Salsaritas Fresh Mexican Grill
Franchise research report · reviewed 2026 disclosure data
Researching Salsaritas Fresh Mexican Grill franchise opportunities? Every figure below is cited to the FDD.
Salsarita's Fresh Mexican Grill franchise specializes in made-to-order Mexican cuisine featuring fresh ingredients and customizable bowls, burritos, and tacos.
Headline figures
Quick facts
- How much does it cost to open a Salsaritas Fresh Mexican Grill franchise?
- The Salsaritas Fresh Mexican Grill Franchise Disclosure Document reports separate estimated initial investments by format: $371,400–$856,100 for total initial investment under first franchise agreement: $371,400 to $856,100 (2026 FDD, Item 7, PDF p. 16); $506,400–$856,100 for total initial investment before tenant improvement allowance: $506,400 to $856,100 (2026 FDD, Item 7, PDF p. 15). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does Salsaritas Fresh Mexican Grill charge?
- The disclosed ongoing royalty is $6 (2026 FDD, Item 6, PDF p. 12). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 13). Other recurring fees are listed in Item 6. Details
- Does Salsaritas Fresh Mexican Grill disclose financial performance (Item 19)?
- Yes. The Salsaritas Fresh Mexican Grill FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 48). Figures apply only to the locations and period each one covers. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $371,400 – $856,100 (Total Initial Investment under First Franchise Agreement: $371,400 to $856,100); $506,400 – $856,100 (Total Initial Investment before Tenant Improvement Allowance: $506,400 to $856,100); several initial fee options apply.
- 2Item 19 covers 16 separate groups: other measures and revenue for 14 Franchised locations; revenue for 1 locations; revenue for 1 locations; revenue and other measures for 50 locations; other measures and revenue for 14 Franchised locations; revenue for 1 locations; revenue for 1 locations; revenue for 1 locations; revenue for 8 locations; revenue for 1 locations; revenue for 1 locations; revenue for 1 locations; other measures and revenue for 3 Company/affiliate locations; other measures and revenue for 2 Company/affiliate locations; other measures and revenue for 14 Franchised locations; revenue and other measures for 3 Company/affiliate locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 2 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (2)
Each format has its own total. The total depends on the format you choose.
- Total Initial Investment under First Franchise Agreement: $371,400 to $856,100PDF p. 16$371,400 – $856,100
- Total Initial Investment before Tenant Improvement Allowance: $506,400 to $856,100PDF p. 15$506,400 – $856,100
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty Fee is 5% of Net Revenues. We have the right to increase the Royalty Fee to — 6%Main ongoing fee
26 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
16 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue and other measures · 14 locations
- Who is counted
- Franchised Top third
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location A; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location D; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue and other measures · 50 locations
- Who is counted
- Traditional combined
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue and other measures · 14 locations
- Who is counted
- Franchised Bottom third
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location B; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location E; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location H; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 8 locations
- Who is counted
- Company and affiliated
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location G; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location C; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue · 1 locations
- Who is counted
- Company/affiliate individual location F; paragraph2025/tablecolumn2024 source conflict
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue and other measures · 3 locations
- Who is counted
- Company/affiliate Top third
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue and other measures · 2 locations
- Who is counted
- Company/affiliate Middle third
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue and other measures · 14 locations
- Who is counted
- Franchised Middle third
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
Locations counted: not stated in the reviewed record
Revenue and other measures · 3 locations
- Who is counted
- Company/affiliate Bottom third
- Excluded
- 14 excluded: ten nontraditional and four not operating entire year.
- Method
- Franchisee gross-sales reports/affiliate POS; gross sales before discounts,returns,allowances,sales taxes; excludes all costs.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Coverage not stated in the reviewed record · counts as of year end of each year.
