SF

    Salsaritas Fresh Mexican Grill

    Franchise research report · reviewed 2026 disclosure data

    Researching Salsaritas Fresh Mexican Grill franchise opportunities? Every figure below is cited to the FDD.

    Reviewed sources

    Salsarita's Fresh Mexican Grill franchise specializes in made-to-order Mexican cuisine featuring fresh ingredients and customizable bowls, burritos, and tacos.

    Headline figures

    Quick facts

    How much does it cost to open a Salsaritas Fresh Mexican Grill franchise?
    The Salsaritas Fresh Mexican Grill Franchise Disclosure Document reports separate estimated initial investments by format: $371,400–$856,100 for total initial investment under first franchise agreement: $371,400 to $856,100 (2026 FDD, Item 7, PDF p. 16); $506,400–$856,100 for total initial investment before tenant improvement allowance: $506,400 to $856,100 (2026 FDD, Item 7, PDF p. 15). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
    What ongoing fees does Salsaritas Fresh Mexican Grill charge?
    The disclosed ongoing royalty is $6 (2026 FDD, Item 6, PDF p. 12). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 13). Other recurring fees are listed in Item 6. Details
    Does Salsaritas Fresh Mexican Grill disclose financial performance (Item 19)?
    Yes. The Salsaritas Fresh Mexican Grill FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 48). Figures apply only to the locations and period each one covers. Details

    From reviewed FDD figures only. Not a recommendation or projection.

    What the disclosures show

    1. 1The 2026 FDD (Item 7) estimates opening costs separately by format: $371,400 – $856,100 (Total Initial Investment under First Franchise Agreement: $371,400 to $856,100); $506,400 – $856,100 (Total Initial Investment before Tenant Improvement Allowance: $506,400 to $856,100); several initial fee options apply.
    2. 2Item 19 covers 16 separate groups: other measures and revenue for 14 Franchised locations; revenue for 1 locations; revenue for 1 locations; revenue and other measures for 50 locations; other measures and revenue for 14 Franchised locations; revenue for 1 locations; revenue for 1 locations; revenue for 1 locations; revenue for 8 locations; revenue for 1 locations; revenue for 1 locations; revenue for 1 locations; other measures and revenue for 3 Company/affiliate locations; other measures and revenue for 2 Company/affiliate locations; other measures and revenue for 14 Franchised locations; revenue and other measures for 3 Company/affiliate locations. They are not combined.

    From reviewed FDD figures only. Not a recommendation or projection.

    Costs · Items 5–7

    What does it cost to open?

    Estimated opening costs and the fees payable to the franchisor.

    Startup Investment — Item 7

    Range across 2 single-unit formats

    2026 FDD · Item 7

    Formats disclosed in Item 7 (2)

    Each format has its own total. The total depends on the format you choose.

    • Total Initial Investment under First Franchise Agreement: $371,400 to $856,100PDF p. 16$371,400 – $856,100
    • Total Initial Investment before Tenant Improvement Allowance: $506,400 to $856,100PDF p. 15$506,400 – $856,100

    Ongoing Fees — Item 6

    Selected recurring charges; payment bases and conditions remain attached to each fee.

    Royalty Fee is 5% of Net Revenues. We have the right to increase the Royalty Fee to — 6%Main ongoing fee

    26 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.

    Financial Performance — Item 19

    What results are disclosed—and for which locations?

    16 separate populations, shown apart. Revenue is not owner income.

    Locations counted: not stated in the reviewed record

    Revenue and other measures · 14 locations

    Who is counted
    Franchised Top third
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location A; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location D; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue and other measures · 50 locations

    Who is counted
    Traditional combined
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue and other measures · 14 locations

    Who is counted
    Franchised Bottom third
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location B; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location E; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location H; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 8 locations

    Who is counted
    Company and affiliated
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location G; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location C; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Company/affiliate individual location F; paragraph2025/tablecolumn2024 source conflict
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue and other measures · 3 locations

    Who is counted
    Company/affiliate Top third
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue and other measures · 2 locations

    Who is counted
    Company/affiliate Middle third
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue and other measures · 14 locations

    Who is counted
    Franchised Middle third
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    Locations counted: not stated in the reviewed record

    Revenue and other measures · 3 locations

    Who is counted
    Company/affiliate Bottom third
    Excluded
    14 excluded: ten nontraditional and four not operating entire year.
    Method
    Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.

