PestMaster
Franchise research report · reviewed 2026 disclosure data
Researching PestMaster franchise opportunities? Every figure below is cited to the FDD.
- Franchising since
- 1991 Source: franchise.org
- Headquarters
- Reno, NV United States Source: franchise.org
Pestmaster franchise specializes in comprehensive pest control services for residential and commercial properties, offering solutions for everything from routin
Headline figures
Quick facts
- How much does it cost to open a PestMaster franchise?
- The PestMaster Franchise Disclosure Document reports an estimated initial investment of $92,850–$208,600 (2026 FDD, Item 7, PDF p. 2). This is the franchisor's disclosed estimate, not a quote. Details
- What is the PestMaster initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $25 (2026 FDD, Item 5, PDF p. 18). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does PestMaster charge?
- The disclosed ongoing royalty is $300 (2026 FDD, Item 6, PDF p. 22). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 19). Other recurring fees are listed in Item 6. Details
- Does PestMaster disclose financial performance (Item 19)?
- Yes. The PestMaster FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 49). Figures apply only to the locations and period each one covers. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1Opening costs are estimated at $92,850 – $208,600 in the 2026 FDD (Item 7); several initial fee options apply.
- 2Item 19 covers 8 separate groups: other measures and revenue for 8 franchised locations; other measures for 33 franchised locations; revenue and other measures for 9 franchised locations; revenue and other measures for 8 franchised locations; revenue and other measures for 8 franchised locations; revenue and other measures for 11 franchised locations; revenue and other measures for 15 franchised locations; revenue and other measures for 7 franchised locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Total estimated initial investment
2026 FDD · Item 7 · PDF p. 2
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 18
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Minimum Monthly Royalty: $300 per month beginning on the earlier of operation or 120 days after the Franchise Agreement date through month 35; $600 per month for months 36 through the remainder of the term.Main ongoing fee
24 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
8 separate populations, shown apart. Revenue is not owner income.
Franchised locations
Revenue and other measures · 8 locations
- Who is counted
- Firstquartile
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
Franchised locations
Other measures · 33 locations
- Who is counted
- 33franchises57territoriesfrom44franchises75territories
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
Franchised locations
Revenue and other measures · 9 locations
- Who is counted
- Secondquartile
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
Franchised locations
Revenue and other measures · 8 locations
- Who is counted
- Thirdquartile
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
Franchised locations
Revenue and other measures · 8 locations
- Who is counted
- Fourthquartile
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
Franchised locations
Revenue and other measures · 11 locations
- Who is counted
- Open9+years
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
Franchised locations
Revenue and other measures · 15 locations
- Who is counted
- Open>1–<5years
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
Franchised locations
Revenue and other measures · 7 locations
- Who is counted
- Open5–<9years
- Excluded
- 11franchises18territoriesnotreportingall12months, incl2BrandLeadernew2025; someincludedterritoriesnotfullyear; companyexcluded
- Method
- Franchiseereportedgrosssales aggregateallterritories; SOURCEroundednearest dollar/percent; notrecomputed; noexpense deduction
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Coverage not stated in the reviewed record · counts as of year end of each year.