2026 FDD · Item 20 ·
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($371,400 – $856,100) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — Franchised Top third · PDF p. 48
- [2]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location A; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [3]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location D; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [4]Item 19 — Locations counted not stated in the reviewed record — Traditional combined · PDF p. 48
- [5]Item 19 — Locations counted not stated in the reviewed record — Franchised Bottom third · PDF p. 48
- [6]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location B; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [7]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location E; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [8]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location H; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [9]Item 19 — Locations counted not stated in the reviewed record — Company and affiliated · PDF p. 48
- [10]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location G; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [11]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location C; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [12]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate individual location F; paragraph2025/tablecolumn2024 source c… · PDF p. 48
- [13]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate Top third · PDF p. 49
- [14]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate Middle third · PDF p. 49
- [15]Item 19 — Locations counted not stated in the reviewed record — Franchised Middle third · PDF p. 48
- [16]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate Bottom third · PDF p. 49
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
47 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2026 | marketing income ytd february22,2026 | $157,859 |
| 2026 | marketing income ytd february22,2026 percent | $31 |
| 2026 | ending food inventory ytd february22,2026 percent | $0 |
| 2026 | cost of paper sales beginning paper inventory ytd february22,2026 | $0 |
| 2026 | inventory-paper | $0 |
| 2026 | total cogs cost of food sales beginning food inventory ytd february22,2026 | $0 |
| 2026 | accrued sales tax-nc | $0 |
| 2026 | total cost of paper sales ytd february22,2026 | $0 |
| 2026 | furniture & fixtures | $80,209 |
| 2026 | net cash flows fromMore than one value recorded for this year — open the FDD source before comparing | $0 |
| 2026 | net income ytd february22,2026 percent | -$9 |
| 2026 | total members' equity | $4,839,202 |
| 2026 | office equipment | $20,732 |
| 2026 | total assets | $5,508,162 |
| 2026 | property, plant and equipment design and construction cost | $92,644 |
| 2026 | accrued garnishments | $0 |
| 2026 | accounts payable-gift cards | $365,939 |
| 2026 | goodwill | $4,225,000 |
| 2026 | liabilities and members' equity current liabilities accounts payable | -$96,052 |
| 2026 | net cash flows fromMore than one value recorded for this year — open the FDD source before comparing | -$59,468 |
| 2026 | accrued sales tax-sc | $0 |
| 2026 | ending paper inventory ytd february22,2026 percent | $0 |
| 2026 | gross restaurant sales ytd february22,2026 | $0 |
| 2026 | accrued royalties due area rep | $0 |
| 2026 | total current liabilities | $343,178 |
| 2026 | cash balance at end of period | $660,295 |
| 2026 | sales-carry out ytd february22,2026 | $0 |
| 2026 | notes payable- eidl | $150,000 |
| 2026 | accumulated earnings/(losses) | $3,405,145 |
| 2026 | increaseMore than one value recorded for this year — open the FDD source before comparing | -$3,245 |
| 2026 | net incomeMore than one value recorded for this year — open the FDD source before comparing | -$43,990 |
| 2026 | sales-beverage ytd february22,2026 | $0 |
| 2026 | increase) decrease in prepayments | $3,216 |
| 2026 | total gross restaurant sales ytd february22,2026 percent | $0 |
| 2026 | technology expenses ytd february22,2026 | $20,657 |
| 2026 | technology expenses ytd february22,2026 percent | $4 |
| 2026 | total cogs & labor ytd february22,2026 percent | $38 |
| 2026 | utilities ytd february22,2026 | $824 |
| 2026 | total operating expenses catering expenses ytd february22,2026 percent | $1 |
| 2026 | operating profit(loss) before rent ytd february22,2026 | $16,607 |
| 2026 | multi-unit supervision ytd february22,2026 | $0 |
| 2026 | direct labor ytd february22,2026 | $163,474 |
| 2026 | total labor ytd february22,2026 | $195,080 |
| 2026 | discounts ytd february22,2026 percent | $0 |
| 2026 | interest expense ytd february22,2026 percent | $0 |
| 2026 | rent-store ytd february22,2026 percent | $2 |
| 2026 | taxes-other ytd february22,2026 percent | $0 |