    These groups are never combined.

    Outlet Changes — Item 20

    How has the outlet count changed?

    Coverage not stated in the reviewed record · counts as of year end of each year.

    2026 FDD · Item 20 ·

    Questions to investigate

    Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.

    For the franchisor

    • Which line items in the 2026 Item 7 estimate ($371,400 – $856,100) vary most by market, and why?

    • Which initial fee option would apply to my situation, and what conditions or discounts affect it?

    • Which locations are included in the Item 19 figures, and which were excluded?

    • Is a territory available in my area, and how is it defined in my agreement?

    For current and former owners

    • How did your actual startup costs and timeline compare with the Item 7 estimate?

    • How many hours a week do you work in the business, and in what role?

    • How do your results compare with the Item 19 figures, and what explains the difference?

    • What support from the franchisor has been most and least useful?

    For your advisors

    • Ask a franchise attorney to review the territory, renewal, transfer and termination terms.

    • Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.

    Sources & vintage history

    Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.

    Citations (2026 FDD)

    1. [1]Item 19 — Locations counted not stated in the reviewed record — Franchised Top third · PDF p. 48
    2. [2]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location A; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    3. [3]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location D; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    4. [4]Item 19 — Locations counted not stated in the reviewed record — Traditional combined · PDF p. 48
    5. [5]Item 19 — Locations counted not stated in the reviewed record — Franchised Bottom third · PDF p. 48
    6. [6]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location B; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    7. [7]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location E; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    8. [8]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location H; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    9. [9]Item 19 — Locations counted not stated in the reviewed record — Company and affiliated · PDF p. 48
    10. [10]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location G; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    11. [11]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location C; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    12. [12]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location F; paragraph2025/tablecolumn2024 source c… · PDF p. 48
    13. [13]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate Top third · PDF p. 49
    14. [14]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate Middle third · PDF p. 49
    15. [15]Item 19 — Locations counted not stated in the reviewed record — Franchised Middle third · PDF p. 48
    16. [16]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate Bottom third · PDF p. 49

    "PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD

    Territory & operations

    47 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.

    These are contract disclosures, not confirmation that any territory is currently available.

