investing activities-$681,403
    2022happy's pizza franchise, llc schedules of general and administrative expenses amount amount salaries and wagesMore than one value recorded for this year — open the FDD source before comparing$861,517
    2022happy's pizza franchise, llc statements of operations and member's equityMore than one value recorded for this year — open the FDD source before comparing$33,932
    2022total expensesMore than one value recorded for this year — open the FDD source before comparing$53
    2022happy's pizza franchise, llc statements of operations and member's equityMore than one value recorded for this year — open the FDD source before comparing$1
    2022employee benefitsMore than one value recorded for this year — open the FDD source before comparing$3
    2022happy's pizza franchise, llc schedules of general and administrative expenses amount amount salaries and wagesMore than one value recorded for this year — open the FDD source before comparing$23
    2022rent expenseMore than one value recorded for this year — open the FDD source before comparing$144,056
    2022auto expenseMore than one value recorded for this year — open the FDD source before comparing$51,971
    2022royalty commissionsMore than one value recorded for this year — open the FDD source before comparing$75
    2022other revenueMore than one value recorded for this year — open the FDD source before comparing$24
    2022total revenuesMore than one value recorded for this year — open the FDD source before comparing$100
    2022expenses general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing$53
    2022accrued payrollMore than one value recorded for this year — open the FDD source before comparing$25,000
    2022accrued expensesMore than one value recorded for this year — open the FDD source before comparing$22,585
    2022current portion of operating lease liabilitiesMore than one value recorded for this year — open the FDD source before comparing$8,458
    2022total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing$164,948
    2022related party payablesMore than one value recorded for this year — open the FDD source before comparing$2,396,004
    2022total current assets$77,876
    2022related party receivablesMore than one value recorded for this year — open the FDD source before comparing$1,973,256
    2022right-of-use assets$16,959
    2022total assets$2,792,052
    2022accounts receivable, trade$42,092
    2022inventory$2,000
    2022prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$1,237
    2022accrued payrollMore than one value recorded for this year — open the FDD source before comparing$25,000
    2022accrued expensesMore than one value recorded for this year — open the FDD source before comparing$22,585
    2022current portion of long-term debtMore than one value recorded for this year — open the FDD source before comparing$29,154
    2022total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing$164,948
    2022long-term debt, less current portionMore than one value recorded for this year — open the FDD source before comparing$115,846
    2022operating lease liabilities, less current portion$8,501
    2022member's equity$106,753
    2022depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$121,867
    2022loss-$2,603
    2022deferred revenue-$81,432
    2022accrued expensesMore than one value recorded for this year — open the FDD source before comparing-$39,040
    2022net cash provided by operating activities$1,841,696
    2022expenditures for property and equipment-$681,403
    2022financing activities proceeds from long-term debt$131,570
    2022payments of long-term debt-$19,562
    2022related party payablesMore than one value recorded for this year — open the FDD source before comparing$1,033,979
    2022net cash used in financing activities-$1,171,298
    2022net change in cash-$11,005
    2022member distributionsMore than one value recorded for this year — open the FDD source before comparing-$2,333,647
    2022property and equipment, netMore than one value recorded for this year — open the FDD source before comparing$723,961
    2022liabilities and member's equity current liabilities deferred revenueMore than one value recorded for this year — open the FDD source before comparing$50,612
    2022net cash provided by-$2,221,639
    2022member distributionsMore than one value recorded for this year — open the FDD source before comparing-$2,333,647
    2022total expensesMore than one value recorded for this year — open the FDD source before comparing$2,028,276
    2022net income$47
    2022payrollMore than one value recorded for this year — open the FDD source before comparing$82,595
    2022payrollMore than one value recorded for this year — open the FDD source before comparing$2
    2022professional feesMore than one value recorded for this year — open the FDD source before comparing$270,826
    2022professional feesMore than one value recorded for this year — open the FDD source before comparing$7
    2022office supplies and expenseMore than one value recorded for this year — open the FDD source before comparing$118,555
    2022office supplies and expenseMore than one value recorded for this year — open the FDD source before comparing$3
    2022rent expenseMore than one value recorded for this year — open the FDD source before comparing$4
    2022employee benefitsMore than one value recorded for this year — open the FDD source before comparing$99,289
    2022travel and entertainmentMore than one value recorded for this year — open the FDD source before comparing$221,027
    2022travel and entertainmentMore than one value recorded for this year — open the FDD source before comparing$6
    2022auto expenseMore than one value recorded for this year — open the FDD source before comparing$1
    2022life insuranceMore than one value recorded for this year — open the FDD source before comparing$2,974
    2022life insuranceMore than one value recorded for this year — open the FDD source before comparing$0
    2022utilitiesMore than one value recorded for this year — open the FDD source before comparing$12,216
    2022utilitiesMore than one value recorded for this year — open the FDD source before comparing$0
    2022insuranceMore than one value recorded for this year — open the FDD source before comparing$11,299
    2022insuranceMore than one value recorded for this year — open the FDD source before comparing$0
    2022depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$3
    2022licenses and permitsMore than one value recorded for this year — open the FDD source before comparing$2,122
    2022licenses and permitsMore than one value recorded for this year — open the FDD source before comparing$0
    2022uniforms and laundry serviceMore than one value recorded for this year — open the FDD source before comparing$3,712
    2022uniforms and laundry serviceMore than one value recorded for this year — open the FDD source before comparing$0
    2021accrued payroll$55,000
    2021property and equipment, net$251,822
    2021financing activities proceeds from long-term debt$35,494
    2021related party payables$1,362,025
    2021liabilities and member's equity current liabilities deferred revenue$132,044
    2021related party receivablesMore than one value recorded for this year — open the FDD source before comparing-$510,863
    2021accrued expensesMore than one value recorded for this year — open the FDD source before comparing-$4,050
    2021cash, beginning$20,261
    2021accounts payableMore than one value recorded for this year — open the FDD source before comparing$22,057
    2021accrued expensesMore than one value recorded for this year — open the FDD source before comparing$31,625
    2021current portion of long-term debt$6,315
    2021total current liabilities$247,041
    2021long-term debt, less current portion$26,677
    2021assets current assets cash$43,552
    2021accounts receivable, trade$12,919
    2021employee retention credit receivableMore than one value recorded for this year — open the FDD source before comparing$66,622
    2021inventory$2,000
    2021prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$7
    2021total current assets$125,100
    2021related party receivablesMore than one value recorded for this year — open the FDD source before comparing$1,989,618
    2021total assets$2,366,540
    2021member's equity$730,797
    2021depreciation and amortization$39,809
    2021accounts receivable-$4,839
    2021employee retention credit receivableMore than one value recorded for this year — open the FDD source before comparing-$66,622
    2021prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$2,907
    2021accounts payableMore than one value recorded for this year — open the FDD source before comparing-$2,072
    2021related party payable-$687,143
    2021deferred revenue$33,344
    2021net cash provided by operating activities$195,232
    2021investing activity expenditures for property and equipment-$204,933
    2021payments of long-term debt-$2,502
    2021net cash provided by$32,992
    2021net change in cash$23,291

