Pokéworks
Franchise research report · reviewed 2026 disclosure data
Researching Pokéworks franchise opportunities? Every figure below is cited to the FDD.
Pokéworks franchise specializes in customizable poke bowls and Hawaiian-inspired cuisine, capitalizing on the growing demand for fresh, healthy fast-casual dini
Headline figures
Quick facts
- How much does it cost to open a Pokéworks franchise?
- The Pokéworks Franchise Disclosure Document reports separate estimated initial investments by format: $270,435 for single unit — total initial investment low $270,435 (2026 FDD, Item 7, PDF p. 22); $811,305–$1,798,983 for three restaurant development — total initial investment low $811,305 (2026 FDD, Item 7, PDF p. 26). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What is the Pokéworks initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $40,000 (2026 FDD, Item 5, PDF p. 14). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does Pokéworks charge?
- The disclosed ongoing royalty is $6 (2026 FDD, Item 6, PDF p. 15). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 15). Other recurring fees are listed in Item 6. Details
- Does Pokéworks disclose financial performance (Item 19)?
- Yes. The Pokéworks FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 69). Figures apply only to the locations and period each one covers. Details
- How many Pokéworks locations are there?
- The FDD reports 63 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 70). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $270,435 (Single unit — Total initial investment low $270,435); $811,305 – $1,798,983 (Three restaurant development — Total initial investment low $811,305); several initial fee options apply.
- 2Item 19 covers 4 separate groups: other measures for 6 Company owned locations; other measures for 52 Franchised locations; other measures for Franchised locations; other measures for Franchised locations. They are not combined.
- 3Outlets grew by 2 in 2025, to 63 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 2 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (2)
Each format has its own total. The total depends on the format you choose.
- Single unit — Total initial investment low $270,435PDF p. 22$270,435
- Three restaurant development — Total initial investment low $811,305PDF p. 26$811,305 – $1,798,983
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 14
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty Fee — 6% of Gross SalesMain ongoing fee
32 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
4 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Other measures · 6 locations
- Who is counted
- Company owned full-year stores
- Period
- Average Gross Sales
- Excluded
- Stores not operating full-year; no store operating expenses/royalty/marketing or net profit.
- Method
- Historical gross sales excludes sales tax and tips; subgroup sample count unstated; no computation.
Locations counted: not stated in the reviewed record
Other measures · 52 locations
- Who is counted
- Franchised full-year stores
- Period
- Average Gross Sales
- Excluded
- Stores not operating full-year; no store operating expenses/royalty/marketing or net profit.
- Method
- Historical gross sales excludes sales tax and tips; subgroup sample count unstated; no computation.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Franchised full-year stores — Bottom 20%
- Period
- Bottom 20% Average Gross Sales
- Excluded
- Stores not operating full-year; no store operating expenses/royalty/marketing or net profit.
- Method
- Historical gross sales excludes sales tax and tips; subgroup sample count unstated; no computation.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Franchised full-year stores — Top 20%
- Period
- Top 20% Average Gross Sales
- Excluded
- Stores not operating full-year; no store operating expenses/royalty/marketing or net profit.
- Method
- Historical gross sales excludes sales tax and tips; subgroup sample count unstated; no computation.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2025 of each year.
