CS

    Capriotti’s Sandwich Shop, Inc.

    Franchise research report · reviewed 2026 disclosure data

    Researching Capriotti’s Sandwich Shop, Inc. franchise opportunities? Every figure below is cited to the FDD.

    Reviewed sources
    Franchising since
    1991
    Source: franchise.org
    Headquarters
    Las Vegas, NV United States
    Source: franchise.org

    Capriotti's Sandwich Shop franchise specializes in made-to-order submarine sandwiches, salads, and soups, with locations primarily across the United States know

    Headline figures

    Quick facts

    How much does it cost to open a Capriotti’s Sandwich Shop, Inc. franchise?
    The Capriotti’s Sandwich Shop, Inc. Franchise Disclosure Document reports separate estimated initial investments by format: $594,700–$935,000 for total (excluding real estate purchase and lease costs): $594,700 - $935,000 (2026 FDD, Item 7, PDF p. 20); $145,000–$324,000 for virtual kitchen total excluding real estate purchase/lease (2026 FDD, Item 7, PDF p. 24). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
    What is the Capriotti’s Sandwich Shop, Inc. initial franchise fee?
    The disclosed initial franchise fee for a standard single unit is $40,000 (2026 FDD, Item 5, PDF p. 12). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
    What ongoing fees does Capriotti’s Sandwich Shop, Inc. charge?
    The disclosed ongoing royalty is $6 (2026 FDD, Item 6, PDF p. 13). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 14). Other recurring fees are listed in Item 6. Details
    Does Capriotti’s Sandwich Shop, Inc. disclose financial performance (Item 19)?
    Yes. The Capriotti’s Sandwich Shop, Inc. FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 59). Figures apply only to the locations and period each one covers. Details
    How many Capriotti’s Sandwich Shop, Inc. locations are there?
    The FDD reports 155 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 64). Existing locations do not indicate territory availability. Details

    From reviewed FDD figures only. Not a recommendation or projection.

    What the disclosures show

    1. 1The 2026 FDD (Item 7) estimates opening costs separately by format: $594,700 – $935,000 (Total (excluding real estate purchase and lease costs): $594,700 - $935,000); $145,000 – $324,000 (Virtual Kitchen total excluding real estate purchase/lease); several initial fee options apply.
    2. 2Item 19 reports other measures for 119 Franchised locations.
    3. 3Outlets grew by 1 in 2025, to 155 (United States, as labeled in the FDD, Item 20).

    From reviewed FDD figures only. Not a recommendation or projection.

    Costs · Items 5–7

    What does it cost to open?

    Estimated opening costs and the fees payable to the franchisor.

    Startup Investment — Item 7

    Range across 2 single-unit formats

    2026 FDD · Item 7

    Formats disclosed in Item 7 (2)

    Each format has its own total. The total depends on the format you choose.

    • Virtual Kitchen total excluding real estate purchase/leasePDF p. 24$145,000 – $324,000
    • Total (excluding real estate purchase and lease costs): $594,700 - $935,000PDF p. 20$594,700 – $935,000

    Standard single-unit franchise fee

    2026 FDD · Item 5 · PDF p. 12
    Discounted and multi-unit options are separate; see all fees.

    Ongoing Fees — Item 6

    Selected recurring charges; payment bases and conditions remain attached to each fee.

    Royalty Fee: 6% to 7% of monthly Gross SalesMain ongoing fee

    50 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.

    Financial Performance — Item 19

    What results are disclosed—and for which locations?

    38 separate populations, shown apart. Revenue is not owner income.

    Locations counted: not stated in the reviewed record

    Other measures · 119 locations

    Who is counted
    Table 1 All Franchised Restaurants Open During All of 2025*
    Period
    Mean annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 56 locations

    Who is counted
    Table 2 Open in Mature Markets
    Period
    Restaurants exceeding mean
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 56 locations

    Who is counted
    Table 1 Open in Mature Markets**
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 5 locations

    Who is counted
    Table 1 Open Less Than 18 Months
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 26 locations

    Who is counted
    Table 1 Open More Than 1 Year but Less Than 3 Years
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 48 locations

    Who is counted
    Table 1 Open More Than 10 Years
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 24 locations