| 2026 | repairs & maintenance ytd february22,2026 percent | $0 |
| 2026 | total operating expenses ytd february22,2026 | $302,132 |
| 2026 | taxes-personal property ytd february22,2026 percent | $0 |
| 2026 | operating profit(loss) before rent ytd february22,2026 percent | $3 |
| 2026 | total rent expense ytd february22,2026 | $12,896 |
| 2026 | research and development expense ytd february22,2026 | $85 |
| 2026 | depreciation expense ytd february22,2026 percent | $1 |
| 2026 | insurance-officer's life ytd february22,2026 | $15,362 |
| 2026 | store closing expense ytd february22,2026 percent | $0 |
| 2026 | cash on hand | $0 |
| 2026 | cash in bank | $660,295 |
| 2026 | accounts receivable | $394,192 |
| 2026 | inventory-food | $0 |
| 2026 | prepaid general insurance | $21,269 |
| 2026 | prepaid worker's compensation | $0 |
| 2026 | prepaid computer expenses | $8,057 |
| 2026 | total gross revenue ytd february22,2026 | $513,819 |
| 2026 | total gross revenue ytd february22,2026 percent | $100 |
| 2026 | total cogs cost of food sales beginning food inventory ytd february22,2026 percent | $0 |
| 2026 | food purchases ytd february22,2026 | $0 |
| 2026 | food purchases ytd february22,2026 percent | $0 |
| 2026 | ending food inventory ytd february22,2026 | $0 |
| 2026 | total cost of food sales ytd february22,2026 | $0 |
| 2026 | total cost of food sales ytd february22,2026 percent | $0 |
| 2026 | cost of paper sales beginning paper inventory ytd february22,2026 percent | $0 |
| 2026 | paper purchases ytd february22,2026 | $0 |
| 2026 | paper purchases ytd february22,2026 percent | $0 |
| 2026 | total current assets | $1,083,813 |
| 2026 | sales - delivery fees ytd february22,2026 | $0 |
| 2026 | total disposables ytd february22,2026 | $0 |
| 2026 | total disposables ytd february22,2026 percent | $0 |
| 2026 | repairs & maintenance ytd february22,2026 | $0 |
| 2026 | sales - delivery fees ytd february22,2026 percent | $0 |
| 2026 | other income-advertising ytd february22,2026 | $4,530 |
| 2026 | other income-advertising ytd february22,2026 percent | $1 |
| 2026 | net income ytd february22,2026 | -$43,990 |
| 2026 | leaseholds | $23,499 |
| 2026 | equipment | $51,943 |
| 2026 | computer/phone equipment | $150,053 |
| 2026 | computer software | $61,413 |
| 2026 | vehicles | $5,896 |
| 2026 | accumulated depreciation | -$455,006 |
| 2026 | net book value of fixed assets | $31,383 |
| 2026 | other assets deposits | $7,909 |
| 2026 | right-of-use asset | $494,406 |
| 2026 | accum amort | -$334,349 |
| 2026 | total other assets | $4,392,966 |
| 2026 | total gross restaurant sales ytd february22,2026 | $0 |
| 2026 | accrued payroll | $32,476 |
| 2026 | accrued payroll taxes | $2,481 |
| 2026 | accrued retirement plan | $7,466 |
| 2026 | accrued property taxes | $160 |
| 2026 | accrued management fees | -$2,995 |
| 2026 | accrued consulting fees | -$10,000 |
| 2026 | accrued expenses | $0 |
| 2026 | accrued interest | $3,891 |
| 2026 | accrued escheatable funds | -$433 |
| 2026 | accrued accounting/legal | $7,838 |
| 2026 | accrued legal | $8,788 |
| 2026 | ending paper inventory ytd february22,2026 | $0 |
| 2026 | no kid hungry | $0 |
| 2026 | tips payable | $0 |
| 2026 | deferred franchise agreement | $23,621 |
| 2026 | long term liabilities operating lease liability lt | $58,077 |
| 2026 | right-of-use liability | $117,705 |
| 2026 | southstate term loan | $0 |
| 2026 | total long term liabilities | $325,782 |
| 2026 | members' equity intercompany | -$2,376,953 |
| 2026 | capital | $3,647,133 |
| 2026 | owner's capital | -$94,746 |
| 2026 | accumulated adjustment account | $302,614 |
| 2026 | retained earnings | $0 |
| 2026 | total liabilities and members' equity | $5,508,162 |
| 2026 | net incomeMore than one value recorded for this year — open the FDD source before comparing | -$43,990 |
| 2026 | non cash adjustments relating to cash flows from operating activities depreciation and amortization | $2,316 |
| 2026 | increase) decrease in accounts receivable | $11,167 |
| 2026 | increase) decrease in other receivables | $343 |
| 2026 | increase) decrease in related party receivables | -$84,731 |
| 2026 | increaseMore than one value recorded for this year — open the FDD source before comparing | $589 |
| 2026 | increaseMore than one value recorded for this year — open the FDD source before comparing | $35,683 |
| 2026 | increaseMore than one value recorded for this year — open the FDD source before comparing | -$190 |
| 2026 | increaseMore than one value recorded for this year — open the FDD source before comparing | $19,376 |
| 2026 | net cash flows fromMore than one value recorded for this year — open the FDD source before comparing | $0 |
| 2026 | incr | -$59,468 |
| 2026 | cash balance at beginning of period | $721,421 |
| 2026 | net increase | -$61,127 |
| 2026 | gross revenue gross restaurant sales gross restaurant sales sales-catering ytd february22,2026 | $0 |
