Brusters Real Ice Cream
Franchise research report · reviewed 2026 disclosure data
Researching Brusters Real Ice Cream franchise opportunities? Every figure below is cited to the FDD.
Reviewed sources
- Headquarters
- 730 Mulberry Street, Pittsburgh, PA 15009 Source: brustersfranchising.com
Bruster's Real Ice Cream franchise specializes in premium, made-fresh-daily ice cream served through both traditional scoop shops and drive-thru locations.
Headline figures
Quick facts
- How much does it cost to open a Brusters Real Ice Cream franchise?
- The Brusters Real Ice Cream Franchise Disclosure Document reports separate estimated initial investments by format: $1,215,120 for ds (3 months) (note 14) $20,000 $40,000 as incurred after opening various total — 1215120 (2026 FDD, Item 7, PDF p. 18); $414,900–$1,143,700 for end-cap store total initial investment: $414,900–$1,143,700 (2026 FDD, Item 7, PDF p. 20); $1,244,700 for s (3 months) (note 14) $60,000 $120,000 as incurred after opening various total — 1244700 (2026 FDD, Item 7, PDF p. 22). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What is the Brusters Real Ice Cream initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $40,000 (2026 FDD, Item 5, PDF p. 11). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does Brusters Real Ice Cream charge?
- The disclosed ongoing royalty is $5 Note 1) — 5 (2026 FDD, Item 6, PDF p. 12). The brand or advertising fund contribution is $3 (2026 FDD, Item 6, PDF p. 12). Other recurring fees are listed in Item 6. Details
- Does Brusters Real Ice Cream disclose financial performance (Item 19)?
- Yes. The Brusters Real Ice Cream FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 56). Figures apply only to the locations and period each one covers. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $1,215,120 (ds (3 months) (Note 14) $20,000 $40,000 As incurred After opening Various Total — 1215120); $414,900 – $1,143,700 (End-cap store total initial investment: $414,900–$1,143,700); $1,244,700 (s (3 months) (Note 14) $60,000 $120,000 As incurred After opening Various Total — 1244700); several initial fee options apply.
- 2Item 19 covers 28 separate groups: other measures and revenue for 55 Franchise-owned locations; revenue and other measures for 113 Franchised locations; other measures and revenue for 1 Affiliate-owned locations; other measures and revenue for 55 Franchise-owned locations; other measures and revenue for 55 Franchise-owned locations; other measures and revenue for 57 Franchise-owned locations; revenue and other measures for 61 Franchise-owned locations; other measures and revenue for 143 Franchised locations; other measures and revenue for 147 Franchised locations; revenue and other measures for 61 Franchise-owned locations; revenue for Franchise-owned locations; other measures and revenue for 165 Franchise-owned locations; other measures for 1 Affiliate-owned locations; revenue and other measures for 58 Franchise-owned locations; other measures and revenue for 172 Franchise-owned locations; revenue and other measures for 138 Franchised locations; other measures and revenue for 183 Franchise-owned locations; other measures and revenue for 153 Franchised locations; other measures and revenue for 165 Franchised locations; revenue for 183 Franchise-owned locations; revenue and other measures for 145 Franchised locations; revenue and other measures for 144 Franchised locations; other measures and revenue for 183 Franchised locations; other measures and revenue for 172 Franchised locations; other measures for 182 Franchised locations; other measures for 164 Franchised locations; other measures for 152 Franchised locations; other measures for 171 Franchised locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 3 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (3)
Each format has its own total. The total depends on the format you choose.