    Who is counted
    Table 1 Open More Than 20 Years
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 30 locations

    Who is counted
    Table 2 All Franchised Restaurants
    Period
    Mean annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 12 locations

    Who is counted
    Table 4 All Affiliate-Owned Restaurants Open During All of 2025
    Period
    Mean annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 56 locations

    Who is counted
    Table 4 Open in Mature Markets*
    Period
    Mean annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 8 locations

    Who is counted
    Table 4 Open More Than 10 Years
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Table 4 Open More Than 20 Years
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV054 Sparks Stanford
    Period
    NV054 Sparks Stanford
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV067 Reno Meadows
    Period
    NV067 Reno Meadows
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV103 Henderson Boulder Hwy
    Period
    NV103 Henderson Boulder Hwy
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV126 NLV Aliante
    Period
    NV126 NLV Aliante
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV191 Carson City William
    Period
    NV191 Carson City William
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 11 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    11 full-year affiliate-operated traditional restaurants
    Period
    Mean of 11
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Other measures

    Who is counted
    Mature-market footnote
    Method
    Retained separately from core table 57 franchised/12 affiliate.

    Locations counted: not stated in the reviewed record

    Other measures

    Who is counted
    Mature-market footnote
    Method
    Retained separately from core table 57 franchised/12 affiliate.

    Locations counted: not stated in the reviewed record

    Other measures · 7 locations

    Who is counted
    Table 2 Open More Than 1 Year but Less Than 3 Years
    Period
    Highest annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 12 locations

    Who is counted
    Table 2 Open More Than 10 Years
    Period
    Mean annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 30 locations

    Who is counted
    Table 3 All Franchised Restaurants
    Period
    Median annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 6 locations

    Who is counted
    Table 3 Open More Than 20 Years
    Period
    Median annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV079 Reno Sierra
    Period
    NV079 Reno Sierra
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV111 NLV Craig and Mitchell
    Period
    NV111 NLV Craig and Mitchell
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV051 Henderson Horizon
    Period
    NV051 Henderson Horizon
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV151 LV Huntridge
    Period
    NV151 LV Huntridge
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Other measures · 6 locations

    Who is counted
    Table 2 Open More Than 20 Years
    Period
    Mean annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 56 locations

    Who is counted
    Table 3 Open in Mature Markets
    Period
    Mean annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 7 locations

    Who is counted
    Bottom-quartile franchised restaurants (bottom 25% by net sales), open more than 1 year but less than 3 years
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 12 locations

    Who is counted
    Bottom-quartile franchised restaurants (bottom 25% by net sales), open more than 10 years
    Period
    Sample
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures · 12 locations

    Who is counted
    Table 3 Open More Than 10 Years
    Period
    Lowest annual gross sales
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    Locations counted: not stated in the reviewed record

    Other measures

    Locations counted: not stated in the reviewed record

    Other measures · 11 locations

    Who is counted
    Illustration based on 11 affiliate restaurants
    Method
    Source hypothetical explicitly stated; no computation by reader.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    NV152 Reno Plumb Virginia
    Period
    NV152 Reno Plumb Virginia
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Adjusted operating results · 1 locations

    Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.

    Who is counted
    PA006 Kennett Square
    Period
    PA006 Kennett Square
    Excluded
    Exclude reacquired in 2025, newly opened, operating partner, two limited-hours and one closed. Footnote says limited hours <40/week versus introduction <50. Partial operating statement, not all expenses.
    Method
    Unaudited internal actual operating results; COGS food/beverage/paper; payroll salary/hourly/bonus/taxes/benefits; prime cost=COGS/payroll. Operating expense includes specified supplies/marketing/delivery/IT/fees; noncontrollable includes rent/utilities/taxes/royalty/marketing/accounting. EBITDA before remaining taxes/interest/depreciation/amortization. Main royalty uses developer 6%; two extra rows explicitly 7% royalty and adjusted EBITDA; source figures retained without recomputation.