    These figures describe the franchisor company, not individual franchise locations.

    SBA-backed loans to franchisees

    Loading…

    Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.

    At a glance

    Business history

    Not reviewed

    Owner participation

    Not reviewed

    Territory language

    Litigation disclosure

    Not reviewed

    Bankruptcy disclosure

    Not reviewed

    Agreement term

    Not reviewed

    Reader notes on wording

    Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.

    • Item 21 · PDF p. 88 · 2025 FDD

      Our summary: Total expenses — 2023percentrevenue

      “Total expenses 1,479,209 45.1 2,028,276 53.1 ”

      Note: This reports Total Expenses at 45.1% for 2023 on PDF p.88, conflicting with 45.3% on PDF p.70.

    • Item 21 · PDF p. 70 · 2025 FDD

      Our summary: Total expenses — 2023percentrevenue

      “Total expenses 2,052,674 59.8 1,479,209 45.3 ”

      Note: This 2023 Total Expenses share is 45.3% on PDF p.70, while the comparative statement reports 45.1% for the same period on PDF p.88.

    • Item 21 · PDF p. 88 · 2025 FDD

      Our summary: Net income — 2023percentrevenue

      “Net income 1,772,388 54.9 % 1,799,603 46.9 %”

      Note: The 2023 Net Income share is 54.9% here on PDF p.88 but 54.7% on the comparative statement on PDF p.70.

    • Item 21 · PDF p. 89 · 2025 FDD

      Our summary: Member distributions — 2022

      “Member distributions (2,400,805) (2,333,647)”

      Note: The 2022 cash flow statement reports Member Distributions of (2,333,647), but the 2022 statement of member's equity reports (2,423,647), PDF pp.89 and 88; the FDD gives conflicting figures.

    • Item 21 · PDF p. 106 · 2025 FDD

      Our summary: Member distributions — 2022

      “Member distributions (2,333,647) -”

      Note: The cash flow statement reports 2022 Member Distributions of (2,333,647), but the 2022 statement of member's equity reports (2,423,647), PDF pp.106 and 105; the FDD gives conflicting figures.

    • Item 21 · PDF p. 70 · 2025 FDD

      Our summary: Net income — 2023percentrevenue

      “Net income 1,376,797 40.2 % 1,772,388 54.7 %”

      Note: The 2023 Net Income share is 54.7% on PDF p.70 but 54.9% on the comparative statement, PDF p.88.

    • Item 21 · PDF p. 88 · 2025 FDD

      Our summary: Net income — 2022percentrevenue

      “Net income 1,772,388 54.9 % 1,799,603 46.9 %”

      Note: The 2022 Net Income share is 46.9% here on PDF p.88 but 46.7% on the 2022 statement of operations on PDF p.105.

    • Item 21 · PDF p. 81 · 2025 FDD

      Our summary: Credit loss expense — 2024

      “Credit loss expense 33,695 1.0 16,760 .5 ”

      Note: Credit Loss Expense is 33,695 for 2024 on PDF p.81, while the cash flow statement lists Credit Losses of 13,695 for 2024 on PDF p.71; the FDD does not reconcile the difference.

    Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.