- End-cap store total initial investment: $414,900–$1,143,700PDF p. 20$414,900 – $1,143,700
- ds (3 months) (Note 14) $20,000 $40,000 As incurred After opening Various Total — 1215120PDF p. 18$1,215,120
- s (3 months) (Note 14) $60,000 $120,000 As incurred After opening Various Total — 1244700PDF p. 22$1,244,700
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 11
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Item 6 Other Fees Type of Fee Amount Due Date Remarks RoyaltyMain ongoing fee
24 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
28 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue and other measures · 55 locations
- Who is counted
- Mid-Range AUV band
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 113 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 1 locations
- Who is counted
- Affiliate-owned store
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 55 locations
- Who is counted
- Top-Range AUV band
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 55 locations
- Who is counted
- Bottom-Range AUV band
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 57 locations
- Who is counted
- Bottom-Range AUV band
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 61 locations
- Who is counted
- Mid-Range AUV band
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 143 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 147 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 61 locations
- Who is counted
- Bottom-Range AUV band
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue
- Who is counted
- Overall qualifying franchised stores
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 165 locations
- Who is counted
- Overall qualifying franchised stores
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- One affiliate-owned store
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Inventory ordered from distributor divided by gross sales. Source narrative says2019–24,table includes2025; copied.
Locations counted: not stated in the reviewed record
Revenue and other measures · 58 locations
- Who is counted
- Mid-Range AUV band
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 172 locations
- Who is counted
- Overall qualifying franchised stores
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 138 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 183 locations
- Who is counted
- Overall qualifying franchised stores
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 153 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 165 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue · 183 locations
- Who is counted
- Overall qualifying franchise-owned stores, 2025
- Excluded
- Stores not meeting operating-day criteria; gross sales not profit; rent,labor,owner pay,debt,royalties/marketing,insurance,taxes and other costs not deducted.
- Method
- Unaudited internal records from franchisees; standard seven-day schedule, at least358days; AUV and median copied; percentages inconsistencies preserved.
Locations counted: not stated in the reviewed record
Revenue and other measures · 145 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 144 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 183 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Revenue and other measures · 172 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Unaudited internal franchisee reports; percentages copied not computed; GrossSales definition Item6.
Locations counted: not stated in the reviewed record
Other measures · 182 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Inventory ordered from distributor divided by gross sales. Source narrative says2019–24,table includes2025; copied.
Locations counted: not stated in the reviewed record
Other measures · 164 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Inventory ordered from distributor divided by gross sales. Source narrative says2019–24,table includes2025; copied.
Locations counted: not stated in the reviewed record
Other measures · 152 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Inventory ordered from distributor divided by gross sales. Source narrative says2019–24,table includes2025; copied.
Locations counted: not stated in the reviewed record
Other measures · 171 locations
- Who is counted
- Franchised stores operating standard7-day schedule at least358days
- Excluded
- Nonqualifying operating days; sales not profit, operating costs not deducted.
- Method
- Inventory ordered from distributor divided by gross sales. Source narrative says2019–24,table includes2025; copied.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Coverage not stated in the reviewed record · counts as of year end of each year.
2026 FDD · Item 20 ·
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($414,900 – $1,244,700) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Standard initial franchise fee — Item 5 · PDF p. 11
- [2]Item 19 — Locations counted not stated in the reviewed record — Mid-Range AUV band · PDF p. 56
- [3]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57
- [4]Item 19 — Locations counted not stated in the reviewed record — Affiliate-owned store · PDF p. 57; PDF p. 58
- [5]Item 19 — Locations counted not stated in the reviewed record — Top-Range AUV band · PDF p. 56
- [6]Item 19 — Locations counted not stated in the reviewed record — Bottom-Range AUV band · PDF p. 56
- [7]Item 19 — Locations counted not stated in the reviewed record — Bottom-Range AUV band · PDF p. 56
- [8]Item 19 — Locations counted not stated in the reviewed record — Mid-Range AUV band · PDF p. 56
- [9]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57
- [10]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57; PDF p. 58
- [11]Item 19 — Locations counted not stated in the reviewed record — Bottom-Range AUV band · PDF p. 56
- [12]Item 19 — Locations counted not stated in the reviewed record — Overall qualifying franchised stores · PDF p. 56
- [13]Item 19 — Locations counted not stated in the reviewed record — Overall qualifying franchised stores · PDF p. 56
- [14]Item 19 — Locations counted not stated in the reviewed record — One affiliate-owned store · PDF p. 58
- [15]Item 19 — Locations counted not stated in the reviewed record — Mid-Range AUV band · PDF p. 56
- [16]Item 19 — Locations counted not stated in the reviewed record — Overall qualifying franchised stores · PDF p. 56
- [17]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57
- [18]Item 19 — Locations counted not stated in the reviewed record — Overall qualifying franchised stores · PDF p. 56
- [19]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57
- [20]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57
- [21]Item 19 — Locations counted not stated in the reviewed record — Overall qualifying franchise-owned stores, 2025 · PDF p. 56
- [22]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57; PDF p. 58
- [23]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57; PDF p. 58
- [24]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57
- [25]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 57
- [26]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 58
- [27]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 58
- [28]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 58
- [29]Item 19 — Locations counted not stated in the reviewed record — Franchised stores operating standard7-day schedule at least358days · PDF p. 58
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.