    Locations counted: not stated in the reviewed record

    Other measures · 15 locations

    Who is counted
    Bottom-quartile franchised restaurants (bottom 25% by net sales), open in mature markets
    Period
    Percent exceeding mean
    Excluded
    Exclude opened/closed during 2025, nontraditional locations, affiliate operating partner, and limited hours. Table sales not profit; expenses excluded.
    Method
    Unaudited franchise sales reports or affiliate records. Gross sales excludes specified taxes/equipment sales/preapproved/employee discounts, but not third-party delivery fees. Mature-market footnotes state 56 franchised/11 affiliate versus core tables 57/12; retained as stated. Quartiles ranked by Net Sales per heading; disclosed amounts labeled Gross Sales.

    These groups are never combined. Adjusted company-owned operating results cannot be divided by franchised revenue to calculate a franchisee profit margin.

    Outlet Changes — Item 20

    How has the outlet count changed?

    United States, as labeled in the FDD · counts as of December 31, 2025 of each year.

    2026 FDD · Item 20 · PDF p. 64

    Net +2 outlets, 2023–2025

    0153202315420241552025+1+1

    Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.

    Questions to investigate

    Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.

    For the franchisor

    • Which line items in the 2026 Item 7 estimate ($145,000 – $935,000) vary most by market, and why?

    • Which initial fee option would apply to my situation, and what conditions or discounts affect it?

    • Which locations are included in the Item 19 figures, and which were excluded?

    • Reported units went from 154 to 155 in 2025. How many new units opened, closed or changed hands?

    • Is a territory available in my area, and how is it defined in my agreement?

    For current and former owners

    • How did your actual startup costs and timeline compare with the Item 7 estimate?

    • How many hours a week do you work in the business, and in what role?

    • How do your results compare with the Item 19 figures, and what explains the difference?

    • What support from the franchisor has been most and least useful?

    For your advisors

    • Ask a franchise attorney to review the territory, renewal, transfer and termination terms.

    • Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.

    Sources & vintage history

    Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.

    Citations (2026 FDD)

