DreamMaker Bath & Kitchen
Franchise research report · reviewed 2025 disclosure data
Researching DreamMaker Bath & Kitchen franchise opportunities? Every figure below is cited to the FDD.
Reviewed sources
- Franchising since
- 1999 Source: franchise.org
- Headquarters
- Waco, TX United States Source: franchise.org
DreamMaker Bath & Kitchen franchise specializes in bathroom and kitchen remodeling services, offering homeowners complete renovation solutions from design to in
Headline figures
Quick facts
- How much does it cost to open a DreamMaker Bath & Kitchen franchise?
- The DreamMaker Bath & Kitchen Franchise Disclosure Document reports an estimated initial investment of $25,000 for its mobile / route format (2025 FDD, Item 7, PDF p. 26). This is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does DreamMaker Bath & Kitchen charge?
- The disclosed ongoing royalty is $7 (2025 FDD, Item 6, PDF p. 23). The brand or advertising fund contribution is $12,000 (2025 FDD, Item 6, PDF p. 12). Other recurring fees are listed in Item 6. Details
- Does DreamMaker Bath & Kitchen disclose financial performance (Item 19)?
- Yes. The DreamMaker Bath & Kitchen FDD includes an Item 19 financial performance representation (2025 FDD, Item 19, PDF p. 56). Figures apply only to the locations and period each one covers. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1Opening costs are estimated at $25,000 (The high vehicle estimate assumes purchasing or leasing a cargo van or truck four years old or newer and financing a $25,000 total purchase price over three years.) in the 2025 FDD (Item 7); several initial fee options apply.
- 2Item 19 covers 39 separate groups: other measures and revenue for 30 Franchised locations; other measures and revenue for 10 Franchised locations; revenue for 10 Franchised locations; other measures for 10 Franchised locations; other measures and revenue for 43 Franchised locations; other measures for Franchised locations; other measures and revenue for 34 Franchised locations; other measures and revenue for 34 Franchised locations; other measures and revenue for 31 Franchised locations; other measures for 10 Franchised locations; revenue and other measures for 34 Franchised locations; other measures and revenue for 10 Franchised locations; other measures for 10 Franchised locations; other measures and revenue for 33 Franchised locations; other measures for 10 Franchised locations; revenue and other measures for 33 Franchised locations; other measures and revenue for 38 Franchised locations; other measures and revenue for 33 Franchised locations; other measures and revenue for 35 Franchised locations; other measures and revenue for 38 Franchised locations; other measures and revenue for 39 Franchised locations; other measures for 10 Franchised locations; other measures and revenue for 40 Franchised locations; other measures and revenue for 10 Franchised locations; revenue and other measures for 10 Franchised locations; revenue and other measures for 10 Franchised locations; other measures for 39 Franchised locations; revenue and other measures for 10 Franchised locations; other measures and revenue for 36 Franchised locations; other measures for 38 Franchised locations; other measures for 10 Franchised locations; other measures for 9 Franchised locations; other measures for 9 Franchised locations; other measures for 9 Franchised locations; other measures for 33 Franchised locations; revenue for Franchised locations; other measures for 10 Franchised locations; revenue and other measures for 10 Franchised locations; other measures for 10 Franchised locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Total estimated initial investment
2025 FDD · Item 7 · PDF p. 26
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty Fee tier: 7% for annual aggregate Gross Sales from $0 to $749,999.Main ongoing fee
92 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
39 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue and other measures · 30 locations
- Who is counted
- Franchisees operating for the full calendar year 2019
- Excluded
- Full calendar year 2019 operating cohort.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Revenue and other measures · 10 locations
- Who is counted
- Retail sales quartile Top Mean
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue · 10 locations
- Who is counted
- Retail sales quartile Second Mean
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- 39of40contract-value respondents,97.5%; ContractValue selling price of each contract quartile Second
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Revenue and other measures · 43 locations
- Who is counted
- Franchisees operating for the full calendar year 2011
- Excluded
- Full calendar year 2011 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Year-specific full-calendar-year franchisee cohorts, 2011 and 2024
- Excluded
- Only franchisees operating for each full calendar year are included; late openings and early closures excluded.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 34 locations
- Who is counted
- Franchisees operating for the full calendar year 2013
- Excluded
- Operating for the full calendar year 2013.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 34 locations
- Who is counted
- Franchisees operating for the full calendar year 2014
- Excluded
- Operating for the full calendar year 2014.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 31 locations
- Who is counted
- Franchisees operating for the full calendar year 2016
- Excluded