| 2026 | gross revenue gross restaurant sales gross restaurant sales sales-catering ytd february22,2026 percent | $0 |
| 2026 | sales-catering delivery charges ytd february22,2026 | $0 |
| 2026 | sales-catering delivery charges ytd february22,2026 percent | $0 |
| 2026 | sales-carry out ytd february22,2026 percent | $0 |
| 2026 | sales-in store ytd february22,2026 | $0 |
| 2026 | sales-in store ytd february22,2026 percent | $0 |
| 2026 | sales-beverage ytd february22,2026 percent | $0 |
| 2026 | gross restaurant sales ytd february22,2026 percent | $0 |
| 2026 | royalty income ytd february22,2026 | $355,960 |
| 2026 | royalty income ytd february22,2026 percent | $69 |
| 2026 | total cost of paper sales ytd february22,2026 percent | $0 |
| 2026 | total cost of goods sold ytd february22,2026 | $0 |
| 2026 | total cost of goods sold ytd february22,2026 percent | $0 |
| 2026 | direct labor ytd february22,2026 percent | $32 |
| 2026 | indirect labor ytd february22,2026 | $31,606 |
| 2026 | indirect labor ytd february22,2026 percent | $6 |
| 2026 | total labor ytd february22,2026 percent | $38 |
| 2026 | total cogs & labor ytd february22,2026 | $195,080 |
| 2026 | gross profit ytd february22,2026 | $318,739 |
| 2026 | gross profit ytd february22,2026 percent | $62 |
| 2026 | total operating expenses catering expenses ytd february22,2026 | $5,182 |
| 2026 | disposables disposables ytd february22,2026 | $0 |
| 2026 | disposables disposables ytd february22,2026 percent | $0 |
| 2026 | supplies ytd february22,2026 | $765 |
| 2026 | supplies ytd february22,2026 percent | $0 |
| 2026 | utilities ytd february22,2026 percent | $0 |
| 2026 | other operating expenses ytd february22,2026 | $85,509 |
| 2026 | other operating expenses ytd february22,2026 percent | $17 |
| 2026 | third party fees ytd february22,2026 | $0 |
| 2026 | third party fees ytd february22,2026 percent | $0 |
| 2026 | advertising expenses ytd february22,2026 | $0 |
| 2026 | advertising expenses ytd february22,2026 percent | $0 |
| 2026 | discounts ytd february22,2026 | $0 |
| 2026 | marketing expenses ytd february22,2026 | $189,195 |
| 2026 | marketing expenses ytd february22,2026 percent | $37 |
| 2026 | total operating expenses ytd february22,2026 percent | $59 |
| 2026 | rent expense rent-common area charges ytd february22,2026 | $58 |
| 2026 | rent expense rent-common area charges ytd february22,2026 percent | $0 |
| 2026 | rent-store ytd february22,2026 | $10,554 |
| 2026 | rent-storage ytd february22,2026 | $2,284 |
| 2026 | rent-storage ytd february22,2026 percent | $0 |
| 2026 | total rent expense ytd february22,2026 percent | $3 |
| 2026 | operating profit(loss) ytd february22,2026 | $3,711 |
| 2026 | operating profit(loss) ytd february22,2026 percent | $1 |
| 2026 | multi-unit supervision ytd february22,2026 percent | $0 |
| 2026 | insurance-officer's health ytd february22,2026 | $2,924 |
| 2026 | insurance-officer's health ytd february22,2026 percent | $1 |
| 2026 | insurance-officer's life ytd february22,2026 percent | $3 |
| 2026 | taxes-personal property ytd february22,2026 | $160 |
| 2026 | taxes-other ytd february22,2026 | $56 |
| 2026 | miscellaneous expense ytd february22,2026 | $6 |
| 2026 | miscellaneous expense ytd february22,2026 percent | $0 |
| 2026 | interest expense ytd february22,2026 | $731 |
| 2026 | penalties ytd february22,2026 | $0 |
| 2026 | penalties ytd february22,2026 percent | $0 |
| 2026 | depreciation expense ytd february22,2026 | $2,315 |
| 2026 | management fee ytd february22,2026 | $10,679 |
| 2026 | management fee ytd february22,2026 percent | $2 |
| 2026 | research and development expense ytd february22,2026 percent | $0 |
| 2026 | other expense-business development ytd february22,2026 | $17,166 |
| 2026 | other expense-business development ytd february22,2026 percent | $3 |
| 2026 | store closing expense ytd february22,2026 | $0 |
| 2026 | other income-miscellaneous ytd february22,2026 | $0 |
| 2026 | other income-miscellaneous ytd february22,2026 percent | $0 |
| 2026 | other income-vendor rebates ytd february22,2026 | -$2,747 |
| 2026 | other income-vendor rebates ytd february22,2026 percent | -$1 |
| 2025 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$655,964 |
| 2025 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$9,285 |
| 2025 | financing activities net advances to related parties | -$655,964 |
| 2025 | total operating expenses | $3,717,126 |
| 2025 | equipment and leasehold improvements, net | $33,699 |
| 2025 | due from related parties | $2,948,722 |
| 2025 | liabilities and member ’ s equity current liabilities accounts payable | $385,731 |
| 2025 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $23,621 |
| 2025 | long-term liabilities long-term debt | $150,000 |
| 2025 | current portion of operating lease liability | $58,077 |