2026 FDD · Item 20 ·
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($92,850 – $208,600) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Estimated initial investment — Item 7 · PDF p. 2
- [2]Standard initial franchise fee — Item 5 · PDF p. 18
- [3]Item 19 — Franchised (8 locations) — other measures and revenue · PDF p. 49; PDF p. 48
- [4]Item 19 — Franchised (33 locations) — other measures · PDF p. 48
- [5]Item 19 — Franchised (9 locations) — revenue and other measures · PDF p. 49
- [6]Item 19 — Franchised (8 locations) — revenue and other measures — Thirdquartile · PDF p. 49
- [7]Item 19 — Franchised (8 locations) — revenue and other measures — Fourthquartile · PDF p. 50; PDF p. 49
- [8]Item 19 — Franchised (11 locations) — revenue and other measures · PDF p. 50
- [9]Item 19 — Franchised (15 locations) — revenue and other measures · PDF p. 51
- [10]Item 19 — Franchised (7 locations) — revenue and other measures · PDF p. 51; PDF p. 50
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
50 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2026 | other current asset | $4,769,598 |
| 2026 | accounts payable | $2,449,678 |
| 2026 | total liabilities & equity | $88,229,280 |
| 2026 | other revenue | $998,863 |
| 2026 | franchise royalties | $2,932,529 |
| 2026 | professional services | $391,341 |
| 2026 | expense sg&a expenses compensation & benefits | $2,788,572 |
| 2026 | net other income | -$2,837,261 |
| 2026 | fixed assets | $1,129,572 |
| 2026 | total - expense | $5,435,798 |
| 2026 | total current assets | $14,243,923 |
| 2026 | other assets | $7,252,327 |
| 2026 | total assets | $88,229,280 |
| 2026 | miscellaneous | $173,346 |
| 2026 | intangible assets | $65,603,459 |
| 2026 | total other assets | $72,855,786 |
| 2026 | gross profit | $6,255,170 |
| 2026 | total - other expense | $2,837,340 |
| 2026 | cash & cash equivalents | $3,763,092 |
| 2026 | accounts receivable | $3,168,774 |
| 2026 | unbilled receivable | $2,542,458 |
| 2026 | credit card | $107,729 |
| 2026 | other current liability | $7,369,924 |
| 2026 | total current liabilities | $9,927,332 |
| 2026 | deferred revenue - long term | $4,092,633 |
| 2026 | long term liabilities | $32,148,843 |
| 2026 | total long term liabilities | $36,241,476 |
| 2026 | equity | $42,060,472 |
| 2026 | franchise fees | $339,665 |
| 2026 | service revenue | $1,357,828 |
| 2026 | company store revenue | $1,195,052 |
| 2026 | products, parts, & service revenue | $722,336 |
| 2026 | total revenue | $7,546,273 |
| 2026 | cost of sales labor | $515,044 |
| 2026 | freight | $26,624 |
| 2026 | product & materials | $515,259 |
| 2026 | vehicle | $60,830 |
| 2026 | total cost of sales | $1,291,103 |
| 2026 | rent & utilities | $251,822 |
| 2026 | information technology | $599,271 |
| 2026 | marketing & advertising | $1,060,795 |
| 2026 | travel & entertainment | $129,751 |
| 2026 | office - vehicle | -$13,777 |
| 2026 | office & administrative | $228,023 |
| 2026 | net ordinary income | $819,372 |
| 2026 | other income and expenses other income total - other income | $79 |
| 2026 | other expense depreciation & amortization expense | $2,058,602 |
| 2026 | taxes | $1,740 |
| 2026 | other expense | $777,429 |
| 2026 | net income | -$2,017,890 |
| 2025 | total current assets | $13,546,455 |
| 2025 | intangible assets - net | $22,059,123 |
| 2025 | trade - net of allowance for credit losses | $3,114,439 |
| 2025 | franchise fee revenue | $2,278,835 |
| 2025 | accounts receivable | $901,883 |
| 2025 | current portion of long-term debt | $772,465 |
| 2025 | loss from continuing operations | -$13,594,714 |
| 2025 | total nonoperating expense | -$3,394,280 |
| 2025 | accounts payable and accrued expenses | $1,429,592 |
| 2025 | unbilled | $2,674,339 |
| 2025 | nonoperating income | $31,123 |
| 2025 | property and equipment - net | $1,221,698 |
| 2025 | operating lease liabilities - net of current portion | $1,621,710 |
| 2025 | inventory | $451,122 |
| 2025 | deferred broker and commission costs | $1,193,335 |
| 2025 | accretion of debt issuance costs | $209,634 |