    Franchisor financial statements

    Fiscal yearMeasureReported value
    2026marketing income ytd february22,2026$157,859
    2026marketing income ytd february22,2026 percent$31
    2026ending food inventory ytd february22,2026 percent$0
    2026cost of paper sales beginning paper inventory ytd february22,2026$0
    2026inventory-paper$0
    2026total cogs cost of food sales beginning food inventory ytd february22,2026$0
    2026accrued sales tax-nc$0
    2026total cost of paper sales ytd february22,2026$0
    2026furniture & fixtures$80,209
    2026net cash flows fromMore than one value recorded for this year — open the FDD source before comparing$0
    2026net income ytd february22,2026 percent-$9
    2026total members' equity$4,839,202
    2026office equipment$20,732
    2026total assets$5,508,162
    2026property, plant and equipment design and construction cost$92,644
    2026accrued garnishments$0
    2026accounts payable-gift cards$365,939
    2026goodwill$4,225,000
    2026liabilities and members' equity current liabilities accounts payable-$96,052
    2026net cash flows fromMore than one value recorded for this year — open the FDD source before comparing-$59,468
    2026accrued sales tax-sc$0
    2026ending paper inventory ytd february22,2026 percent$0
    2026gross restaurant sales ytd february22,2026$0
    2026accrued royalties due area rep$0
    2026total current liabilities$343,178
    2026cash balance at end of period$660,295
    2026sales-carry out ytd february22,2026$0
    2026notes payable- eidl$150,000
    2026accumulated earnings/(losses)$3,405,145
    2026increaseMore than one value recorded for this year — open the FDD source before comparing-$3,245
    2026net incomeMore than one value recorded for this year — open the FDD source before comparing-$43,990
    2026sales-beverage ytd february22,2026$0
    2026increase) decrease in prepayments$3,216
    2026total gross restaurant sales ytd february22,2026 percent$0
    2026technology expenses ytd february22,2026$20,657
    2026technology expenses ytd february22,2026 percent$4
    2026total cogs & labor ytd february22,2026 percent$38
    2026utilities ytd february22,2026$824
    2026total operating expenses catering expenses ytd february22,2026 percent$1
    2026operating profit(loss) before rent ytd february22,2026$16,607
    2026multi-unit supervision ytd february22,2026$0
    2026direct labor ytd february22,2026$163,474
    2026total labor ytd february22,2026$195,080
    2026discounts ytd february22,2026 percent$0
    2026interest expense ytd february22,2026 percent$0
    2026rent-store ytd february22,2026 percent$2
    2026taxes-other ytd february22,2026 percent$0
    2026repairs & maintenance ytd february22,2026 percent$0
    2026total operating expenses ytd february22,2026$302,132
    2026taxes-personal property ytd february22,2026 percent$0
    2026operating profit(loss) before rent ytd february22,2026 percent$3
    2026total rent expense ytd february22,2026$12,896
    2026research and development expense ytd february22,2026$85
    2026depreciation expense ytd february22,2026 percent$1
    2026insurance-officer's life ytd february22,2026$15,362
    2026store closing expense ytd february22,2026 percent$0
    2026cash on hand$0
    2026cash in bank$660,295
    2026accounts receivable$394,192
    2026inventory-food$0
    2026prepaid general insurance$21,269
    2026prepaid worker's compensation$0
    2026prepaid computer expenses$8,057
    2026total gross revenue ytd february22,2026$513,819
    2026total gross revenue ytd february22,2026 percent$100
    2026total cogs cost of food sales beginning food inventory ytd february22,2026 percent$0
    2026food purchases ytd february22,2026$0
    2026food purchases ytd february22,2026 percent$0
    2026ending food inventory ytd february22,2026$0
    2026total cost of food sales ytd february22,2026$0
    2026total cost of food sales ytd february22,2026 percent$0
    2026cost of paper sales beginning paper inventory ytd february22,2026 percent$0
    2026paper purchases ytd february22,2026$0
    2026paper purchases ytd february22,2026 percent$0
    2026total current assets$1,083,813
    2026sales - delivery fees ytd february22,2026$0
    2026total disposables ytd february22,2026$0
    2026total disposables ytd february22,2026 percent$0
    2026repairs & maintenance ytd february22,2026$0
    2026sales - delivery fees ytd february22,2026 percent$0
    2026other income-advertising ytd february22,2026$4,530
    2026other income-advertising ytd february22,2026 percent$1
    2026net income ytd february22,2026-$43,990
    2026leaseholds$23,499
    2026equipment$51,943
    2026computer/phone equipment$150,053
    2026computer software$61,413
    2026vehicles$5,896
    2026accumulated depreciation-$455,006
    2026net book value of fixed assets$31,383
    2026other assets deposits$7,909
    2026right-of-use asset$494,406
    2026accum amort-$334,349
    2026total other assets$4,392,966
    2026total gross restaurant sales ytd february22,2026$0
    2026accrued payroll$32,476
    2026accrued payroll taxes$2,481
    2026accrued retirement plan$7,466
    2026accrued property taxes$160
    2026accrued management fees-$2,995
    2026accrued consulting fees-$10,000
    2026accrued expenses$0
    2026accrued interest$3,891
    2026accrued escheatable funds-$433
    2026accrued accounting/legal$7,838
    2026accrued legal$8,788
    2026ending paper inventory ytd february22,2026$0
    2026no kid hungry$0
    2026tips payable$0
    2026deferred franchise agreement$23,621
    2026long term liabilities operating lease liability lt$58,077
    2026right-of-use liability$117,705
    2026southstate term loan$0
    2026total long term liabilities$325,782
    2026members' equity intercompany-$2,376,953
    2026capital$3,647,133
    2026owner's capital-$94,746
    2026accumulated adjustment account$302,614
    2026retained earnings$0
    2026total liabilities and members' equity$5,508,162
    2026net incomeMore than one value recorded for this year — open the FDD source before comparing-$43,990
    2026non cash adjustments relating to cash flows from operating activities depreciation and amortization$2,316
    2026increase) decrease in accounts receivable$11,167
    2026increase) decrease in other receivables$343