    1. [1]Standard initial franchise fee — Item 5 · PDF p. 12
    2. [2]Item 19 — Locations counted not stated in the reviewed record — Table 1 All Franchised Restaurants Open During All of 2025* · PDF p. 59
    3. [3]Item 19 — Locations counted not stated in the reviewed record — Table 2 Open in Mature Markets · PDF p. 60
    4. [4]Item 19 — Locations counted not stated in the reviewed record — Table 1 Open in Mature Markets** · PDF p. 59
    5. [5]Item 19 — Locations counted not stated in the reviewed record — Table 1 Open Less Than 18 Months · PDF p. 59
    6. [6]Item 19 — Locations counted not stated in the reviewed record — Table 1 Open More Than 1 Year but Less Than 3 Years · PDF p. 59
    7. [7]Item 19 — Locations counted not stated in the reviewed record — Table 1 Open More Than 10 Years · PDF p. 59
    8. [8]Item 19 — Locations counted not stated in the reviewed record — Table 1 Open More Than 20 Years · PDF p. 59
    9. [9]Item 19 — Locations counted not stated in the reviewed record — Table 2 All Franchised Restaurants · PDF p. 60
    10. [10]Item 19 — Locations counted not stated in the reviewed record — Table 4 All Affiliate-Owned Restaurants Open During All of 2025 · PDF p. 61
    11. [11]Item 19 — Locations counted not stated in the reviewed record — Table 4 Open in Mature Markets* · PDF p. 61
    12. [12]Item 19 — Locations counted not stated in the reviewed record — Table 4 Open More Than 10 Years · PDF p. 61
    13. [13]Item 19 — Locations counted not stated in the reviewed record — Table 4 Open More Than 20 Years · PDF p. 61
    14. [14]Item 19 — Locations counted not stated in the reviewed record — NV054 Sparks Stanford · PDF p. 62
    15. [15]Item 19 — Locations counted not stated in the reviewed record — NV067 Reno Meadows · PDF p. 62
    16. [16]Item 19 — Locations counted not stated in the reviewed record — NV103 Henderson Boulder Hwy · PDF p. 62
    17. [17]Item 19 — Locations counted not stated in the reviewed record — NV126 NLV Aliante · PDF p. 62
    18. [18]Item 19 — Locations counted not stated in the reviewed record — NV191 Carson City William · PDF p. 62
    19. [19]Item 19 — Locations counted not stated in the reviewed record — 11 full-year affiliate-operated traditional restaurants · PDF p. 62
    20. [20]Item 19 — Locations counted not stated in the reviewed record — Mature-market footnote · PDF p. 60
    21. [21]Item 19 — Locations counted not stated in the reviewed record — Mature-market footnote · PDF p. 61
    22. [22]Item 19 — Locations counted not stated in the reviewed record — Table 2 Open More Than 1 Year but Less Than 3 Years · PDF p. 60
    23. [23]Item 19 — Locations counted not stated in the reviewed record — Table 2 Open More Than 10 Years · PDF p. 60
    24. [24]Item 19 — Locations counted not stated in the reviewed record — Table 3 All Franchised Restaurants · PDF p. 60
    25. [25]Item 19 — Locations counted not stated in the reviewed record — Table 3 Open More Than 20 Years · PDF p. 60
    26. [26]Item 19 — Locations counted not stated in the reviewed record — NV079 Reno Sierra · PDF p. 62
    27. [27]Item 19 — Locations counted not stated in the reviewed record — NV111 NLV Craig and Mitchell · PDF p. 62
    28. [28]Item 19 — Locations counted not stated in the reviewed record — NV051 Henderson Horizon · PDF p. 62
    29. [29]Item 19 — Locations counted not stated in the reviewed record — NV151 LV Huntridge · PDF p. 62
    30. [30]Item 19 — Locations counted not stated in the reviewed record — Table 2 Open More Than 20 Years · PDF p. 60
    31. [31]Item 19 — Locations counted not stated in the reviewed record — Table 3 Open in Mature Markets · PDF p. 60
    32. [32]Item 19 — Locations counted not stated in the reviewed record — Bottom-quartile franchised restaurants (bottom 25% by net sales), open more tha… · PDF p. 60
    33. [33]Item 19 — Locations counted not stated in the reviewed record — Bottom-quartile franchised restaurants (bottom 25% by net sales), open more tha… · PDF p. 60
    34. [34]Item 19 — Locations counted not stated in the reviewed record — Table 3 Open More Than 10 Years · PDF p. 60
    35. [35]Item 19 — Locations counted not stated in the reviewed record · PDF p. 63
    36. [36]Item 19 — Locations counted not stated in the reviewed record — Illustration based on 11 affiliate restaurants · PDF p. 63
    37. [37]Item 19 — Locations counted not stated in the reviewed record — NV152 Reno Plumb Virginia · PDF p. 62
    38. [38]Item 19 — Locations counted not stated in the reviewed record — PA006 Kennett Square · PDF p. 62
    39. [39]Item 19 — Locations counted not stated in the reviewed record — Bottom-quartile franchised restaurants (bottom 25% by net sales), open in matur… · PDF p. 60
    40. [40]Outlet counts — Item 20, Table 1 · PDF p. 64

    "PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.

    Territory & operations

    233 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.

    These are contract disclosures, not confirmation that any territory is currently available.