| 2025 | effect of exchange rate changes on cash | -$59,462 |
| 2025 | comprehensive loss | -$13,654,176 |
| 2025 | inventories | -$101,604 |
| 2025 | net cash used in operating activities | -$1,016,812 |
| 2025 | other comprehensive | -$59,462 |
| 2025 | total assets | $89,192,500 |
| 2025 | accrued compensation and other current liabilities | $3,221,149 |
| 2025 | operating expenses | $58,084,778 |
| 2025 | cash flows from investing activities purchase of property and equipment | -$94,783 |
| 2025 | net cash provided by financing activities | $210,715 |
| 2025 | net decrease in cash | -$960,342 |
| 2025 | balance - december 31, 2025 | $42,796,297 |
| 2025 | assets current assets cash | $4,013,582 |
| 2025 | other | $35,836 |
| 2025 | prepaid expenses | $1,854,770 |
| 2025 | other current assets | $209,032 |
| 2025 | operating lease right-of-use assets - net | $2,108,358 |
| 2025 | goodwill - net | $45,550,345 |
| 2025 | deferred commission costs - net of current portion | $4,596,696 |
| 2025 | other assets | $109,825 |
| 2025 | liabilities and members' equity current liabilities accounts payable | $2,065,328 |
| 2025 | current portion of operating lease liabilities | $582,570 |
| 2025 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $1,852,726 |
| 2025 | total current liabilities | $8,494,238 |
| 2025 | long-term debt - net of current portion | $30,082,687 |
| 2025 | deferred franchise fees - net of current portion | $6,197,568 |
| 2025 | total liabilities | $46,396,203 |
| 2025 | members' equity | $42,796,297 |
| 2025 | recurring revenue | $45,605,509 |
| 2025 | total revenue | $47,884,344 |
| 2025 | operating loss | -$10,200,434 |
| 2025 | interest expense | -$3,425,403 |
| 2025 | consolidated net loss | -$13,594,714 |
| 2025 | depreciation and amortization | $12,407,000 |
| 2025 | noncash lease expense | $40,109 |
| 2025 | credit loss expense | $292,540 |
| 2025 | prepaid expenses and other assets | -$1,506,746 |
| 2025 | deferred commission costs | -$1,386,409 |
| 2025 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $291,903 |
| 2025 | cash flows from financing activities borrowings on long-term debt | $504,100 |
| 2025 | payments on long-term debt | -$293,385 |
| 2025 | net loss | -$13,594,714 |
| 2025 | foreign currency translation | -$59,462 |
| 2024 | total assets | $101,442,384 |
| 2024 | recurring revenue | $46,645,188 |
| 2024 | property and equipment - net | $1,495,493 |
| 2024 | consolidated net loss | -$13,009,103 |
| 2024 | total current liabilities | $37,247,095 |
| 2024 | members' equity | $56,450,473 |
| 2024 | accretion of debt issuance costs | $209,633 |
| 2024 | net cash used in operating activities | -$3,370,319 |
| 2024 | significant noncash transactions - redemption of class a units in exchange for sale of plumbing heating paramedics, llc | $630,000 |
| 2024 | gain on sale of subsidiaries | -$908,222 |
| 2024 | redemptionsMore than one value recorded for this year — open the FDD source before comparing | -$1,482,176 |
| 2024 | assets current assets cash | $4,973,924 |
| 2024 | total current assets | $14,019,802 |
| 2024 | trade - net of allowance for credit losses | $4,622,137 |
| 2024 | unbilled | $2,384,114 |
| 2024 | other | $12,786 |
| 2024 | inventory | $349,518 |
| 2024 | prepaid expenses | $763,549 |
| 2024 | deferred broker and commission costs | $831,913 |
| 2024 | other current assets | $81,861 |
| 2024 | operating lease right-of-use assets - net | $2,886,019 |
| 2024 | goodwill - net | $53,613,567 |
| 2024 | intangible assets - net | $26,034,323 |
| 2024 | deferred commission costs - net of current portion | $3,210,287 |
| 2024 | other assets | $182,893 |
| 2024 | liabilities and members' equity current liabilities accounts payable | $2,133,975 |
| 2024 | current portion of long-term debt | $30,434,803 |
| 2024 | current portion of operating lease liabilities | $1,237,822 |
| 2024 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $1,717,585 |
| 2024 | accrued compensation and other current liabilities | $1,722,910 |
| 2024 | operating lease liabilities - net of current portion | $1,704,010 |