Territory & operations
297 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | partners' capital - ending | $2,328,466 |
| 2025 | notes and accrued interest receivable related party | $671,672 |
| 2025 | net cash used by operating activities | -$52,025 |
| 2025 | current assets cash | $10,783 |
| 2025 | gift card inventory, at cost | $60,027 |
| 2025 | gift card payable | $2,677 |
| 2025 | gift card payables | $47,748 |
| 2025 | revenues royalty | $9,404,209 |
| 2025 | net income | $2,682,764 |
| 2025 | gift card inventory | -$885 |
| 2025 | bank service charge | $5,184 |
| 2025 | related party advanceMore than one value recorded for this year — open the FDD source before comparing | -$142,451 |
| 2025 | cash flows from investing activities net change in note receivable and accrued interest related party | $6,955,987 |
| 2025 | restricted cash - marketing fund | $4,511 |
| 2025 | restricted cash - gift card | $13,761 |
| 2025 | restricted escrow cash - franchises fees | $35,000 |
| 2025 | royalty receivables | $89,451 |
| 2025 | restricted receivablesMore than one value recorded for this year — open the FDD source before comparing | $196,174 |
| 2025 | titusville receivablesMore than one value recorded for this year — open the FDD source before comparing | $132,302 |
| 2025 | gift card receivablesMore than one value recorded for this year — open the FDD source before comparing | $6,613 |
| 2025 | related party advanceMore than one value recorded for this year — open the FDD source before comparing | $4,499,046 |
| 2025 | total current assets | $5,719,340 |
| 2025 | current liabilities bank overdraft | $34,619 |
| 2025 | marketing fund and gift card escrow | $30,850 |
| 2025 | restricted payable marketingMore than one value recorded for this year — open the FDD source before comparing | $196,174 |
| 2025 | related party payable | $181,483 |
| 2025 | total current liabilities | $3,390,874 |
| 2025 | royalty - discount | -$5,000 |
| 2025 | franchise, net | $815,000 |
| 2025 | interest income | $303,464 |
| 2025 | total revenues | $10,517,673 |
| 2025 | cost and expenses management fees | $6,999,611 |
| 2025 | salaries | $730,000 |
| 2025 | payroll tax expense | $22,759 |
| 2025 | bad debts | $5,860 |
| 2025 | professional fees | $71,495 |
| 2025 | total costs and expenses | $7,834,909 |
| 2025 | distributions | -$9,624,182 |
| 2025 | royalties receivables | -$22,013 |
| 2025 | restricted receivablesMore than one value recorded for this year — open the FDD source before comparing | -$26,386 |
| 2025 | titusville receivablesMore than one value recorded for this year — open the FDD source before comparing | -$29,297 |
| 2025 | gift card receivablesMore than one value recorded for this year — open the FDD source before comparing | $1,483 |
| 2025 | deferred revenue | -$140,000 |
| 2025 | marketing fund escrow | -$2,150 |
| 2025 | related party prepaid/payable | $280,611 |
| 2025 | restricted payable marketingMore than one value recorded for this year — open the FDD source before comparing | $26,386 |
| 2025 | net cash provided | $6,955,987 |
| 2025 | cash flows from financing activities net change in bank overdraft | $21,671 |
| 2025 | net cash used by financing activities | -$9,602,511 |
| 2025 | decrease in cash, cash equivalents and restricted cash | -$15,785 |
| 2025 | cash, cash equivalents and restricted cash - beginning of year | $79,840 |
| 2025 | cash, cash equivalents and restricted cash- end of year | $64,055 |
| 2024 | net income | $2,574,003 |
| 2024 | gift card payables | $45,071 |