    Franchisor financial statements

    Fiscal yearMeasureReported value
    2026royalties receivable, net$1,383,944
    2026trade and other receivables, net$549,081
    2026inventory$162,189
    2026total current assets$3,567,661
    2026property and equipment, net$1,138,693
    2026trademarks and franchise contracts, net$4,276,684
    2026goodwill, net$1,479,106
    2026operating lease right-of-use asset, net$4,711,957
    2026loans and other finance receivables$243,017
    2026total other assets$11,956,816
    2026total assets$15,524,477
    2026accrued expenses and other current liabilities$4,465,298
    2026current portion of operating lease obligations$734,143
    2026deferred revenue, current portion$1,452,452
    2026current maturities of long-term debt$6,011,219
    2026total current liabilities$14,328,338
    2026long-term debt, less current maturities$6,288,838
    2026operating lease obligations, net of current$4,119,945
    2026total liabilities$10,408,783
    2026franchise fee revenue$173,500
    2026total revenues$13,237,330
    2026total expenses$12,598,150
    2026depreciation/amortization expense$525,602
    2026restaurant disposal loss-$9,398
    2026other income$56,567
    2026loss before income tax benefit-$642,179
    2026parent net loss-$638,850
    2026paid-in capital$22,865,162
    2026treasury stock-$823,845
    2026accumulated deficit-$30,542,519
    2026parent equity deficit-$8,486,151
    2026noncontrolling interest-$726,492
    2026total equity deficit-$9,212,644
    2026franchise royalties/advertising revenue$5,118,357
    2026g&a expense$10,353,587
    2026prepaid expenses and other current assets$141,711
    2026interest expense-$802,927
    2026deposits$107,361
    2026total other expense-$755,757
    2026cash$1,330,736
    2026company-owned restaurant sales$7,130,211
    2026stated loss before depreciation/amortization$639,180
    2026liabilities and equity$1,665,227
    2026operating income$113,578
    2026net loss attributable noncontrolling interest-$3,329
    2026other revenues$815,263
    2026restaurant cost of sales$2,244,564
    2026net loss-$642,179
    2025accounts and other receivables, net$1,106,850
    2025inventoryMore than one value recorded for this year — open the FDD source before comparing$188,478
    2025prepaid expenses and other current assets$190,131
    2025total current assets$4,577,767
    2025trademarks and franchise contracts, net$4,922,464
    2025goodwill, net$1,221,331
    2025operating lease right-o f-use asset, net$5,025,719
    2025loans and other finance receivables$241,604
    2025depositsMore than one value recorded for this year — open the FDD source before comparing$53,323
    2025total other assets$12,670,496
    2025total assets$17,248,263
    2025accrued expenses and other current liabilitiesMore than one value recorded for this year — open the FDD source before comparing$4,793,214
    2025deferred revenueMore than one value recorded for this year — open the FDD source before comparing$1,528,278
    2025current maturities of long-term debt$1,976,219
    2025total current liabilities$10,542,195
    2025long-term debt, less current maturities$10,985,386
    2025operating lease obligations, net of current$4,461,196
    2025total liabilities$25,988,777
    2025franchise royalties and advertising contributions$11,430,057
    2025sales by company-owned restaurants$15,781,275
    2025other revenues$3,195,808
    2025total revenues$31,091,140
    2025cost of sales by company-owned restaurants$5,086,743
    2025general and administrative expenses$23,633,173
    2025total expenses$28,719,916
    2025depreciation and amortization expense$1,234,699
    2025operating income$1,136,525
    2025loss on disposal of company-owned restaurants, net-$351,815
    2025other incomeMore than one value recorded for this year — open the FDD source before comparing$348,217
    2025net lossMore than one value recorded for this year — open the FDD source before comparing-$998,417
    2025net income attribute to noncontrolling interest$253,854
    2025net lossMore than one value recorded for this year — open the FDD source before comparing-$998,417
    2025depreciation and amortization$1,234,699
    2025amortization of right-of-use asset$755,444
    2025accounts receivable, net-$267,642
    2025receivable, netMore than one value recorded for this year — open the FDD source before comparing$15,159
    2025prepaid expenses and other assets$1,737,709
    2025accounts payableMore than one value recorded for this year — open the FDD source before comparing-$714,439
    2025deferred revenueMore than one value recorded for this year — open the FDD source before comparing-$283,969
    2025depositsMore than one value recorded for this year — open the FDD source before comparing-$1,492
    2025increase in non-current receivables-$3,063
    2025proceeds from sale of property and equipment$36,988
    2025net cash used in investing activities-$175,303
    2025cash flows from financing activities capital contribution$1,065,000
    2025proceeds from long-term borrowings$2,453,210
    2025payments on long-term borrowings-$3,021,074
    2025net cash provided by financing activities$497,136
