
Wings Etc.
Franchise research report · reviewed 2026 disclosure data
Researching Wings Etc. franchise opportunities? Every figure below is cited to the FDD.
- Franchising since
- 2004 Source: franchise.org
- Headquarters
- Fort Wayne, IN United States Source: franchise.org
Wings Etc. franchise specializes in Buffalo-style chicken wings and sports bar dining, combining casual restaurant service with a game-day atmosphere.
Headline figures
Wings Etc. quick facts
- Is Wings Etc. a franchise?
- Yes. Wings Etc. offers franchises through a Franchise Disclosure Document. At the end of 2025, it reported 112 franchised and 52 company-owned outlets (2026 FDD, Item 20, PDF p. 46).
- How much does it cost to open a Wings Etc. franchise?
- The Wings Etc. Franchise Disclosure Document reports separate estimated initial investments by format: $373,650 for 00 $45,000 to $60,000 $40,000 to $60,000 as incurred as incurred employees, suppliers total(12) — 373650 (2026 FDD, Item 7, PDF p. 17); $1,623,650 for 40,000 to $60,000 as incurred as incurred employees, suppliers total(12) $373,650 to $1,548,600 — 1623650 (2026 FDD, Item 7, PDF p. 17); $464,750 for rred as incurred employees, suppliers total(12) $373,650 to $1,548,600 $1,623,650 to $2,890,100 — 464750 (2026 FDD, Item 7, PDF p. 17). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What is the Wings Etc. initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $20,000 (2026 FDD, Item 5, PDF p. 11). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does Wings Etc. charge?
- The disclosed ongoing royalty is $4 (2026 FDD, Item 6, PDF p. 12). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 12). Other recurring fees are listed in Item 6. Details
- Does Wings Etc. disclose financial performance (Item 19)?
- Yes. The Wings Etc. FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 44). Figures apply only to the locations and period each one covers. Details
- How many Wings Etc. locations are there?
- The FDD reports 164 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 46). Existing locations do not indicate territory availability. Details
- Is Wings Etc. a good franchise to buy?
- Franopolis does not rate or recommend franchises. From the reviewed FDD: Item 19 includes financial performance figures; check which locations and period they cover; Item 20 lists outlet openings, closures and transfers; Item 6 includes a brand or advertising fund contribution on top of royalty; Item 20 also lists current and former franchisees you can contact. Review the full FDD with a franchise attorney and accountant before deciding.
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $373,650 (00 $45,000 to $60,000 $40,000 to $60,000 As Incurred As Incurred Employees, Suppliers TOTAL(12) — 373650); $1,623,650 (40,000 to $60,000 As Incurred As Incurred Employees, Suppliers TOTAL(12) $373,650 to $1,548,600 — 1623650); $464,750 (rred As Incurred Employees, Suppliers TOTAL(12) $373,650 to $1,548,600 $1,623,650 to $2,890,100 — 464750); several initial fee options apply.
- 2Item 19 covers 17 separate groups: other measures and EBITDA and revenue for 6 Affiliate owned locations; EBITDA for 7 Affiliate owned locations; other measures for 13 Franchised locations; EBITDA and revenue for 6 Affiliate owned locations; other measures for 13 Franchised restaurants; revenue for 14 Franchised restaurants; other measures for 13 Franchised restaurants; other measures for 53 Franchised locations; other measures for 13 Franchised restaurants; other measures for 78 Franchised restaurants; revenue for 25 Company/franchised as labeled locations; revenue and other measures and costs and profit for 7 Affiliate owned locations; other measures for 78 Franchised restaurants; revenue and costs and other measures and profit for 6 Affiliate owned locations; revenue and other measures and costs and profit for 6 Affiliate owned locations; revenue and other measures and costs and profit for 6 Affiliate owned locations; costs and EBITDA for 6 Affiliate owned locations. They are not combined.
- 3Outlets grew by 4 in 2025, to 164 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 3 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (3)
Each format has its own total. The total depends on the format you choose.