| 2025 | royalties and franchise fees | $4,112,388 |
| 2025 | net operating income | $395,262 |
| 2025 | changes in assets and liabilities during the year royalties receivable | $6,360 |
| 2025 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | -$4,251 |
| 2025 | cash and cash equivalents - beginning of year | $863,328 |
| 2025 | net income | $379,633 |
| 2025 | investing activities purchase of equipment and leasehold improvements | -$9,285 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $811 |
| 2025 | member ’ s equity | $7,260,144 |
| 2025 | total liabilities and member ’ s equity | $8,435 |
| 2025 | net change in cash and cash equivalents | -$141,906 |
| 2025 | assets current assets cash | $396,607 |
| 2025 | cash, restricted | $324,815 |
| 2025 | royalties receivable net | $213,350 |
| 2025 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $78,766 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $32,541 |
| 2025 | prepaid management fees to related party | $13,674 |
| 2025 | other assets goodwill | $4,225,000 |
| 2025 | right-of-use asset, net | $160,057 |
| 2025 | deposits | $7,909 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $47,838 |
| 2025 | operating lease liability, less current portion | $117,705 |
| 2025 | due to related party | $392,024 |
| 2025 | other | -$15,629 |
| 2025 | operating activities net income | $379,633 |
| 2025 | adjustments to reconcile net income to net cash provided by operating activities depreciation and amortization | $14,816 |
| 2025 | loss on disposal of equipment | $4,109 |
| 2025 | operating lease amortization | $68,722 |
| 2025 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $20,007 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $28,062 |
| 2025 | accounts payable | $60,405 |
| 2025 | operating lease liability | -$55,331 |
| 2025 | net cash provided by operating activities | $523,343 |
| 2025 | cash and cash equivalents - end of year | $721,422 |
| 2024 | investing activities purchase of equipment and leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing | -$5,635 |
| 2024 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$707 |
| 2024 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$5,635 |
| 2024 | financing activities net advances to related partiesMore than one value recorded for this year — open the FDD source before comparing | -$707,153 |
| 2024 | equipment and leasehold improvements, netMore than one value recorded for this year — open the FDD source before comparing | $43,339 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $60,603 |
| 2024 | long-term liabilities long-term debtMore than one value recorded for this year — open the FDD source before comparing | $150,000 |
| 2024 | member ’ s equity | $7,413,511 |
| 2024 | total liabilities and member ’ s equity | $8,533,368 |
| 2024 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $3,674,112 |
| 2024 | operating expenses compensation and benefits | $1,532,267 |
| 2024 | adjustments to reconcile net income to net cash provided by operating activities depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing | $17,246 |
| 2024 | net change in cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $341,815 |
| 2024 | changes in assets and liabilities during the year royalties receivableMore than one value recorded for this year — open the FDD source before comparing | $86,490 |
| 2024 | assets current assets cashMore than one value recorded for this year — open the FDD source before comparing | $567,855 |
| 2024 | long-term liabilities long-term debtMore than one value recorded for this year — open the FDD source before comparing | $150,000 |
| 2024 | royalties receivable netMore than one value recorded for this year — open the FDD source before comparing | $219,710 |
| 2024 | equipment and leasehold improvements, netMore than one value recorded for this year — open the FDD source before comparing | $43,339 |
| 2024 | due from related partiesMore than one value recorded for this year — open the FDD source before comparing | $2,940,380 |
| 2024 | other income, net | $19,673 |
| 2024 | liabilities and member's equity current liabilities accounts payable | $325,326 |
| 2024 | operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing | -$75,848 |
| 2024 | changes in assets and liabilities during the year royalties receivableMore than one value recorded for this year — open the FDD source before comparing | $86,490 |
| 2024 | adjustments to reconcile net income to net cash provided by operating activities depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing | $17,246 |
| 2024 | investing activities purchase of equipment and leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing | -$5,635 |
| 2024 | current portion of operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing | $77 |