2026 FDD · Item 20 · PDF p. 70
Net +3 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($270,435 – $1,798,983) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 61 to 63 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Standard initial franchise fee — Item 5 · PDF p. 14
- [2]Item 19 — Locations counted not stated in the reviewed record — Company owned full-year stores · PDF p. 69; PDF p. 68
- [3]Item 19 — Locations counted not stated in the reviewed record — Franchised full-year stores · PDF p. 69; PDF p. 68
- [4]Item 19 — Locations counted not stated in the reviewed record — Franchised full-year stores — Bottom 20% · PDF p. 69
- [5]Item 19 — Locations counted not stated in the reviewed record — Franchised full-year stores — Top 20% · PDF p. 69
- [6]Outlet counts — Item 20, Table 1 · PDF p. 70
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
75 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | current assets cash and cash equivalents | $607,789 |
| 2025 | accounts receivable, net | $80,138 |
| 2025 | prepaid expenses and other current assets | $99,605 |
| 2025 | notes receivable, current | $4,800 |
| 2025 | other assets property and equipment, net | $9,659 |
| 2025 | intangible assets, net | $39,408 |
| 2025 | notes receivable, net of current portion | $40,652 |
| 2025 | total other assets | $404,241 |
| 2025 | loyalty rewards liability | $242,476 |
| 2025 | non-current liabilities due to related party, net | $738,674 |
| 2025 | deferred revenue, net of current portion | $2,501,176 |
| 2025 | total non-current liabilities | $3,239,850 |
| 2025 | total liabilities and member's deficit | $1,234,713 |
| 2025 | royalties fees | $3,459,247 |
| 2025 | technology fees | $143,000 |
| 2025 | other revenues | $2,550 |
| 2025 | total revenues | $4,684,153 |
| 2025 | general and administrative | $740,482 |
| 2025 | depreciation and amortization | $31,474 |
| 2025 | net income | $2,889,931 |
| 2025 | distributions | -$3,042,108 |
| 2025 | cash flows from operating activities net income | $2,889,931 |
| 2025 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | -$61,488 |
| 2025 | changes in operating assets and liabilities accounts receivable | $2,042 |
| 2025 | operating cash flow change in loyalty liability | $242,476 |
| 2025 | net cash provided by operating activities | $3,427,070 |
| 2025 | purchase of intangible assets | -$34,723 |
| 2025 | net cash used in investing activities | -$44,382 |
| 2025 | cash flows from financing activities due to related party | -$31,026 |
| 2025 | member distributions | -$3,042,108 |
| 2025 | net increase in cash and cash equivalents | $309,554 |
| 2025 | cash and cash equivalents, ending | $607,789 |
| 2025 | operating expenses payroll and related | $484,017 |
| 2025 | revenues franchise fees | $235,790 |
| 2025 | marketing fund revenue | $843,566 |
| 2025 | deferred franchise costs, current | $38,140 |
| 2025 | total current assets | $830,472 |
| 2025 | deferred franchise costs, net of current portion | $314,522 |
| 2025 | total assets | $1,234,713 |
| 2025 | current liabilities accounts payable | $25,626 |
| 2025 | accrued expenses | $93,162 |
| 2025 | deferred revenue, current | $195,117 |
| 2025 | total liabilities | $3,796,230 |
| 2025 | total current liabilities | $556,380 |
| 2025 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | -$235,790 |
| 2025 | commitments and contingencies member's deficit | -$2,561,516 |
| 2025 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | $31,474 |
| 2025 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | $53,184 |
| 2025 | advertising and promotion | $538,250 |
| 2025 | total operating expenses | $1,794,223 |
| 2025 | member's deficit, beginning | -$2,409,339 |
| 2025 | operating cash flow change in prepaid expenses and other current assets | $21,812 |
| 2025 | operating cash flow change in notes receivable | $21,289 |
| 2025 | member's deficit, ending | -$2,561,516 |
| 2025 | operating cash flow change in accounts payable | $4,302 |
| 2025 | operating cash flow change in deferred revenue - initial franchise fee | $426,036 |
| 2025 | net cash used in financing activities | -$3,073,134 |
| 2025 | operating cash flow change in accrued expenses | $31,804 |
| 2025 | cash flows from investing activities purchase of property and equipment | -$9,659 |
| 2025 | cash and cash equivalents, beginning | $298,235 |
| 2024 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | $20,691 |
| 2024 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $121,417 |
| 2024 | notes receivable, currentMore than one value recorded for this year — open the FDD source before comparing | $18,392 |
| 2024 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $500,175 |