- 00 $45,000 to $60,000 $40,000 to $60,000 As Incurred As Incurred Employees, Suppliers TOTAL(12) — 373650PDF p. 17$373,650
- rred As Incurred Employees, Suppliers TOTAL(12) $373,650 to $1,548,600 $1,623,650 to $2,890,100 — 464750PDF p. 17$464,750
- 40,000 to $60,000 As Incurred As Incurred Employees, Suppliers TOTAL(12) $373,650 to $1,548,600 — 1623650PDF p. 17$1,623,650
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 11
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- rant opens. ITEM 6 OTHER FEES Type of Fee(1) Amount Due Date Remarks Royalty Fee Grill and Pub: — 4Main ongoing fee
91 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
17 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
EBITDA, revenue and other measures · 6 locations
- Who is counted
- Company-Owned Third 25% tier
- Excluded
- 3newfranchised,1closedfranchised,and1companyremodel excluded; noallotherexpenses.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
EBITDA · 7 locations
- Who is counted
- Company-Owned Top 25% tier
- Excluded
- 3newfranchised,1closedfranchised,and1companyremodel excluded; noallotherexpenses.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Other measures · 13 locations
- Who is counted
- Franchised Second 25% quartile
- Excluded
- 3newfranchised,1closedfranchised,and1companyremodel excluded; noallotherexpenses.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
EBITDA and revenue · 6 locations
- Who is counted
- Company-Owned Second 25% tier
- Excluded
- 3newfranchised,1closedfranchised,and1companyremodel excluded; noallotherexpenses.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Other measures · 13 locations
- Who is counted
- Franchised Third 25% quartile (13 restaurants)
- Excluded
- Part 1 excludes 3 newly opened franchised restaurants that had not operated for at least 12 months as of December 31, 2025, and 1 franchised restaurant that left the system in 2025 and was not operating as of December 31, 2025.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Revenue · 14 locations
- Who is counted
- Franchised 1st Quartile - Top 25% tier (14 restaurants)
- Excluded
- Part 1 excludes 3 newly opened franchised restaurants that had not operated for at least 12 months as of December 31, 2025, and 1 franchised restaurant that left the system in 2025 and was not operating as of December 31, 2025.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Other measures · 13 locations
- Who is counted
- Franchised Second 25% quartile (13 restaurants)
- Excluded
- Part 1 excludes 3 newly opened franchised restaurants that had not operated for at least 12 months as of December 31, 2025, and 1 franchised restaurant that left the system in 2025 and was not operating as of December 31, 2025.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Other measures · 53 locations
- Who is counted
- All Franchisee Tiers Combined (53) GrillandPub (no2Gooperating)
- Excluded
- Part 1 excludes 3 newly opened franchised restaurants that had not operated for at least 12 months as of December 31, 2025, and 1 franchised restaurant that left the system in 2025 and was not operating as of December 31, 2025.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Other measures · 13 locations
- Who is counted
- Franchised Bottom 25% quartile (13 restaurants)
- Excluded
- Part 1 excludes 3 newly opened franchised restaurants that had not operated for at least 12 months as of December 31, 2025, and 1 franchised restaurant that left the system in 2025 and was not operating as of December 31, 2025.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Other measures · 78 locations
- Who is counted
- All company-owned and franchised tiers combined (78 restaurants)
- Excluded
- 3newfranchised,1closedfranchised,and1companyremodel excluded; noallotherexpenses.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Revenue · 25 locations
- Who is counted
- All Company-Owned restaurants combined
- Excluded
- One company-owned restaurant remodeled in 2025 was excluded; the remaining 25 operated continuously throughout 2025.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Revenue, costs, profit and other measures · 7 locations
- Who is counted
- Company-Owned Top 25% quartile
- Excluded
- One company-owned restaurant remodeled in 2025 was excluded; the remaining 25 operated continuously throughout the year.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Other measures · 78 locations
- Who is counted
- All Company-Owned and Franchisee Tiers Combined (78 restaurants)
- Excluded
- 3newfranchised,1closedfranchised,and1companyremodel excluded; noallotherexpenses.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Revenue, costs, profit and other measures · 6 locations
- Who is counted
- Company-Owned Bottom 25% quartile
- Excluded
- One company-owned restaurant remodeled in 2025 was excluded; the remaining 25 operated continuously throughout the year.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Revenue, costs, profit and other measures · 6 locations
- Who is counted
- Company-Owned Second 25% quartile
- Excluded
- One company-owned restaurant remodeled in 2025 was excluded; the remaining 25 operated continuously throughout the year.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Revenue, costs, profit and other measures · 6 locations
- Who is counted
- Company-Owned Third 25% quartile
- Excluded
- One company-owned restaurant remodeled in 2025 was excluded; the remaining 25 operated continuously throughout the year.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
Locations counted: not stated in the reviewed record
Costs and EBITDA · 6 locations
- Who is counted
- Company-owned restaurants — Bottom 25% quartile
- Excluded
- One of 26 company-owned restaurants was remodeled in 2025 and excluded from Part 2 because it was not in continuous operation throughout calendar 2025.