- Full calendar year 2016 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jobequipment,productionlabor/insurance/burden,productionvehicles,materials/freight,supplies,permits,debris,subcontractors,smalltools. Quartile Top
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Revenue and other measures · 34 locations
- Who is counted
- Franchisees operating for the full calendar year 2021
- Excluded
- Full calendar year 2021 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 10 locations
- Who is counted
- Retail sales quartile Top Median
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Top quartile of 2024 full-year reporting franchisees
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 33 locations
- Who is counted
- Franchisees operating for the full calendar year 2015
- Excluded
- Operating for the full calendar year 2015.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jobequipment,productionlabor/insurance/burden,productionvehicles,materials/freight,supplies,permits,debris,subcontractors,smalltools. Quartile Second
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Revenue and other measures · 33 locations
- Who is counted
- Franchisees operating for the full calendar year 2018
- Excluded
- Full calendar year 2018 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 38 locations
- Who is counted
- Franchisees operating for the full calendar year 2012
- Excluded
- Full calendar year 2012 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 33 locations
- Who is counted
- Franchisees operating for the full calendar year 2020
- Excluded
- Full calendar year 2020 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 35 locations
- Who is counted
- Franchisees operating for the full calendar year 2017
- Excluded
- Full calendar year 2017 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 38 locations
- Who is counted
- Franchisees operating for the full calendar year 2023
- Excluded
- Full-year 2023 reporting; the stated nonreporter/new franchisee exclusion applies where noted.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 39 locations
- Who is counted
- Franchisees operating for the full calendar year 2022
- Excluded
- Full calendar year 2022 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- 2024 Second quartile of full-year retail sales franchisees
- Excluded
- 2024 retail sales quartile; full-year reporting population.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 40 locations
- Who is counted
- Franchisees operating for the full calendar year 2024
- Excluded
- Full-year 2024 reporting; the stated nonreporter/new franchisee exclusion applies where noted.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 10 locations
- Who is counted
- 2024 Bottom quartile of full-year retail sales franchisees
- Excluded
- 2024 retail sales quartile; full-year reporting population.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 10 locations
- Who is counted
- 2024 Third quartile of full-year retail sales franchisees
- Excluded
- 2024 retail sales quartile; full-year reporting population.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 10 locations
- Who is counted
- Retail sales quartile Second Median
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 39 locations
- Who is counted
- 39of40contract-value respondents,97.5%; ContractValue selling price of each contract
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Revenue and other measures · 10 locations
- Who is counted
- Retail sales quartile Bottom Median
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 36 locations
- Who is counted
- Same36franchisees full-year2023and2024
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Other measures · 38 locations
- Who is counted
- 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jobequipment,productionlabor/insurance/burden,productionvehicles,materials/freight,supplies,permits,debris,subcontractors,smalltools.
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- 39of40contract-value respondents,97.5%; ContractValue selling price of each contract quartile Third
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Other measures · 9 locations
- Who is counted
- 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jobequipment,productionlabor/insurance/burden,productionvehicles,materials/freight,supplies,permits,debris,subcontractors,smalltools. Quartile Third
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Other measures · 9 locations
- Who is counted
- 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jobequipment,productionlabor/insurance/burden,productionvehicles,materials/freight,supplies,permits,debris,subcontractors,smalltools. Quartile Bottom
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Other measures · 9 locations
- Who is counted
- 39of40contract-value respondents,97.5%; ContractValue selling price of each contract quartile Bottom
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
Locations counted: not stated in the reviewed record
Other measures · 33 locations
- Who is counted
- Franchisees operating full calendar year
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue
- Who is counted
- Franchisees operating for the full calendar year 2011
- Excluded
- Full calendar year 2011 operating cohort.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Retail sales quartile Bottom Mean
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Revenue and other measures · 10 locations
- Who is counted
- Retail sales quartile Third Median
- Excluded
- Mid-year openings/closures excluded;2022one nonreporter excluded;2023/24one new franchise not reporting atJan1 excluded;continuouslyoperating ownershiptransfers included.