    2026increase) decrease in related party receivables-$84,731
    2026increaseMore than one value recorded for this year — open the FDD source before comparing$589
    2026increaseMore than one value recorded for this year — open the FDD source before comparing$35,683
    2026increaseMore than one value recorded for this year — open the FDD source before comparing-$190
    2026increaseMore than one value recorded for this year — open the FDD source before comparing$19,376
    2026net cash flows fromMore than one value recorded for this year — open the FDD source before comparing$0
    2026incr-$59,468
    2026cash balance at beginning of period$721,421
    2026net increase-$61,127
    2026gross revenue gross restaurant sales gross restaurant sales sales-catering ytd february22,2026$0
    2026gross revenue gross restaurant sales gross restaurant sales sales-catering ytd february22,2026 percent$0
    2026sales-catering delivery charges ytd february22,2026$0
    2026sales-catering delivery charges ytd february22,2026 percent$0
    2026sales-carry out ytd february22,2026 percent$0
    2026sales-in store ytd february22,2026$0
    2026sales-in store ytd february22,2026 percent$0
    2026sales-beverage ytd february22,2026 percent$0
    2026gross restaurant sales ytd february22,2026 percent$0
    2026royalty income ytd february22,2026$355,960
    2026royalty income ytd february22,2026 percent$69
    2026total cost of paper sales ytd february22,2026 percent$0
    2026total cost of goods sold ytd february22,2026$0
    2026total cost of goods sold ytd february22,2026 percent$0
    2026direct labor ytd february22,2026 percent$32
    2026indirect labor ytd february22,2026$31,606
    2026indirect labor ytd february22,2026 percent$6
    2026total labor ytd february22,2026 percent$38
    2026total cogs & labor ytd february22,2026$195,080
    2026gross profit ytd february22,2026$318,739
    2026gross profit ytd february22,2026 percent$62
    2026total operating expenses catering expenses ytd february22,2026$5,182
    2026disposables disposables ytd february22,2026$0
    2026disposables disposables ytd february22,2026 percent$0
    2026supplies ytd february22,2026$765
    2026supplies ytd february22,2026 percent$0
    2026utilities ytd february22,2026 percent$0
    2026other operating expenses ytd february22,2026$85,509
    2026other operating expenses ytd february22,2026 percent$17
    2026third party fees ytd february22,2026$0
    2026third party fees ytd february22,2026 percent$0
    2026advertising expenses ytd february22,2026$0
    2026advertising expenses ytd february22,2026 percent$0
    2026discounts ytd february22,2026$0
    2026marketing expenses ytd february22,2026$189,195
    2026marketing expenses ytd february22,2026 percent$37
    2026total operating expenses ytd february22,2026 percent$59
    2026rent expense rent-common area charges ytd february22,2026$58
    2026rent expense rent-common area charges ytd february22,2026 percent$0
    2026rent-store ytd february22,2026$10,554
    2026rent-storage ytd february22,2026$2,284
    2026rent-storage ytd february22,2026 percent$0
    2026total rent expense ytd february22,2026 percent$3
    2026operating profit(loss) ytd february22,2026$3,711
    2026operating profit(loss) ytd february22,2026 percent$1
    2026multi-unit supervision ytd february22,2026 percent$0
    2026insurance-officer's health ytd february22,2026$2,924
    2026insurance-officer's health ytd february22,2026 percent$1
    2026insurance-officer's life ytd february22,2026 percent$3
    2026taxes-personal property ytd february22,2026$160
    2026taxes-other ytd february22,2026$56
    2026miscellaneous expense ytd february22,2026$6
    2026miscellaneous expense ytd february22,2026 percent$0
    2026interest expense ytd february22,2026$731
    2026penalties ytd february22,2026$0
    2026penalties ytd february22,2026 percent$0
    2026depreciation expense ytd february22,2026$2,315
    2026management fee ytd february22,2026$10,679
    2026management fee ytd february22,2026 percent$2
    2026research and development expense ytd february22,2026 percent$0
    2026other expense-business development ytd february22,2026$17,166
    2026other expense-business development ytd february22,2026 percent$3
    2026store closing expense ytd february22,2026$0
    2026other income-miscellaneous ytd february22,2026$0
    2026other income-miscellaneous ytd february22,2026 percent$0
    2026other income-vendor rebates ytd february22,2026-$2,747
    2026other income-vendor rebates ytd february22,2026 percent-$1
    2025net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$655,964
    2025net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$9,285
    2025financing activities net advances to related parties-$655,964
    2025total operating expenses$3,717,126
    2025equipment and leasehold improvements, net$33,699
    2025due from related parties$2,948,722
    2025liabilities and member ’ s equity current liabilities accounts payable$385,731
    2025deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing$23,621
    2025long-term liabilities long-term debt$150,000
    2025current portion of operating lease liability$58,077
    2025royalties and franchise fees$4,112,388
    2025net operating income$395,262
    2025changes in assets and liabilities during the year royalties receivable$6,360
    2025deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing-$4,251
    2025cash and cash equivalents - beginning of year$863,328
    2025net income$379,633
    2025investing activities purchase of equipment and leasehold improvements-$9,285
    2025accrued expensesMore than one value recorded for this year — open the FDD source before comparing$811
    2025member ’ s equity$7,260,144
    2025total liabilities and member ’ s equity$8,435
    2025net change in cash and cash equivalents-$141,906
    2025assets current assets cash$396,607
    2025cash, restricted$324,815
    2025royalties receivable net$213,350
    2025other receivablesMore than one value recorded for this year — open the FDD source before comparing$78,766
    2025prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$32,541
    2025prepaid management fees to related party$13,674
    2025other assets goodwill$4,225,000