    2025net increase$485,064
    2025cash, beginning of year$1,049,392
    2025supplemental disclosure of cash flow information cash paid for interest$2,084,384
    2025non-cash impact of lease modifications-$576,012
    2025paid-in capital$22,695,112
    2025treasury stock-$823,845
    2025parent deficit-$8,017,351
    2025total stockholders deficit-$8,740,514
    2025parent net loss-$744,563
    2025property and equipment, net$1,206,055
    2025current portion of operating lease obligations$743,393
    2025cash$1,534,456
    2025accounts payableMore than one value recorded for this year — open the FDD source before comparing$1,501,091
    2025income$2,371,224
    2025receivable, netMore than one value recorded for this year — open the FDD source before comparing$1,557,852
    2025franchise fees$684,000
    2025other incomeMore than one value recorded for this year — open the FDD source before comparing-$2,131,344
    2025total other expense-$2,134,942
    2025loss on disposal of assets$359,946
    2025inventoryMore than one value recorded for this year — open the FDD source before comparing$12,396
    2025operating lease obligation-$701,658
    2025accrued expenses and other current liabilitiesMore than one value recorded for this year — open the FDD source before comparing-$984,505
    2025net cash provided by$163,231
    2025accumulated deficit-$29,903,668
    2025cash flows from investing activities purchases of equipment and leasehold improvements-$209,228
    2025cash, end of year$1,534,456
    2025non-cash impact of debt-to-equity conversion$498,345
    2025noncontrolling interest-$723,163
    2024cash$1,049,392
    2024receivable, netMore than one value recorded for this year — open the FDD source before comparing$1,573,011
    2024inventoryMore than one value recorded for this year — open the FDD source before comparing$200,874
    2024prepaid expenses and other current assets$1,927,840
    2024total current assets$5,590,325
    2024property and equipment, net$1,751,455
    2024trademarks and franchise contracts, net$5,572,039
    2024operating lease right-o f-use asset, net$6,357,175
    2024depositsMore than one value recorded for this year — open the FDD source before comparing$51,832
    2024total other assets$15,419,806
    2024total assets$21,010,131
    2024accounts payableMore than one value recorded for this year — open the FDD source before comparing$2,215,530
    2024accrued expenses and other current liabilitiesMore than one value recorded for this year — open the FDD source before comparing$5,777,722
    2024deferred revenueMore than one value recorded for this year — open the FDD source before comparing$1,812,247
    2024current maturities of long-term debt$4,528,871
    2024long-term debt, less current maturities$9,498,943
    2024operating lease obligations, net of current$5,774,405
    2024sales by company-owned restaurants$14,277,787
    2024franchise fees$1,329,000
    2024other revenues$155,728
    2024cost of sales by company-owned restaurants$4,731,124
    2024total expenses$30,183,547
    2024depreciation and amortization expense$1,353,564
    2024operating income-$3,821,862
    2024other incomeMore than one value recorded for this year — open the FDD source before comparing-$1,565,997
    2024loss on disposal of company-owned restaurants, net-$191,707
    2024other incomeMore than one value recorded for this year — open the FDD source before comparing-$23,716
    2024total other expense-$1,781,420
    2024net lossMore than one value recorded for this year — open the FDD source before comparing-$5,603,282
    2024depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$1,353,564
    2024loss on disposal of assetsMore than one value recorded for this year — open the FDD source before comparing$191,705
    2024note payable discount amortizationMore than one value recorded for this year — open the FDD source before comparing$64,000
    2024accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing-$147,179
    2024inventoryMore than one value recorded for this year — open the FDD source before comparing-$77,402
    2024accounts payableMore than one value recorded for this year — open the FDD source before comparing$287,798
    2024deferred revenueMore than one value recorded for this year — open the FDD source before comparing-$730,918
    2024operating lease obligationMore than one value recorded for this year — open the FDD source before comparing-$728,493
    2024depositsMore than one value recorded for this year — open the FDD source before comparing-$25,365
    2024accrued expenses and other current liabilitiesMore than one value recorded for this year — open the FDD source before comparing$1,684,090
    2024net cash provided by-$2,245,347
    2024cash flows from investing activities purchases of equipment and leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing-$620,057
    2024increase in non-current receivables-$3,063
    2024acquisition-$1,319,733
    2024net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$1,942,853
    2024net increase-$185,166
    2024cash, beginning of yearMore than one value recorded for this year — open the FDD source before comparing$1,234,558