- Method
- Unaudited franchisee reports; GrossSales cash received less refunds/credits; no operating costs deducted.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- 39of40contract-value respondents,97.5%; ContractValue selling price of each contract quartile Top
- Excluded
- Only full-year reporting franchisees.
- Method
- Unaudited franchisee reports; no calculation.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Coverage not stated in the reviewed record · counts as of year end of each year.
2025 FDD · Item 20 ·
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2025 Item 7 estimate ($25,000) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2025 FDD)
- [1]Estimated initial investment — Item 7 · PDF p. 26
- [2]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2019 · PDF p. 56; PDF p. 52
- [3]Item 19 — Locations counted not stated in the reviewed record — Retail sales quartile Top Mean · PDF p. 53
- [4]Item 19 — Locations counted not stated in the reviewed record — Retail sales quartile Second Mean · PDF p. 53
- [5]Item 19 — Locations counted not stated in the reviewed record — 39of40contract-value respondents,97.5%; ContractValue selling price of each con… · PDF p. 56
- [6]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2011 · PDF p. 52; PDF p. 51
- [7]Item 19 — Locations counted not stated in the reviewed record — Year-specific full-calendar-year franchisee cohorts, 2011 and 2024 · PDF p. 51
- [8]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2013 · PDF p. 52
- [9]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2014 · PDF p. 52
- [10]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2016 · PDF p. 52
- [11]Item 19 — Locations counted not stated in the reviewed record — 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jo… · PDF p. 55
- [12]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2021 · PDF p. 53
- [13]Item 19 — Locations counted not stated in the reviewed record — Retail sales quartile Top Median · PDF p. 54
- [14]Item 19 — Locations counted not stated in the reviewed record — Top quartile of 2024 full-year reporting franchisees · PDF p. 53
- [15]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2015 · PDF p. 52
- [16]Item 19 — Locations counted not stated in the reviewed record — 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jo… · PDF p. 55
- [17]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2018 · PDF p. 52
- [18]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2012 · PDF p. 52
- [19]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2020 · PDF p. 52
- [20]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2017 · PDF p. 52
- [21]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2023 · PDF p. 53
- [22]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2022 · PDF p. 53
- [23]Item 19 — Locations counted not stated in the reviewed record — 2024 Second quartile of full-year retail sales franchisees · PDF p. 53
- [24]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2024 · PDF p. 53; PDF p. 51
- [25]Item 19 — Locations counted not stated in the reviewed record — 2024 Bottom quartile of full-year retail sales franchisees · PDF p. 53; PDF p. 54
- [26]Item 19 — Locations counted not stated in the reviewed record — 2024 Third quartile of full-year retail sales franchisees · PDF p. 53
- [27]Item 19 — Locations counted not stated in the reviewed record — Retail sales quartile Second Median · PDF p. 54
- [28]Item 19 — Locations counted not stated in the reviewed record — 39of40contract-value respondents,97.5%; ContractValue selling price of each con… · PDF p. 55
- [29]Item 19 — Locations counted not stated in the reviewed record — Retail sales quartile Bottom Median · PDF p. 54
- [30]Item 19 — Locations counted not stated in the reviewed record — Same36franchisees full-year2023and2024 · PDF p. 54
- [31]Item 19 — Locations counted not stated in the reviewed record — 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jo… · PDF p. 54