| 2024 | cash and cash equivalents - end of yearMore than one value recorded for this year — open the FDD source before comparing | $863,328 |
| 2024 | assets current assets cashMore than one value recorded for this year — open the FDD source before comparing | $567,855 |
| 2024 | cash, restrictedMore than one value recorded for this year — open the FDD source before comparing | $295,473 |
| 2024 | royalties receivable netMore than one value recorded for this year — open the FDD source before comparing | $219,710 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $98,773 |
| 2024 | other assets goodwillMore than one value recorded for this year — open the FDD source before comparing | $4,225,000 |
| 2024 | right-of-use asset, netMore than one value recorded for this year — open the FDD source before comparing | $74,326 |
| 2024 | due from related partiesMore than one value recorded for this year — open the FDD source before comparing | $2,940,380 |
| 2024 | depositsMore than one value recorded for this year — open the FDD source before comparing | $7,909 |
| 2024 | liabilities and member ’ s equity current liabilities accounts payable | $325,326 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $47,027 |
| 2024 | accrued management fees to related partyMore than one value recorded for this year — open the FDD source before comparing | $101,056 |
| 2024 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $27,872 |
| 2024 | royalties and franchise feesMore than one value recorded for this year — open the FDD source before comparing | $4,607,662 |
| 2024 | due to related partyMore than one value recorded for this year — open the FDD source before comparing | $392 |
| 2024 | net operating incomeMore than one value recorded for this year — open the FDD source before comparing | $933,550 |
| 2024 | other | $19,673 |
| 2024 | net income | $953,223 |
| 2024 | operating activities net incomeMore than one value recorded for this year — open the FDD source before comparing | $953,223 |
| 2024 | credit loss expenseMore than one value recorded for this year — open the FDD source before comparing | $70,000 |
| 2024 | operating lease amortization | $75,789 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | -$28,804 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$35,681 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$5,219 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$5,787 |
| 2024 | operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing | -$75,848 |
| 2024 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $3,194 |
| 2024 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $1,054,603 |
| 2024 | cash and cash equivalents - beginning of yearMore than one value recorded for this year — open the FDD source before comparing | $521,513 |
| 2024 | cash and cash equivalents - end of yearMore than one value recorded for this year — open the FDD source before comparing | $863,328 |
| 2024 | cash, restrictedMore than one value recorded for this year — open the FDD source before comparing | $295,473 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $98,773 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $60,603 |
| 2024 | other assets goodwillMore than one value recorded for this year — open the FDD source before comparing | $4,225,000 |
| 2024 | right-of-use asset, netMore than one value recorded for this year — open the FDD source before comparing | $74,326 |
| 2024 | depositsMore than one value recorded for this year — open the FDD source before comparing | $7,909 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $47,027 |
| 2024 | current portion of operating lease liabilityMore than one value recorded for this year — open the FDD source before comparing | $76,660 |
| 2024 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $27,872 |
| 2024 | due to related partyMore than one value recorded for this year — open the FDD source before comparing | $391,916 |
| 2024 | accrued management fees to related partyMore than one value recorded for this year — open the FDD source before comparing | $101,056 |
| 2024 | member's equity | $7,413,511 |
| 2024 | total liabilities and member's equity | $8,533,368 |
| 2024 | royalties and franchise feesMore than one value recorded for this year — open the FDD source before comparing | $4,607,662 |
| 2024 | depreciation and amortization | $17,246 |
| 2024 | other operating expenses | $2,124,599 |
| 2024 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $3,674,112 |
| 2024 | net operating incomeMore than one value recorded for this year — open the FDD source before comparing | $933,550 |
| 2024 | operating activities net incomeMore than one value recorded for this year — open the FDD source before comparing | $953,223 |
| 2024 | credit loss expenseMore than one value recorded for this year — open the FDD source before comparing | $70,000 |