    2025right-of-use asset, net$160,057
    2025deposits$7,909
    2025accrued expensesMore than one value recorded for this year — open the FDD source before comparing$47,838
    2025operating lease liability, less current portion$117,705
    2025due to related party$392,024
    2025other-$15,629
    2025operating activities net income$379,633
    2025adjustments to reconcile net income to net cash provided by operating activities depreciation and amortization$14,816
    2025loss on disposal of equipment$4,109
    2025operating lease amortization$68,722
    2025other receivablesMore than one value recorded for this year — open the FDD source before comparing$20,007
    2025prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$28,062
    2025accounts payable$60,405
    2025operating lease liability-$55,331
    2025net cash provided by operating activities$523,343
    2025cash and cash equivalents - end of year$721,422
    2024investing activities purchase of equipment and leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing-$5,635
    2024net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$707
    2024net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$5,635
    2024financing activities net advances to related partiesMore than one value recorded for this year — open the FDD source before comparing-$707,153
    2024equipment and leasehold improvements, netMore than one value recorded for this year — open the FDD source before comparing$43,339
    2024prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$60,603
    2024long-term liabilities long-term debtMore than one value recorded for this year — open the FDD source before comparing$150,000
    2024member ’ s equity$7,413,511
    2024total liabilities and member ’ s equity$8,533,368
    2024total operating expensesMore than one value recorded for this year — open the FDD source before comparing$3,674,112
    2024operating expenses compensation and benefits$1,532,267
    2024adjustments to reconcile net income to net cash provided by operating activities depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$17,246
    2024net change in cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing$341,815
    2024changes in assets and liabilities during the year royalties receivableMore than one value recorded for this year — open the FDD source before comparing$86,490
    2024assets current assets cashMore than one value recorded for this year — open the FDD source before comparing$567,855
    2024long-term liabilities long-term debtMore than one value recorded for this year — open the FDD source before comparing$150,000
    2024royalties receivable netMore than one value recorded for this year — open the FDD source before comparing$219,710
    2024equipment and leasehold improvements, netMore than one value recorded for this year — open the FDD source before comparing$43,339
    2024due from related partiesMore than one value recorded for this year — open the FDD source before comparing$2,940,380
    2024other income, net$19,673
    2024liabilities and member's equity current liabilities accounts payable$325,326
    2024operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing-$75,848
    2024changes in assets and liabilities during the year royalties receivableMore than one value recorded for this year — open the FDD source before comparing$86,490
    2024adjustments to reconcile net income to net cash provided by operating activities depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$17,246
    2024investing activities purchase of equipment and leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing-$5,635
    2024current portion of operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing$77
    2024cash and cash equivalents - end of yearMore than one value recorded for this year — open the FDD source before comparing$863,328
    2024assets current assets cashMore than one value recorded for this year — open the FDD source before comparing$567,855
    2024cash, restrictedMore than one value recorded for this year — open the FDD source before comparing$295,473
    2024royalties receivable netMore than one value recorded for this year — open the FDD source before comparing$219,710
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing$98,773
    2024other assets goodwillMore than one value recorded for this year — open the FDD source before comparing$4,225,000
    2024right-of-use asset, netMore than one value recorded for this year — open the FDD source before comparing$74,326
    2024due from related partiesMore than one value recorded for this year — open the FDD source before comparing$2,940,380
    2024depositsMore than one value recorded for this year — open the FDD source before comparing$7,909
    2024liabilities and member ’ s equity current liabilities accounts payable$325,326
    2024accrued expensesMore than one value recorded for this year — open the FDD source before comparing$47,027
    2024accrued management fees to related partyMore than one value recorded for this year — open the FDD source before comparing$101,056
    2024deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing$27,872
    2024royalties and franchise feesMore than one value recorded for this year — open the FDD source before comparing$4,607,662
    2024due to related partyMore than one value recorded for this year — open the FDD source before comparing$392
    2024net operating incomeMore than one value recorded for this year — open the FDD source before comparing$933,550
    2024other$19,673
    2024net income$953,223
    2024operating activities net incomeMore than one value recorded for this year — open the FDD source before comparing$953,223
    2024credit loss expenseMore than one value recorded for this year — open the FDD source before comparing$70,000
    2024operating lease amortization$75,789
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing-$28,804
    2024prepaid expensesMore than one value recorded for this year — open the FDD source before comparing-$35,681
    2024accounts payableMore than one value recorded for this year — open the FDD source before comparing-$5,219
    2024accrued expensesMore than one value recorded for this year — open the FDD source before comparing-$5,787