    2024cash, end of yearMore than one value recorded for this year — open the FDD source before comparing$1,049,392
    2024supplemental disclosure of cash flow information cash paid for interestMore than one value recorded for this year — open the FDD source before comparing$1,438,024
    2024non-cash impact of lease modifications$409,537
    2024net lossMore than one value recorded for this year — open the FDD source before comparing-$5,603,282
    2024loss on disposal of assetsMore than one value recorded for this year — open the FDD source before comparing$191,705
    2024amortization of right - of - use asset$687,153
    2024receivable, netMore than one value recorded for this year — open the FDD source before comparing$297,632
    2024prepaid expenses and other assetsMore than one value recorded for this year — open the FDD source before comparing$501,350
    2024accounts payableMore than one value recorded for this year — open the FDD source before comparing$287,798
    2024operating lease obligationMore than one value recorded for this year — open the FDD source before comparing-$728,493
    2024depositsMore than one value recorded for this year — open the FDD source before comparing-$25,365
    2024accrued expenses and other current liabilitiesMore than one value recorded for this year — open the FDD source before comparing$1,684,090
    2024net cash used in operating activities-$2,245,347
    2024cash flows from investing activities purchases of equipment and leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing-$620,057
    2024increase in non - current receivables-$3,063
    2024a cquisition-$1,319,733
    2024net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing-$1,942,853
    2024cash flows from financing activities proceeds from long - term borrowings$4,263,600
    2024payments on long - term borrowings-$260,566
    2024net cash provided by financing activitiesMore than one value recorded for this year — open the FDD source before comparing$4,003,034
    2024cash, beginning of yearMore than one value recorded for this year — open the FDD source before comparing$1,234,558
    2024cash, end of yearMore than one value recorded for this year — open the FDD source before comparing$1,049,392
    2024non - cash impact of lease modifications$409,537
    2024paid-in capital$21,131,767
    2024treasury stock-$823,845
    2024accumulated deficit-$29,159,105
    2024noncontrolling interest-$469,309
    2024total stockholders deficit-$9,305,442
    2024parent net loss-$4,865,330
    2024total liabilities$30,315,573
    2024general and administrative expenses$25,452,423
    2024goodwill, net$1,448,764
    2024total current liabilities$15,042,225
    2024total revenues$27,715,249
    2024current portion of operating lease obligations$707,855
    2024franchise royalties and advertising contributions$11,952,734
    2024accounts and other receivables, net$839,208
    2024loans and other finance receivables$238,541
    2024income-$2,468,298
    2024net lossMore than one value recorded for this year — open the FDD source before comparing-$5,603,282
    2024net income attribute to noncontrolling interest$737,952
    2024amortization of right-of-use asset$687,153
    2024receivable, netMore than one value recorded for this year — open the FDD source before comparing$297,632
    2024prepaid expenses and other assetsMore than one value recorded for this year — open the FDD source before comparing$501,350
    2024note payable discount amortizationMore than one value recorded for this year — open the FDD source before comparing$64,000
    2024payments on long-term borrowings-$260,566
    2024net cash provided by financing activitiesMore than one value recorded for this year — open the FDD source before comparing$4,003,034
    2024supplemental schedule of noncash investing and financing activities right - of - use assets exchanged for lease liabilities$1,867,813
    2024supplemental schedules of noncash investing and financing activities right-of-use assets exchanged for lease liabilities$1,867,813
    2024net decrease in cash-$185,166
    2024parent deficit-$8,836,133
    2024depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing$1,353,564
    2024accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing-$147,179
    2024inventoryMore than one value recorded for this year — open the FDD source before comparing-$77,402
    2024deferred revenueMore than one value recorded for this year — open the FDD source before comparing-$730,918
    2024supplemental disclosure of cash flow information cash paid for interestMore than one value recorded for this year — open the FDD source before comparing$1,438,024
    2024proceeds from long-term borrowings$4,263,600
    2023other revenue$144,257
    2023inventoryMore than one value recorded for this year — open the FDD source before comparing$123,472
    2023prepaids$2,406,833
    2023current assets$6,327,534
    2023goodwill$556,116
    2023operating lease assets$4,757,978
    2023finance receivables$235,478
    2023net lossMore than one value recorded for this year — open the FDD source before comparing-$737,899
    2023depreciation and amortization$1,240,579
    2023loss on disposal of assets$71,334