| 2024 | deferred franchise fees - net of current portion | $6,040,806 |
| 2024 | total liabilities | $44,991,911 |
| 2024 | franchise fee revenue | $2,364,383 |
| 2024 | total revenue | $49,009,571 |
| 2024 | operating expenses | $59,247,865 |
| 2024 | operating loss | -$10,238,294 |
| 2024 | nonoperating income | -$37,461 |
| 2024 | interest expense | -$3,522,490 |
| 2024 | total nonoperating expense | -$3,559,951 |
| 2024 | loss from continuing operations | -$13,798,245 |
| 2024 | gain from discontinued operations | $789,142 |
| 2024 | other comprehensive | $107,082 |
| 2024 | comprehensive loss | -$12,902,021 |
| 2024 | depreciation and amortization | $12,456,987 |
| 2024 | noncash lease expense | -$19,170 |
| 2024 | credit loss expense | $686,358 |
| 2024 | accounts receivable | $164,101 |
| 2024 | prepaid expenses and other assets | -$477,035 |
| 2024 | inventories | $25,423 |
| 2024 | deferred commission costs | $802,954 |
| 2024 | accounts payable and accrued expenses | -$2,225,066 |
| 2024 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | -$1,077,179 |
| 2024 | cash flows from investing activities purchase of property and equipment | -$163,849 |
| 2024 | proceeds from sale of subsidiaries | $81,680 |
| 2024 | net cash used in investing activities | -$82,169 |
| 2024 | cash flows from financing activities borrowings on long-term debt | $3,300,000 |
| 2024 | payments on long-term debt | -$1,672,126 |
| 2024 | redemptionsMore than one value recorded for this year — open the FDD source before comparing | -$852,176 |
| 2024 | net cash provided by financing activities | $813,198 |
| 2024 | effect of exchange rate changes on cash | $107,082 |
| 2024 | net decrease in cash | -$2,532,208 |
| 2024 | cash - beginning of year | $7,506,132 |
| 2024 | balance - january 1, 2024 | $70,797,170 |
| 2024 | net loss | -$13,009,103 |
| 2024 | issuance of class a units | $37,500 |
| 2024 | foreign currency translation | $107,082 |
| 2024 | balance - december 31, 2024 | $56,450,473 |
| 2023 | capitalized contract costsMore than one value recorded for this year — open the FDD source before comparing | $4,013,241 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $200,786 |
| 2023 | accounts payable | $3,331,237 |
| 2023 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $433,367 |
| 2023 | members’ equity | $72,692,270 |
| 2023 | total revenues | $46,216,249 |
| 2023 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $3,638,733 |
| 2023 | current portion of long-term debt | $409,376 |
| 2023 | intangibles, net | $28,931,482 |
| 2023 | total other assets | $100,605,249 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $221,947 |
| 2023 | depreciation and amortization expenses | $9,096,227 |
| 2023 | other expenseMore than one value recorded for this year — open the FDD source before comparing | $204,046 |
| 2023 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$404,355 |
| 2023 | other expenseMore than one value recorded for this year — open the FDD source before comparing | $3,720,363 |
| 2023 | net loss from continuing operations | -$9,009,136 |
| 2023 | net identifiable assets acquired | $10,921,105 |
| 2023 | depreciation and amortization | $9,096,227 |
| 2023 | accounts receivable | -$3,892,055 |
| 2023 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | $113,078 |
| 2023 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$22,803,567 |
| 2023 | loss | $151,375 |
| 2023 | net cash used in investing activities | -$23,006,374 |
| 2023 | proceeds from sales of equipment | $24,119 |
| 2023 | proceeds from capital contributions | $31,220,400 |
| 2023 | effect of exchange rate changes on cash | $181,670 |
| 2023 | less cash acquired | -$675,401 |
| 2023 | assets acquired | $12,410,853 |
| 2023 | contributed capital related to acquisitions | $26,315,146 |
| 2023 | issuance of class a units | $7,705,254 |
| 2023 | balance at december 31, 2023 | $72,692,270 |
| 2023 | cash and cash equivalents | $7,292,172 |
| 2023 | accounts receivable, net of allowance for credit losses | $7,308,258 |