    2024operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing-$75,848
    2024deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing$3,194
    2024net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing$1,054,603
    2024cash and cash equivalents - beginning of yearMore than one value recorded for this year — open the FDD source before comparing$521,513
    2024cash and cash equivalents - end of yearMore than one value recorded for this year — open the FDD source before comparing$863,328
    2024cash, restrictedMore than one value recorded for this year — open the FDD source before comparing$295,473
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing$98,773
    2024prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$60,603
    2024other assets goodwillMore than one value recorded for this year — open the FDD source before comparing$4,225,000
    2024right-of-use asset, netMore than one value recorded for this year — open the FDD source before comparing$74,326
    2024depositsMore than one value recorded for this year — open the FDD source before comparing$7,909
    2024accrued expensesMore than one value recorded for this year — open the FDD source before comparing$47,027
    2024current portion of operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing$76,660
    2024deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing$27,872
    2024due to related partyMore than one value recorded for this year — open the FDD source before comparing$391,916
    2024accrued management fees to related partyMore than one value recorded for this year — open the FDD source before comparing$101,056
    2024member's equity$7,413,511
    2024total liabilities and member's equity$8,533,368
    2024royalties and franchise feesMore than one value recorded for this year — open the FDD source before comparing$4,607,662
    2024depreciation and amortization$17,246
    2024other operating expenses$2,124,599
    2024total operating expensesMore than one value recorded for this year — open the FDD source before comparing$3,674,112
    2024net operating incomeMore than one value recorded for this year — open the FDD source before comparing$933,550
    2024operating activities net incomeMore than one value recorded for this year — open the FDD source before comparing$953,223
    2024credit loss expenseMore than one value recorded for this year — open the FDD source before comparing$70,000
    2024noncash operating lease expense$75,789
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing-$28,804
    2024prepaid expensesMore than one value recorded for this year — open the FDD source before comparing-$35,681
    2024accounts payableMore than one value recorded for this year — open the FDD source before comparing-$5,219
    2024accrued expensesMore than one value recorded for this year — open the FDD source before comparing-$5,787
    2024deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing$3,194
    2024net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing$1,054,603
    2024net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$5,635
    2024financing activities net advances to related partiesMore than one value recorded for this year — open the FDD source before comparing-$707,153
    2024net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$707,153
    2024net change in cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing$341,815
    2024cash and cash equivalents - beginning of yearMore than one value recorded for this year — open the FDD source before comparing$521,513
    2023cash and cash equivalents - beginning of year$688,457
    2023cash and cash equivalents - end of year$521,513
    2023operating lease liability-$71,433
    2023other operating expenses$2,360,525
    2023equipment and leasehold improvements, net$54,950
    2023operating expenses compensation and benefits$1,595,042
    2023member's equity$7,836,452
    2023credit loss expense$8,061
    2023changes in assets and liabilities during the year royalties receivable-$14,553
    2023financing activities net advances to related parties-$908,647
    2023royalties receivable net$376,200
    2023current portion of operating lease liability$71,449
    2023prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$1,091
    2023operating lease liability, less current portion$76,660
    2023royalties and franchise fees$4,728,152
    2023adjustments to reconcile net income to net cash provided by operating activities depreciation and amortization$27,544
    2023deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing-$46,146
    2023net change in cash and cash equivalents-$166,944
    2023assets current assets cash$321,802
    2023cash, restricted$199,711
    2023other receivablesMore than one value recorded for this year — open the FDD source before comparing$69,969
    2023prepaid expensesMore than one value recorded for this year — open the FDD source before comparing$24,922
    2023other assets goodwill$4,225,000
    2023right-of-use asset, net$145,716
    2023due from related parties$3,254,333
    2023deposits$7,909
    2023liabilities and member's equity current liabilities accounts payable$330,545
    2023accrued expensesMore than one value recorded for this year — open the FDD source before comparing$52,814
    2023long-term liabilities long-term debt$150,000
    2023deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing$24,678
    2023accrued management fees to related party$137,914
    2023total liabilities and member's equity$8,680,512
    2023depreciation and amortization$27,544
    2023total operating expenses$3,983,111
    2023net operating income$745,041
    2023other income, net$607
    2023operating activities net income$745,648
    2023noncash operating lease expense$73,582
    2023other receivablesMore than one value recorded for this year — open the FDD source before comparing$87,773
    2023accounts payable-$35,518
    2023accrued expensesMore than one value recorded for this year — open the FDD source before comparing-$1,351
    2023net cash provided by operating activities$774,698
    2023investing activities purchase of equipment and leasehold improvements-$32,995
    2023net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$32,995
    2023net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$908,647