- [32]Item 19 — Locations counted not stated in the reviewed record — 39of40contract-value respondents,97.5%; ContractValue selling price of each con… · PDF p. 56
- [33]Item 19 — Locations counted not stated in the reviewed record — 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jo… · PDF p. 55
- [34]Item 19 — Locations counted not stated in the reviewed record — 38of40 respondents,95%; GrossProfit=(GrossSales minus directCOGS)/Sales;COGS jo… · PDF p. 55
- [35]Item 19 — Locations counted not stated in the reviewed record — 39of40contract-value respondents,97.5%; ContractValue selling price of each con… · PDF p. 56
- [36]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating full calendar year · PDF p. 52
- [37]Item 19 — Locations counted not stated in the reviewed record — Franchisees operating for the full calendar year 2011 · PDF p. 51
- [38]Item 19 — Locations counted not stated in the reviewed record — Retail sales quartile Bottom Mean · PDF p. 54
- [39]Item 19 — Locations counted not stated in the reviewed record — Retail sales quartile Third Median · PDF p. 54
- [40]Item 19 — Locations counted not stated in the reviewed record — 39of40contract-value respondents,97.5%; ContractValue selling price of each con… · PDF p. 56
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
43 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2024 | accrued convention | $157,278 |
| 2024 | accrued education and training | $97,628 |
| 2024 | accrued payroll, bonus, and paid time off | $332,357 |
| 2024 | franchise and development liability | $61,107 |
| 2024 | accrued liabilities | $162,070 |
| 2024 | marketing deposits | $158,596 |
| 2024 | total current liabilities | $1,461,108 |
| 2024 | franchising and operating revenues royalties | $2,417,075 |
| 2024 | accrued marketing | $351,616 |
| 2024 | additional paid-in capital | $2,073,341 |
| 2024 | total liabilities | $1,461,108 |
| 2024 | other revenues | $532,650 |
| 2024 | franchising, operating and administrative expenses franchising | $715,537 |
| 2024 | total franchising, operating and administrative expenses | $3,252,883 |
| 2024 | interest income | $77,153 |
| 2024 | net income before provisions for income taxes | $203,433 |
| 2024 | notes receivable | $9,344 |
| 2024 | sale/maturity in certificate of deposit | $200,000 |
| 2024 | cash at the beginning of the year | $2,096,891 |
| 2024 | accounts payable, trade | $35,209 |
| 2024 | deferred income | $105,247 |
| 2024 | shares issued and outstanding | $10,000 |
| 2024 | total shareholders' equity | $1,304,974 |
| 2024 | total liabilities and shareholders' equity | $2,766,082 |
| 2024 | franchise fees | $164,863 |
| 2024 | technology and training fees | $264,575 |
| 2024 | total franchising and operating revenues | $3,379,163 |
| 2024 | payroll | $1,397,250 |
| 2024 | franchise marketing and promotion | $765,366 |
| 2024 | facilities | $40,605 |
| 2024 | general and administrative | $334,125 |
| 2024 | franchising and operating income | $126,280 |
| 2024 | total other income and | $77,153 |
| 2024 | net income before charitable contributions | $152,776 |
| 2024 | net income | $54,401 |
| 2024 | depreciation/amortization | $40,207 |
| 2024 | proceeds from disposal of capital assets | $680 |
| 2024 | cash at the end of the year | $2,304,322 |
| 2023 | accrued liabilities | $142,257 |
| 2023 | accrued education and training | $86,952 |
| 2023 | accrued convention | $152,037 |
| 2023 | accrued payroll, bonus, and paid time off | $395,445 |
| 2023 | accrued marketing | $338,471 |
| 2023 | total liabilities | $1,582,922 |
| 2023 | franchising and operating revenues royalties | $2,267,978 |
| 2023 | technology and training fees | $166,120 |
| 2023 | franchising, operating and administrative expenses franchising | $632,450 |
| 2023 | franchise marketing and promotion | $747,673 |