- Method
- Historical; Totalsales includesfood/alcohol/gaming/otherrevenues excludingtax/discount. Food/alcohol/paper inventorycost;labor inclmanager/principalpaytaxbenefits. Part3companylabor teamwagesonly; EBITDAR beforeinterest,tax,D/A,rent.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2025 of each year.
2026 FDD · Item 20 · PDF p. 46
Net +4 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($373,650 – $1,623,650) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 160 to 164 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Standard initial franchise fee — Item 5 · PDF p. 11
- [2]Item 19 — Locations counted not stated in the reviewed record — Company-Owned Third 25% tier · PDF p. 44; PDF p. 43
- [3]Item 19 — Locations counted not stated in the reviewed record — Company-Owned Top 25% tier · PDF p. 44
- [4]Item 19 — Locations counted not stated in the reviewed record — Franchised Second 25% quartile · PDF p. 42
- [5]Item 19 — Locations counted not stated in the reviewed record — Company-Owned Second 25% tier · PDF p. 44; PDF p. 43
- [6]Item 19 — Locations counted not stated in the reviewed record — Franchised Third 25% quartile (13 restaurants) · PDF p. 42
- [7]Item 19 — Locations counted not stated in the reviewed record — Franchised 1st Quartile - Top 25% tier (14 restaurants) · PDF p. 42
- [8]Item 19 — Locations counted not stated in the reviewed record — Franchised Second 25% quartile (13 restaurants) · PDF p. 42
- [9]Item 19 — Locations counted not stated in the reviewed record — All Franchisee Tiers Combined (53) GrillandPub (no2Gooperating) · PDF p. 45
- [10]Item 19 — Locations counted not stated in the reviewed record — Franchised Bottom 25% quartile (13 restaurants) · PDF p. 42
- [11]Item 19 — Locations counted not stated in the reviewed record — All company-owned and franchised tiers combined (78 restaurants) · PDF p. 45
- [12]Item 19 — Locations counted not stated in the reviewed record — All Company-Owned restaurants combined · PDF p. 45
- [13]Item 19 — Locations counted not stated in the reviewed record — Company-Owned Top 25% quartile · PDF p. 43; PDF p. 44
- [14]Item 19 — Locations counted not stated in the reviewed record — All Company-Owned and Franchisee Tiers Combined (78 restaurants) · PDF p. 45
- [15]Item 19 — Locations counted not stated in the reviewed record — Company-Owned Bottom 25% quartile · PDF p. 43; PDF p. 44
- [16]Item 19 — Locations counted not stated in the reviewed record — Company-Owned Second 25% quartile · PDF p. 43; PDF p. 44
- [17]Item 19 — Locations counted not stated in the reviewed record — Company-Owned Third 25% quartile · PDF p. 43; PDF p. 44
- [18]Item 19 — Locations counted not stated in the reviewed record — Company-owned restaurants — Bottom 25% quartile · PDF p. 44
- [19]Outlet counts — Item 20, Table 1 · PDF p. 46
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
64 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | restricted cash | $643,485 |
| 2025 | accounts receivable | $96,200 |
| 2025 | prepaid sales commissions | $115,500 |
| 2025 | cash | $324,867 |
| 2025 | other receivables | $784,890 |
| 2025 | total current assets | $1,964,981 |
| 2025 | property and equipment machinery and equipment | $752,735 |
| 2025 | leasehold improvements | $35,909 |
| 2025 | less accumulated depreciation and amoritization | -$523,140 |
| 2025 | operating lease right-of-use assets | $1,107,571 |
| 2025 | notes receivable-shareholder | $157,432 |
| 2025 | total assets | $4,161,225 |
| 2025 | accounts payable | $77,673 |
| 2025 | gift card liability | $591,083 |
| 2025 | accrued development fee | $311,945 |
| 2025 | total current liabilities | $1,221,681 |
| 2025 | long-term debt | $4,167 |
| 2025 | operating lease liabilities | $1,025,905 |
| 2025 | total long-term liabilities | $1,432,617 |
| 2025 | paid-in capital from treasury stock | $539,039 |
| 2025 | retained earnings | $1,120,492 |
| 2025 | total stockholders' equity | $1,506,927 |
| 2025 | revenue | $8,306,570 |
| 2025 | professional fees | $82,141 |
| 2025 | depreciation and amortization | $106,813 |
| 2025 | general and administrative | $6,414,781 |
| 2025 | operating income | $1,087,318 |
| 2025 | interest income | $80,734 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,175,705 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,175,705 |
| 2025 | depreciation and amortization expense | $106,813 |