| 2024 | intangible assets, net | $36,159 |
| 2024 | deferred franchise costs, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $364,406 |
| 2024 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $448,914 |
| 2024 | current liabilities accounts payableMore than one value recorded for this year — open the FDD source before comparing | $21,324 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $61,358 |
| 2024 | deferred revenue, currentMore than one value recorded for this year — open the FDD source before comparing | $183,866 |
| 2024 | non-current liabilities due to related party, netMore than one value recorded for this year — open the FDD source before comparing | $769,700 |
| 2024 | deferred revenue, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $2,322,180 |
| 2024 | total non-current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $3,091,880 |
| 2024 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $3,358,428 |
| 2024 | commitments and contingencies member's deficitMore than one value recorded for this year — open the FDD source before comparing | -$2,409,339 |
| 2024 | total liabilities and member's deficitMore than one value recorded for this year — open the FDD source before comparing | $949,089 |
| 2024 | royalties feesMore than one value recorded for this year — open the FDD source before comparing | $3,121,292 |
| 2024 | marketing fund revenueMore than one value recorded for this year — open the FDD source before comparing | $774,916 |
| 2024 | operating expenses payroll and relatedMore than one value recorded for this year — open the FDD source before comparing | $442,574 |
| 2024 | advertising and promotionMore than one value recorded for this year — open the FDD source before comparing | $429,759 |
| 2024 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $1,450,729 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $2,872,683 |
| 2024 | distributionsMore than one value recorded for this year — open the FDD source before comparing | -$2,358,787 |
| 2024 | cash flows from operating activities net incomeMore than one value recorded for this year — open the FDD source before comparing | $2,872,683 |
| 2024 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | $51,280 |
| 2024 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | -$287,504 |
| 2024 | changes in operating assets and liabilities accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $71,487 |
| 2024 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $3,026,355 |
| 2024 | purchase of intangible assets | -$18,271 |
| 2024 | cash flows from financing activities due to related partyMore than one value recorded for this year — open the FDD source before comparing | -$437,505 |
| 2024 | net cash used in financing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$2,796,292 |
| 2024 | cash and cash equivalents, beginningMore than one value recorded for this year — open the FDD source before comparing | $86,443 |
| 2024 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | $20,691 |
| 2024 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $121,417 |
| 2024 | deferred franchise costs, currentMore than one value recorded for this year — open the FDD source before comparing | $41,440 |
| 2024 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $500,175 |
| 2024 | other assets intangible assets, net | $36,159 |
| 2024 | deferred franchise costs, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $364,406 |
| 2024 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $949,089 |
| 2024 | current liabilities accounts payableMore than one value recorded for this year — open the FDD source before comparing | $21,324 |
| 2024 | deferred revenue, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $2,322,180 |
| 2024 | total non-current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $3,091,880 |
| 2024 | revenues franchise feesMore than one value recorded for this year — open the FDD source before comparing | $287,504 |
| 2024 | royalties feesMore than one value recorded for this year — open the FDD source before comparing | $3,121,292 |
| 2024 | technology feesMore than one value recorded for this year — open the FDD source before comparing | $139,700 |
| 2024 | marketing fund revenueMore than one value recorded for this year — open the FDD source before comparing | $774,916 |
| 2024 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $4,323,412 |
| 2024 | operating expenses payroll and relatedMore than one value recorded for this year — open the FDD source before comparing | $442,574 |
| 2024 | depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing | $29,367 |
| 2024 | amortization expense | $29,366 |
| 2024 | bad debt expense | -$19,943 |