| 2024 | noncash operating lease expense | $75,789 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | -$28,804 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$35,681 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$5,219 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$5,787 |
| 2024 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $3,194 |
| 2024 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $1,054,603 |
| 2024 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$5,635 |
| 2024 | financing activities net advances to related partiesMore than one value recorded for this year — open the FDD source before comparing | -$707,153 |
| 2024 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$707,153 |
| 2024 | net change in cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $341,815 |
| 2024 | cash and cash equivalents - beginning of yearMore than one value recorded for this year — open the FDD source before comparing | $521,513 |
| 2023 | cash and cash equivalents - beginning of year | $688,457 |
| 2023 | cash and cash equivalents - end of year | $521,513 |
| 2023 | operating lease liability | -$71,433 |
| 2023 | other operating expenses | $2,360,525 |
| 2023 | equipment and leasehold improvements, net | $54,950 |
| 2023 | operating expenses compensation and benefits | $1,595,042 |
| 2023 | member's equity | $7,836,452 |
| 2023 | credit loss expense | $8,061 |
| 2023 | changes in assets and liabilities during the year royalties receivable | -$14,553 |
| 2023 | financing activities net advances to related parties | -$908,647 |
| 2023 | royalties receivable net | $376,200 |
| 2023 | current portion of operating lease liability | $71,449 |
| 2023 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $1,091 |
| 2023 | operating lease liability, less current portion | $76,660 |
| 2023 | royalties and franchise fees | $4,728,152 |
| 2023 | adjustments to reconcile net income to net cash provided by operating activities depreciation and amortization | $27,544 |
| 2023 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | -$46,146 |
| 2023 | net change in cash and cash equivalents | -$166,944 |
| 2023 | assets current assets cash | $321,802 |
| 2023 | cash, restricted | $199,711 |
| 2023 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $69,969 |
| 2023 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $24,922 |
| 2023 | other assets goodwill | $4,225,000 |
| 2023 | right-of-use asset, net | $145,716 |
| 2023 | due from related parties | $3,254,333 |
| 2023 | deposits | $7,909 |
| 2023 | liabilities and member's equity current liabilities accounts payable | $330,545 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $52,814 |
| 2023 | long-term liabilities long-term debt | $150,000 |
| 2023 | deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $24,678 |
| 2023 | accrued management fees to related party | $137,914 |
| 2023 | total liabilities and member's equity | $8,680,512 |
| 2023 | depreciation and amortization | $27,544 |
| 2023 | total operating expenses | $3,983,111 |
| 2023 | net operating income | $745,041 |
| 2023 | other income, net | $607 |
| 2023 | operating activities net income | $745,648 |
| 2023 | noncash operating lease expense | $73,582 |
| 2023 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $87,773 |
| 2023 | accounts payable | -$35,518 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$1,351 |
| 2023 | net cash provided by operating activities | $774,698 |
| 2023 | investing activities purchase of equipment and leasehold improvements | -$32,995 |
| 2023 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$32,995 |
| 2023 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$908,647 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 21 · PDF p. 229 · 2026 FDD
Our summary: Member ’ s equity — 2025
“Member ’ s equity 7260,144 7,413,511”
Note: PDF p. 229 text renders the 2025 member equity amount as “7260,144”; the text extraction does not resolve its intended numeric formatting.
Item 21 · PDF p. 229 · 2026 FDD
Our summary: Current portion of operating lease liability — 2024
“Current portion of operating lease liability 58,077 76.660”
Note: PDF p. 229 text renders the 2024 amount as “76.660”; the text extraction does not resolve its intended numeric formatting.
Item 21 · PDF p. 229 · 2026 FDD
Our summary: Total liabilities and member ’ s equity — 2025
“Total liabilities and member ’ s equity $ 8,435.140 $ 8,533,368”
Note: PDF p. 229 text renders the 2025 total as “8,435.140”; the text extraction does not resolve its intended numeric formatting.
Item 21 · PDF p. 229 · 2026 FDD
Our summary: Due to related party — 2024
“Due to related party 392,024 391.916”
Note: PDF p. 229 text renders the 2024 amount as “391.916”; the text extraction does not resolve its intended numeric formatting.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.