| 2025 | accounts payable and accrued expenses | -$95,710 |
| 2025 | deferred marketing rebates | $110,000 |
| 2025 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $1,234,999 |
| 2025 | loans to)/payments from shareholders | $60,538 |
| 2025 | cash flows from financing activities principal payment on long-term debt | -$8,635 |
| 2025 | dividends paid | -$1,513,184 |
| 2025 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$1,521,819 |
| 2025 | cash, cash equivalents, and restricted cash beginning of year | $1,895,269 |
| 2025 | cash, cash equivalents, and restricted cash end of year | $968,352 |
| 2025 | accrued expenses | $150,981 |
| 2025 | liabilities and stockholders' equity current liabilities current maturities of long-term debt | $89,999 |
| 2025 | deferred franchise revenue | $292,545 |
| 2025 | prepaid expenses | $39 |
| 2025 | total liabilities and stockholders' equity | $4,161,225 |
| 2025 | other assets | $86,317 |
| 2025 | shares outstanding | $935 |
| 2025 | costs and expenses selling | $615,517 |
| 2025 | accounts and other receivables and prepaids | $28,493 |
| 2025 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$640,097 |
| 2025 | increase | -$926,917 |
| 2024 | loans to)/payments from shareholders | $78,265 |
| 2024 | cashMore than one value recorded for this year — open the FDD source before comparing | $1,292,079 |
| 2024 | restricted cash | $603,190 |
| 2024 | accounts receivable | $105,510 |
| 2024 | prepaid sales commissions | $115,500 |
| 2024 | prepaid expenses | $627 |
| 2024 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $2,920,391 |
| 2024 | property and equipment machinery and equipment | $727,436 |
| 2024 | less accumulated depreciation and amoritization | -$561,551 |
| 2024 | operating lease right-of-use assetsMore than one value recorded for this year — open the FDD source before comparing | $1,187,711 |
| 2024 | other assets | $131,853 |
| 2024 | total assets | $4,655,839 |
| 2024 | liabilities and stockholders' equity current liabilities current maturities of long-term debt | $89,470 |
| 2024 | accounts payable | $212,542 |
| 2024 | gift card liability | $577,388 |
| 2024 | accrued development fee | $311,945 |
| 2024 | accrued expenses | $125,517 |
| 2024 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $1,316,862 |
| 2024 | deferred franchise revenueMore than one value recorded for this year — open the FDD source before comparing | $375,194 |
| 2024 | long-term debt | $11,806 |
| 2024 | total long-term liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $1,494,571 |
| 2024 | shares outstanding | $866 |
| 2024 | retained earningsMore than one value recorded for this year — open the FDD source before comparing | $1,457,971 |
| 2024 | total stockholders' equityMore than one value recorded for this year — open the FDD source before comparing | $1,844,406 |
| 2024 | total liabilities and stockholders' equity | $4,655,839 |
| 2024 | revenue | $8,566,713 |
| 2024 | costs and expenses selling | $610,684 |
| 2024 | professional fees | $135,387 |
| 2024 | depreciation and amortization | $116,633 |
| 2024 | general and administrative | $5,962,601 |
| 2024 | operating incomeMore than one value recorded for this year — open the FDD source before comparing | $1,741,408 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,810,582 |
| 2024 | depreciation and amortization expense | $116,633 |
| 2024 | accounts payable and accrued expenses | $135,995 |
| 2024 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $1,857,446 |
| 2024 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $78,265 |
| 2024 | cash flows from financing activities principal payment on long-term debt | -$32,688 |
| 2024 | dividends paid | -$1,604,756 |
| 2024 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$1,637,444 |
| 2024 | increase | $298,267 |
| 2024 | cash, cash equivalents, and restricted cash beginning of year | $1,597,002 |
| 2024 | cash, cash equivalents, and restricted cash end of year | $1,895,269 |
| 2024 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $2,920,391 |
| 2024 | machinery and equipment | $727,436 |
| 2024 | current maturities of long-term debt | $89,470 |
| 2024 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $1,316,862 |
| 2024 | deferred franchise revenueMore than one value recorded for this year — open the FDD source before comparing | $375,194 |