| 2024 | deferred franchise costs | $51,280 |
| 2024 | deferred revenue | -$287,504 |
| 2024 | changes in operating assets and liabilities accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $71,487 |
| 2024 | cash and cash equivalents, beginningMore than one value recorded for this year — open the FDD source before comparing | $86,443 |
| 2024 | revenues franchise feesMore than one value recorded for this year — open the FDD source before comparing | $287,504 |
| 2024 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $4,323,412 |
| 2024 | technology feesMore than one value recorded for this year — open the FDD source before comparing | $139,700 |
| 2024 | current assets cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $298,235 |
| 2024 | deferred franchise costs, currentMore than one value recorded for this year — open the FDD source before comparing | $41,440 |
| 2024 | notes receivable, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $48,349 |
| 2024 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $949,089 |
| 2024 | general and administrativeMore than one value recorded for this year — open the FDD source before comparing | $549,029 |
| 2024 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $266,548 |
| 2024 | depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing | $29,367 |
| 2024 | member's deficit, endingMore than one value recorded for this year — open the FDD source before comparing | -$2,409,339 |
| 2024 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | $29,366 |
| 2024 | operating cash flow change in prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $11,210 |
| 2024 | member's deficit, beginningMore than one value recorded for this year — open the FDD source before comparing | -$2,923,235 |
| 2024 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | -$19,943 |
| 2024 | operating cash flow change in accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $16,623 |
| 2024 | operating cash flow change in notes receivableMore than one value recorded for this year — open the FDD source before comparing | -$50,749 |
| 2024 | income from operations | $2,872,683 |
| 2024 | operating cash flow change in accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$8,098 |
| 2024 | member distributionsMore than one value recorded for this year — open the FDD source before comparing | -$2,358,787 |
| 2024 | operating cash flow change in deferred revenue - initial franchise feeMore than one value recorded for this year — open the FDD source before comparing | $340,000 |
| 2024 | current assets cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $298,235 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $61,358 |
| 2024 | deferred revenue, currentMore than one value recorded for this year — open the FDD source before comparing | $183,866 |
| 2024 | net cash used in investing activities | -$18,271 |
| 2024 | net increase in cash and cash equivalents | $211,792 |
| 2024 | cash and cash equivalents, endingMore than one value recorded for this year — open the FDD source before comparing | $298,235 |
| 2024 | notes receivable, currentMore than one value recorded for this year — open the FDD source before comparing | $18,392 |
| 2024 | notes receivable, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $48,349 |
| 2024 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $448,914 |
| 2024 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $266,548 |
| 2024 | non-current liabilities due to related party, netMore than one value recorded for this year — open the FDD source before comparing | $769,700 |
| 2024 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $3,358,428 |
| 2024 | general and administrativeMore than one value recorded for this year — open the FDD source before comparing | $549,029 |
| 2024 | advertising and promotionMore than one value recorded for this year — open the FDD source before comparing | $429,759 |
| 2024 | commitments and contingencies member's deficitMore than one value recorded for this year — open the FDD source before comparing | -$2,409,339 |
| 2024 | total liabilities and member's deficitMore than one value recorded for this year — open the FDD source before comparing | $949,089 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $2,872,683 |
| 2024 | member's deficit, beginningMore than one value recorded for this year — open the FDD source before comparing | -$2,923,235 |
| 2024 | distributionsMore than one value recorded for this year — open the FDD source before comparing | -$2,358,787 |
| 2024 | member's deficit, endingMore than one value recorded for this year — open the FDD source before comparing | -$2,409,339 |