| 2023 | general and administrative | $114,867 |
| 2023 | interest income | $66,408 |
| 2023 | total franchising, operating and administrative expenses | $3,068,181 |
| 2023 | net income before charitable contributions | $170,386 |
| 2023 | accounts payable, trade | $57,180 |
| 2023 | marketing deposits | $117,243 |
| 2023 | deferred income | $192,613 |
| 2023 | franchise and development liability | $55,348 |
| 2023 | current portion of right of use liability - operating | $45,376 |
| 2023 | total current liabilities | $1,582,922 |
| 2023 | shares issued and outstanding | $10,000 |
| 2023 | additional paid-in capital | $2,073,341 |
| 2023 | total shareholders' equity | $1,250,573 |
| 2023 | total liabilities and shareholders' equity | $2,833,495 |
| 2023 | franchise fees | $171,792 |
| 2023 | other revenues | $625,359 |
| 2023 | total franchising and operating revenues | $3,231,249 |
| 2023 | payroll | $1,516,839 |
| 2023 | facilities | $56,352 |
| 2023 | franchising and operating income | $163,068 |
| 2023 | total other income and | $66,408 |
| 2023 | net income | $74,134 |
| 2023 | net income before provisions for income taxes | $229,476 |
| 2023 | depreciation/amortization | $26,501 |
| 2023 | notes receivable | $8,625 |
| 2023 | cash at the beginning of the year | $1,529,098 |
| 2023 | cash at the end of the year | $2,096,891 |
| 2022 | accrued payroll, bonus, and paid time off | $327,324 |
| 2022 | accrued convention | $93,050 |
| 2022 | accrued liabilities | $158,787 |
| 2022 | total shareholders' equity | $1,176,439 |
| 2022 | accrued education and training | $109,520 |
| 2022 | technology and training fees | $161,740 |
| 2022 | net income | $78,337 |
| 2022 | cash at the end of the year | $1,529,098 |
| 2022 | accounts payable, trade | $53,436 |
| 2022 | marketing deposits | $87,588 |
| 2022 | accrued marketing | $364,713 |
| 2022 | deferred income | $136,141 |
| 2022 | franchise and development liability | $31,365 |
| 2022 | current portion of right of use liability - operating | $45,372 |
| 2022 | total current liabilities | $1,407,296 |
| 2022 | right of use liability - operating, net of current portion | $45,376 |
| 2022 | total liabilities | $1,452,672 |
| 2022 | shares issued and outstanding | $10,000 |
| 2022 | additional paid-in capital | $2,073,341 |
| 2022 | total liabilities and shareholders' equity | $2,629,111 |
| 2022 | franchising and operating revenues royalties | $2,264,083 |
| 2022 | franchise fees | $158,041 |
| 2022 | other revenues | $647,826 |
| 2022 | total franchising and operating revenues | $3,231,690 |
| 2022 | franchising, operating and administrative expenses franchising | $545,265 |
| 2022 | payroll | $1,594,450 |
| 2022 | franchise marketing and promotion | $630,109 |
| 2022 | facilities | $101,496 |
| 2022 | general and administrative | $163,495 |
| 2022 | total franchising, operating and administrative expenses | $3,034,815 |
| 2022 | franchising and operating income | $196,875 |
| 2022 | other incomeMore than one value recorded for this year — open the FDD source before comparing | $9,281 |
| 2022 | interest income | $34,671 |
| 2022 | other incomeMore than one value recorded for this year — open the FDD source before comparing | $20,000 |
| 2022 | total other income and | $63,952 |
| 2022 | net income before provisions for income taxes | $260,827 |
| 2022 | net income before charitable contributions | $200,123 |
| 2022 | depreciation/amortization | $25,075 |
| 2022 | notes receivable | $13,863 |
| 2022 | cash at the beginning of the year | $1,994,203 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same subcategory first, then the wider industry, ordered by shared business format and overlapping investment range. This is not a ranking or recommendation.
Bath Fitter
Insulation Commandos
Miracle Method
Bath Tune-Up
Decorating Den Interiors
Get A Grip FranchisingHead-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.