| 2024 | total long-term liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $1,494,571 |
| 2024 | retained earningsMore than one value recorded for this year — open the FDD source before comparing | $1,457,971 |
| 2024 | total stockholders' equityMore than one value recorded for this year — open the FDD source before comparing | $1,844,406 |
| 2024 | operating incomeMore than one value recorded for this year — open the FDD source before comparing | $1,741,408 |
| 2024 | interest income | $69,174 |
| 2024 | other receivables | $803,485 |
| 2024 | leasehold improvements | $32,028 |
| 2024 | notes receivable-shareholder | $217,971 |
| 2024 | operating lease liabilities | $1,107,571 |
| 2024 | paid-in capital from treasury stock | $539,039 |
| 2024 | accounts and other receivables and prepaids | -$187,932 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,810,582 |
| 2024 | deferred marketing rebates | -$17,832 |
| 2024 | cashMore than one value recorded for this year — open the FDD source before comparing | $1,292,079 |
| 2024 | operating lease right-of-use assetsMore than one value recorded for this year — open the FDD source before comparing | $1,187,711 |
| 2024 | selling expenses | $610,684 |
| 2024 | gain | $1,608 |
| 2023 | loans to)/payments from shareholders | $89,960 |
| 2023 | revenue | $8,725,775 |
| 2023 | costs and expenses selling | $617,092 |
| 2023 | depreciation and amortization | $131,452 |
| 2023 | operating incomeMore than one value recorded for this year — open the FDD source before comparing | $1,687,242 |
| 2023 | interest income | $3,784 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,692,151 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,692,151 |
| 2023 | depreciation and amortization expense | $131,452 |
| 2023 | accounts and other receivables and prepaids | $37,003 |
| 2023 | accounts payable and accrued expenses | -$285,545 |
| 2023 | deferred marketing rebates | -$158,527 |
| 2023 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $1,414,926 |
| 2023 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $57,227 |
| 2023 | dividends paid | -$1,662,193 |
| 2023 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$1,704,083 |
| 2023 | cash, cash equivalents, and restricted cash beginning of year | $1,828,932 |
| 2023 | cash | $920,274 |
| 2023 | total current assets | $2,434,192 |
| 2023 | total current liabilities | $1,199,073 |
| 2023 | deferred franchise revenue | $393,026 |
| 2023 | total stockholders' equity | $1,638,580 |
| 2023 | selling expenses | $617,092 |
| 2023 | operating incomeMore than one value recorded for this year — open the FDD source before comparing | $1,687,242 |
| 2023 | gain | $15,167 |
| 2023 | professional fees | $62,754 |
| 2023 | general and administrative | $6,227,235 |
| 2023 | cash, cash equivalents, and restricted cash end of year | $1,597,002 |
| 2023 | machinery and equipment | $727,436 |
| 2023 | cash flows from financing activities principal payment on long-term debt | -$41,890 |
| 2023 | increase | -$231,930 |
| 2023 | total long-term liabilities | $1,601,873 |
| 2023 | current maturities of long-term debt | $107,677 |
| 2023 | operating lease right-of-use assets | $1,262,699 |
| 2023 | retained earnings | $1,252,145 |
| 2022 | operating income | $1,324,844 |
| 2022 | gain | -$469 |
| 2022 | selling expenses | $624,213 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 21 · PDF p. 86 · 2026 FDD
Our summary: Gain (loss) on sale of asset Interest income Interest expense — 2023
“Gain (loss) on sale of asset Interest income Interest expense 1,608 15,167 (469)”
Note: Merged gain/interest rows and irregular text order do not reliably assign all amounts to years; page layout needed to settle.
Item 21 · PDF p. 86 · 2026 FDD
Our summary: Gain (loss) on sale of asset Interest income Interest expense — 2022
“Gain (loss) on sale of asset Interest income Interest expense 1,608 15,167 (469)”
Note: Merged gain/interest rows and irregular text order do not reliably assign all amounts to years; page layout needed to settle.
Item 21 · PDF p. 86 · 2026 FDD
Our summary: Gain (loss) on sale of asset Interest income Interest expense — 2024
“Gain (loss) on sale of asset Interest income Interest expense 1,608 15,167 (469)”
Note: Merged gain/interest rows and irregular text order do not reliably assign all amounts to years; page layout needed to settle.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.