| 2024 | cash flows from operating activities net incomeMore than one value recorded for this year — open the FDD source before comparing | $2,872,683 |
| 2024 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $1,450,729 |
| 2024 | operating cash flow change in prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $11,210 |
| 2024 | net cash used in financing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$2,796,292 |
| 2024 | operating cash flow change in accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$8,098 |
| 2024 | operating cash flow change in accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $16,623 |
| 2024 | operating cash flow change in deferred revenue - initial franchise feeMore than one value recorded for this year — open the FDD source before comparing | $340,000 |
| 2024 | operating cash flow change in notes receivableMore than one value recorded for this year — open the FDD source before comparing | -$50,749 |
| 2024 | net increase | $211,792 |
| 2024 | cash and cash equivalents, endingMore than one value recorded for this year — open the FDD source before comparing | $298,235 |
| 2024 | cash flows from investing activities purchase of intangible assets | -$18,271 |
| 2024 | member distributionsMore than one value recorded for this year — open the FDD source before comparing | -$2,358,787 |
| 2024 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $3,026,355 |
| 2024 | cash flows from financing activities due to related partyMore than one value recorded for this year — open the FDD source before comparing | -$437,505 |
| 2023 | current assets cash and cash equivalents | $86,443 |
| 2023 | accounts receivable, net | $72,235 |
| 2023 | deferred franchise costs, current | $41,700 |
| 2023 | total current assets | $333,005 |
| 2023 | other assets intangible assets, net | $47,254 |
| 2023 | notes receivable, net of current portion | $15,992 |
| 2023 | deferred franchise costs, net of current portion | $415,426 |
| 2023 | total other assets | $478,672 |
| 2023 | accrued expenses | $44,735 |
| 2023 | non-current liabilities due to related party, net | $1,207,205 |
| 2023 | revenues franchise fees | $376,781 |
| 2023 | technology fees | $136,400 |
| 2023 | marketing fund revenue | $714,876 |
| 2023 | other revenues | $1,500 |
| 2023 | depreciation and amortization | $68,770 |
| 2023 | distributions | -$3,394,931 |
| 2023 | member's deficit, ending | -$2,923,235 |
| 2023 | cash flows from operating activities net income | $2,143,898 |
| 2023 | amortization expense | $68,770 |
| 2023 | bad debt expense | $30,000 |
| 2023 | deferred franchise costs | $133,022 |
| 2023 | cash and cash equivalents, beginning | $344,318 |
| 2023 | other income other income | $9,453 |
| 2023 | net income | $2,143,898 |
| 2023 | member's deficit, beginning | -$1,672,202 |
| 2023 | prepaid expenses and other current assets | $132,627 |
| 2023 | total assets | $811,677 |
| 2023 | total current liabilities | $261,407 |
| 2023 | deferred revenue, net of current portion | $2,266,300 |
| 2023 | total non-current liabilities | $3,473,505 |
| 2023 | current liabilities accounts payable | $29,422 |
| 2023 | deferred revenue, current | $187,250 |
| 2023 | commitments and contingencies member's deficit | -$2,923,235 |
| 2023 | total liabilities | $3,734,912 |
| 2023 | total liabilities and member's deficit | $811,677 |
| 2023 | royalties fees | $2,878,414 |
| 2023 | total revenues | $4,107,971 |
| 2023 | operating expenses payroll and related | $604,021 |
| 2023 | general and administrative | $713,551 |
| 2023 | advertising and promotion | $514,822 |
| 2023 | loss on disposition of intangible asset | $72,362 |
| 2023 | operating cash flow reconciliation addback | $72,362 |
| 2023 | changes in operating assets and liabilities accounts receivable | -$64,435 |
| 2023 | total operating expenses | $1,973,526 |
| 2023 | income from operations | $2,134,445 |
| 2023 | cash and cash equivalents, ending | $86,443 |
| 2023 | operating cash flow change in accrued expenses | -$12,229 |
| 2023 | operating cash flow change in deferred revenue - initial franchise fee | $174,716 |
| 2023 | net cash used in financing activities | -$2,394,412 |
| 2023 | net increase | -$257,875 |
| 2023 | operating cash flow change in prepaid expenses and other current assets | $8,975 |
| 2023 | operating cash flow change in accounts payable | $8,464 |
| 2023 | member distributions | -$3,394,931 |
| 2023 | cash flows from investing activities purchase of intangible assets | -$50,225 |
| 2023 | net cash provided by operating activities | $2,186,762 |
| 2023 | cash flows from financing activities due to related party | $1,000,519 |
| 2023 | deferred revenue | -$376,781 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.