| 2023 | inventory | $374,941 |
| 2023 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $456,472 |
| 2023 | total current assets | $19,070,576 |
| 2023 | property and equipment, net | $1,750,108 |
| 2023 | goodwill, net | $58,322,671 |
| 2023 | right of use asset - operating leases, net | $4,037,117 |
| 2023 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $5,099,952 |
| 2023 | total assets | $121,425,933 |
| 2023 | accrued expenses | $1,736,480 |
| 2023 | operating lease liabilities, current | $1,234,334 |
| 2023 | current portion of deferred franchise and territory fees | $2,596,885 |
| 2023 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $1,687,613 |
| 2023 | total current liabilities | $10,995,925 |
| 2023 | long-term debt, net | $28,187,920 |
| 2023 | deferred franchise and territory fees, net of current portion | $6,238,685 |
| 2023 | operating lease liabilities noncurrent | $2,877,766 |
| 2023 | total liabilities | $48,733,663 |
| 2023 | recurring revenue | $43,861,005 |
| 2023 | franchise fee revenue | $2,355,244 |
| 2023 | cost of services | $7,365,194 |
| 2023 | general and administrative expenses | $13,588,879 |
| 2023 | payroll and benefits | $19,327,071 |
| 2023 | transaction expenses | $2,127,651 |
| 2023 | total operating expenses | $51,505,022 |
| 2023 | loss from operations | -$5,288,773 |
| 2023 | interest expense | $3,516,317 |
| 2023 | loss from continuing operations | -$9,009,136 |
| 2023 | loss from discontinued operations | -$1,459,871 |
| 2023 | net lossMore than one value recorded for this year — open the FDD source before comparing | -$10,469,007 |
| 2023 | net loss from discontinued operations | -$1,459,871 |
| 2023 | accretion of debt issuance costs | $209,733 |
| 2023 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$655,452 |
| 2023 | inventories | $251,394 |
| 2023 | capitalized contract costsMore than one value recorded for this year — open the FDD source before comparing | -$99,543 |
| 2023 | accounts payable and accrued expenses | -$314,296 |
| 2023 | deferred franchise and territory fees | -$425,333 |
| 2023 | operating lease assets and liabilities | $2,909 |
| 2023 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$4,462,230 |
| 2023 | net cash used in operating activities | -$4,866,585 |
| 2023 | acquisition of businesses, net of cash acquired | -$22,648,233 |
| 2023 | purchase of property and equipment | -$179,453 |
| 2023 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$202,807 |
| 2023 | borrowings on long-term debt | $1,300,000 |
| 2023 | payments on long-term debt | -$355,469 |
| 2023 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | $31,943,495 |
| 2023 | net cash provided by financing activities | $32,056,573 |
| 2023 | net increase | $4,365,284 |
| 2023 | cash and cash equivalents, beginning | $3,140,848 |
| 2023 | cash and cash equivalents, ending | $7,506,132 |
| 2023 | interest paid | $3,083,356 |
| 2023 | liabilities assumed | -$1,489,748 |
| 2023 | goodwill | $15,202,529 |
| 2023 | net assets acquired | $26,123,634 |
| 2023 | less units issued as consideration | -$2,800,000 |
| 2023 | cash purchase price | $22,648,233 |
| 2023 | distributions | -$221,436 |
| 2023 | foreign currency translation | $173,591 |
| 2023 | net lossMore than one value recorded for this year — open the FDD source before comparing | -$10,469,007 |
| 2022 | current portion of long-term debt | $355,469 |
| 2022 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $2,739,829 |
| 2022 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $1,504,355 |
| 2022 | total current assets | $9,744,716 |
| 2022 | long-term debt, net | $27,087,563 |
| 2022 | operating lease liabilities, current | $1,149,172 |
| 2022 | depreciation and amortization expenses | $8,030,433 |
| 2022 | cost of services | $7,716,433 |
| 2022 | operating lease liabilities noncurrent | $3,825,580 |
| 2022 | general and administrative expenses | $18,981,922 |
| 2022 | net loss | -$14,272,438 |
| 2022 | total operating expenses | $55,928,689 |
| 2022 | net cash used in investing activities | -$14,210,503 |