    2023note payable discount amortization$64,000
    2023amortization of right - of - use asset$612,453
    2023accounts receivable, net$30,606
    2023receivable, net-$641,695
    2023prepaid expenses and other assets-$2,098,147
    2023accounts payableMore than one value recorded for this year — open the FDD source before comparing$743,495
    2023deferred revenueMore than one value recorded for this year — open the FDD source before comparing-$945,334
    2023operating lease obligation-$557,399
    2023accrued expenses and other current liabilities$492,698
    2023depositsMore than one value recorded for this year — open the FDD source before comparing$26,467
    2023increase in non - current receivables-$3,122
    2023cash flows from financing activities proceeds from long - term borrowings$1,275,553
    2023equity distribution-$166,978
    2023net decrease in cash-$1,569,412
    2023cash, beginning of year$2,803,970
    2023cash, end of year$1,234,558
    2023supplemental schedule of noncash investing and financing activities right - of - use assets exchanged for lease liabilities$109,014
    2023cash$1,234,558
    2023royalties receivable net$1,870,643
    2023trade/other receivables$692,028
    2023accounts payableMore than one value recorded for this year — open the FDD source before comparing$1,928,720
    2023accrued expenses$4,093,632
    2023deferred revenueMore than one value recorded for this year — open the FDD source before comparing$2,543,164
    2023current debt$1,107,044
    2023current liabilities$10,216,178
    2023noncurrent lease liabilities$4,379,797
    2023total liabilities$23,449,710
    2023paid-in capital$21,131,767
    2023accumulated deficit-$24,293,775
    2023parent deficit-$3,970,803
    2023total deficit-$3,702,160
    2023franchise royalty/advertising revenue$13,803,571
    2023restaurant sales$12,324,497
    2023total expenses$28,543,624
    2023loss before depreciation/amortization-$324,049
    2023depreciation/amortization$1,240,579
    2023interest expense-$1,379,854
    2023disposal loss-$670
    2023other income$2,207,253
    2023net lossMore than one value recorded for this year — open the FDD source before comparing-$737,899
    2023net loss noncontrolling interest$388,454
    2023trademarks/contracts net$6,221,612
    2023property/equipment net$1,622,365
    2023total revenues$28,219,575
    2023inventoryMore than one value recorded for this year — open the FDD source before comparing$9,358
    2023payments on long - term borrowings-$539,835
    2023net cash used in investing activities-$419,700
    2023total assets$19,747,550
    2023parent net loss-$349,445
    2023net cash provided by financing activities$568,740
    2023long-term debt$8,853,735
    2023operating loss-$1,564,628
    2023net cash used in operating activities-$1,718,451
    2023supplemental disclosure of cash flow information cash paid for interest$1,270,226
    2023other assets total$13,420,016
    2023franchise fees$1,947,250
    2023depositsMore than one value recorded for this year — open the FDD source before comparing-$2,500
    2023cash flows from investing activities purchases of equipment and leasehold improvements-$416,578
    2023treasury stock-$823,845
    2023restaurant cost of sales$3,943,071
    2023current lease liabilities$544,606
    2023g&a expense$24,600,553
    2023total other income$826,729
    2023noncontrolling interest$268,643

    These figures describe the franchisor company, not individual franchise locations.

    SBA-backed loans to franchisees

    Loading…

    Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.

    At a glance

    Business history

    Not reviewed

    Owner participation

    Not reviewed

    Territory language

    Litigation disclosure

    Not reviewed

    Bankruptcy disclosure

    Not reviewed

    Agreement term

    Not reviewed

    Reader notes on wording

    Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2023 — Start

      “2023 126 143 +17”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2024 — End

      “2024 143 139 - 4”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2024 — Start

      “2024 143 139 - 4”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2025 — Start

      “2025 139 139 0”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2025 — End

      “2025 139 139 0”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2023 — End

      “2023 10 10 0”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2024 — Start

      “2024 10 15 +5”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Systemwide 2023 — Start

      “2023 136 153 +17”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2024 — End

      “2024 10 15 +5”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2025 — Start

      “2025 15 16 +1”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2025 — End

      “2025 15 16 +1”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2023 — End

      “2023 126 143 +17”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2023 — Start

      “2023 10 10 0”

      Note: State-specific Item 20 row is outside the required national/systemwide Total scope.

    Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.