| 2024 | restricted escrow cash - franchises fees | $50,000 |
| 2024 | marketing fund and gift card escrow | $33,000 |
| 2024 | gift card inventory | -$59,142 |
| 2024 | net cash provided | -$268,669 |
| 2024 | bank service charge | $4,072 |
| 2024 | decrease in cash, cash equivalents and restricted cash | -$118,227 |
| 2024 | royalty - discount | -$44,946 |
| 2024 | cost and expenses management fees | $6,404,083 |
| 2024 | current assets cash | $11,007 |
| 2024 | restricted cash - gift card | $18,833 |
| 2024 | royalty receivables | $67,438 |
| 2024 | restricted receivablesMore than one value recorded for this year — open the FDD source before comparing | $169,788 |
| 2024 | titusville receivablesMore than one value recorded for this year — open the FDD source before comparing | $103,005 |
| 2024 | gift card receivablesMore than one value recorded for this year — open the FDD source before comparing | $8,096 |
| 2024 | gift card inventory, at cost | $59,142 |
| 2024 | related party advanceMore than one value recorded for this year — open the FDD source before comparing | $4,356,595 |
| 2024 | related party prepaid | $107,128 |
| 2024 | notes and accrued interest receivable related party | $7,627,659 |
| 2024 | total current assets | $12,578,691 |
| 2024 | current liabilities bank overdraft | $12,948 |
| 2024 | restricted payable marketingMore than one value recorded for this year — open the FDD source before comparing | $169,788 |
| 2024 | related party payable | $8,000 |
| 2024 | total current liabilities | $3,308,807 |
| 2024 | partners' capital | $9,269,884 |
| 2024 | revenues royalty | $8,750,572 |
| 2024 | franchise, net | $727,500 |
| 2024 | interest income | $363,296 |
| 2024 | total revenues | $9,796,422 |
| 2024 | salaries | $711,790 |
| 2024 | payroll tax expense | $19,544 |
| 2024 | bad debts | $3,406 |
| 2024 | professional fees | $79,524 |
| 2024 | total costs and expenses | $7,222,419 |
| 2024 | partners' capital - beginning | $6,968,211 |
| 2024 | distributions | -$272,330 |
| 2024 | royalties receivables | $3,765 |
| 2024 | restricted receivablesMore than one value recorded for this year — open the FDD source before comparing | -$23,101 |
| 2024 | titusville receivablesMore than one value recorded for this year — open the FDD source before comparing | $4,796 |
| 2024 | gift card receivablesMore than one value recorded for this year — open the FDD source before comparing | -$8,096 |
| 2024 | related party advanceMore than one value recorded for this year — open the FDD source before comparing | -$2,159,595 |
| 2024 | deferred revenue | $450,000 |
| 2024 | marketing fund escrow | -$26,329 |
| 2024 | gift card fund escrow | -$1,238 |
| 2024 | gift card payable | $45,071 |
| 2024 | related party prepaid/payable | -$382,408 |
| 2024 | restricted payable marketingMore than one value recorded for this year — open the FDD source before comparing | $23,102 |
| 2024 | net cash used by operating activities | -$2,133,175 |
| 2024 | cash flows from investing activities net change in note receivable and accrued interest related party | -$268,669 |
| 2024 | cash flows from financing activities net change in bank overdraft | -$18,056 |
| 2024 | net cash used by financing activities | -$290,386 |
| 2024 | cash, cash equivalents and restricted cash - beginning of year | $198,067 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same subcategory first, then the wider industry, ordered by shared business format and overlapping investment range. This is not a ranking or recommendation.
Head-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.