| 2022 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$5,072,957 |
| 2022 | accretion of debt issuance costs | $209,532 |
| 2022 | accounts receivable | $352,313 |
| 2022 | accounts payable and accrued expenses | $2,088,873 |
| 2022 | interest paid | $1,077,276 |
| 2022 | cash and cash equivalents, beginning | $7,181,077 |
| 2022 | cash purchase price | $13,632,318 |
| 2022 | inventory | $626,335 |
| 2022 | cash and cash equivalents | $2,848,939 |
| 2022 | accounts receivable, net of allowance for credit losses | $2,838,072 |
| 2022 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $691,541 |
| 2022 | property and equipment, net | $2,053,004 |
| 2022 | goodwill, net | $49,421,067 |
| 2022 | intangibles, net | $20,570,821 |
| 2022 | right of use asset - operating leases, net | $4,902,678 |
| 2022 | capitalized contract costsMore than one value recorded for this year — open the FDD source before comparing | $3,913,698 |
| 2022 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $366,051 |
| 2022 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $5,649,309 |
| 2022 | total other assets | $84,823,624 |
| 2022 | total assets | $96,621,344 |
| 2022 | accounts payable | $2,579,019 |
| 2022 | accrued expenses | $2,289,453 |
| 2022 | current portion of deferred franchise and territory fees | $1,703,657 |
| 2022 | total current liabilities | $9,581,125 |
| 2022 | deferred franchise and territory fees, net of current portion | $6,581,039 |
| 2022 | discontinued operationsMore than one value recorded for this year — open the FDD source before comparing | $357,315 |
| 2022 | total liabilities | $47,432,622 |
| 2022 | members’ equity | $49,188,722 |
| 2022 | recurring revenue | $42,434,021 |
| 2022 | franchise fee revenue | $2,284,333 |
| 2022 | foreign currency translation | -$79,818 |
| 2022 | total revenues | $44,718,354 |
| 2022 | payroll and benefits | $20,314,913 |
| 2022 | transaction expenses | $884,988 |
| 2022 | loss from operations | -$11,210,335 |
| 2022 | interest expense | $2,434,486 |
| 2022 | other expenseMore than one value recorded for this year — open the FDD source before comparing | -$203,807 |
| 2022 | other expenseMore than one value recorded for this year — open the FDD source before comparing | $2,230,679 |
| 2022 | loss from continuing operations | -$13,441,014 |
| 2022 | loss from discontinued operations | -$831,424 |
| 2022 | net loss from discontinued operations | -$831,424 |
| 2022 | depreciation and amortization | $8,030,433 |
| 2022 | net loss from continuing operations | -$13,441,014 |
| 2022 | loss | -$24,018 |
| 2022 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$1,916,684 |
| 2022 | inventories | -$51,635 |
| 2022 | capitalized contract costsMore than one value recorded for this year — open the FDD source before comparing | -$1,084,997 |
| 2022 | other assetsMore than one value recorded for this year — open the FDD source before comparing | -$195,350 |
| 2022 | deferred franchise and territory fees | $1,098,016 |
| 2022 | other liabilities | -$210,500 |
| 2022 | operating lease assets and liabilities | $72,074 |
| 2022 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$186,428 |
| 2022 | net cash used in operating activities | -$5,259,385 |
| 2022 | acquisition of businesses, net of cash acquired | -$13,632,318 |
| 2022 | purchase of property and equipment | -$479,941 |
| 2022 | proceeds from sales of equipment | $192,627 |
| 2022 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$13,919,632 |
| 2022 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$290,871 |
| 2022 | payments on long-term debt | -$284,375 |
| 2022 | proceeds from capital contributions | $15,774,578 |
| 2022 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | $15,490,203 |
| 2022 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | $79,560 |
| 2022 | net cash provided by financing activities | $15,569,763 |
| 2022 | effect of exchange rate changes on cash | -$140,104 |
| 2022 | net increase | -$4,040,229 |
| 2022 | cash and cash equivalents, ending | $3,140,848 |
| 2022 | assets acquired | $3,070,399 |