    These figures describe the franchisor company, not individual franchise locations.

    SBA-backed loans to franchisees

    Loading…

    Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.

    At a glance

    Business history

    Not reviewed

    Owner participation

    Not reviewed

    Territory language

    Litigation disclosure

    Not reviewed

    Bankruptcy disclosure

    Not reviewed

    Agreement term

    Not reviewed

    Reader notes on wording

    Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.

    • Item 21 · PDF p. 229 · 2026 FDD

      Our summary: Member ’ s equity — 2025

      “Member ’ s equity 7260,144 7,413,511”

      Note: PDF p. 229 text renders the 2025 member equity amount as “7260,144”; the text extraction does not resolve its intended numeric formatting.

    • Item 21 · PDF p. 229 · 2026 FDD

      Our summary: Current portion of operating lease liability — 2024

      “Current portion of operating lease liability 58,077 76.660”

      Note: PDF p. 229 text renders the 2024 amount as “76.660”; the text extraction does not resolve its intended numeric formatting.

    • Item 21 · PDF p. 229 · 2026 FDD

      Our summary: Total liabilities and member ’ s equity — 2025

      “Total liabilities and member ’ s equity $ 8,435.140 $ 8,533,368”

      Note: PDF p. 229 text renders the 2025 total as “8,435.140”; the text extraction does not resolve its intended numeric formatting.

    • Item 21 · PDF p. 229 · 2026 FDD

      Our summary: Due to related party — 2024

      “Due to related party 392,024 391.916”

      Note: PDF p. 229 text renders the 2024 amount as “391.916”; the text extraction does not resolve its intended numeric formatting.

    Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.