| 2022 | liabilities assumed | -$333,510 |
| 2022 | net identifiable assets acquired | $2,736,889 |
| 2022 | goodwill | $12,428,214 |
| 2022 | net assets acquired | $15,165,103 |
| 2022 | less cash acquired | -$32,785 |
| 2022 | less units issued as consideration | -$1,500,000 |
| 2022 | issuance of class a units | $774,578 |
| 2022 | contributed capital related to acquisitions | $16,500,000 |
| 2021 | recurring revenue | $31,818,811 |
| 2021 | loss from discontinued operations | -$830,729 |
| 2021 | loss from operations | -$8,337,566 |
| 2021 | depreciation and amortization expenses | $6,067,212 |
| 2021 | loss from continuing operations | -$9,557,237 |
| 2021 | franchise fee revenue | $1,148,834 |
| 2021 | net cash provided by financing activities | $16,455,312 |
| 2021 | other liabilities | $210,500 |
| 2021 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$1,897,023 |
| 2021 | net cash used in operating activities | -$3,642,091 |
| 2021 | purchase of property and equipment | -$871,412 |
| 2021 | payment of debt issuance costs | -$551,094 |
| 2021 | net assets acquired | $14,147,990 |
| 2021 | balance, december 31, 2021 | $46,266,400 |
| 2021 | total revenues | $32,967,645 |
| 2021 | cost of services | $6,488,425 |
| 2021 | general and administrative expenses | $11,602,742 |
| 2021 | payroll and benefits | $15,092,714 |
| 2021 | transaction expenses | $2,054,118 |
| 2021 | total operating expenses | $41,305,211 |
| 2021 | interest expense | $1,364,806 |
| 2021 | other expenseMore than one value recorded for this year — open the FDD source before comparing | -$145,135 |
| 2021 | other expenseMore than one value recorded for this year — open the FDD source before comparing | $1,219,671 |
| 2021 | net lossMore than one value recorded for this year — open the FDD source before comparing | -$10,387,966 |
| 2021 | net loss from continuing operations | -$9,557,237 |
| 2021 | net loss from discontinued operations | -$830,729 |
| 2021 | depreciation and amortization | $6,067,212 |
| 2021 | accretion of debt issuance costs | $122,886 |
| 2021 | accounts receivable | -$744,466 |
| 2021 | prepaid expenses and other current assets | $387,382 |
| 2021 | inventories | -$407,450 |
| 2021 | capitalized contract costs | -$1,228,179 |
| 2021 | other assets | $162,394 |
| 2021 | accounts payable and accrued expenses | $896,771 |
| 2021 | deferred franchise and territory fees | $1,002,758 |
| 2021 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$3,087,429 |
| 2021 | discontinuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$554,662 |
| 2021 | acquisition of businesses, net of cash acquired | -$11,864,149 |
| 2021 | proceeds from sales of equipment | $208,379 |
| 2021 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | -$12,527,182 |
| 2021 | net cash used in investing activities | -$14,424,205 |
| 2021 | borrowings on long-term debt | $16,000,000 |
| 2021 | payments on long-term debt | -$143,594 |
| 2021 | proceeds from capital contributions | $1,150,000 |
| 2021 | continuing operationsMore than one value recorded for this year — open the FDD source before comparing | $16,455,312 |
| 2021 | effect of exchange rate changes on cash | -$123,805 |
| 2021 | net increase | -$1,734,789 |
| 2021 | cash and cash equivalents, beginning | $8,915,866 |
| 2021 | cash and cash equivalents, ending | $7,181,077 |
| 2021 | assets acquired | $3,926,223 |
| 2021 | liabilities assumed | -$658,342 |
| 2021 | net identifiable assets acquired | $3,267,881 |
| 2021 | goodwill | $10,880,109 |
| 2021 | less cash acquired | -$133,841 |
| 2021 | less units issued as consideration | -$2,150,000 |
| 2021 | cash purchase price | $11,864,149 |
| 2021 | issuance of class a units | $1,150,000 |
| 2021 | contributed capital related to acquisitions | $5,150,000 |
| 2021 | foreign currency translation | -$32,060 |
| 2021 | net lossMore than one value recorded for this year — open the FDD source before comparing | -$10,387,966 |
| 2020 | balance, december 31, 2020 | $50,386,426 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.





