BO

    Beef O Bradys Family Sports Pubs

    Franchise research report · reviewed 2026 disclosure data

    Researching Beef O Bradys Family Sports Pubs franchise opportunities? Every figure below is cited to the FDD.

    Reviewed sources

    Beef ’O’ Brady’s operates casual dining restaurants serving meals, snacks, and beverages in a family sports restaurant setting. Customers dine in to watch sports and share food, with participating locations run as full-menu, table-service restaurants.

    Headline figures

    Quick facts

    How much does it cost to open a Beef O Bradys Family Sports Pubs franchise?
    The Beef O Bradys Family Sports Pubs Franchise Disclosure Document reports an estimated initial investment of $525,850 (2026 FDD, Item 7, PDF p. 20). This is the franchisor's disclosed estimate, not a quote. Details
    What is the Beef O Bradys Family Sports Pubs initial franchise fee?
    The disclosed initial franchise fee for a standard single unit is $25,000 (2026 FDD, Item 5, PDF p. 10). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
    What ongoing fees does Beef O Bradys Family Sports Pubs charge?
    The disclosed ongoing royalty is $5 (2026 FDD, Item 6, PDF p. 11). The brand or advertising fund contribution is $3 (2026 FDD, Item 6, PDF p. 11). Other recurring fees are listed in Item 6. Details
    Does Beef O Bradys Family Sports Pubs disclose financial performance (Item 19)?
    Yes. The Beef O Bradys Family Sports Pubs FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 55). Figures apply only to the locations and period each one covers. Details
    How many Beef O Bradys Family Sports Pubs locations are there?
    The FDD reports 125 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 64). Existing locations do not indicate territory availability. Details

    From reviewed FDD figures only. Not a recommendation or projection.

    What the disclosures show

    1. 1Opening costs are estimated at $525,850 in the 2026 FDD (Item 7); several initial fee options apply.
    2. 2Item 19 covers 22 separate groups: other measures for 100 Franchised locations; other measures for 96 Franchised locations; other measures for 95 Franchised locations; other measures for 26 Company-owned locations; other measures for 32 Company-owned locations; other measures for 25 Company-owned locations; other measures for 24 Franchised locations; other measures for 25 Franchised locations; other measures for 8 Company-owned locations; other measures for 6 Company-owned locations; other measures for 7 Company-owned locations; other measures for 24 Franchised locations; other measures for 25 Franchised locations; other measures for 7 Company-owned locations; other measures for 8 Company-owned locations; other measures for 6 Company-owned locations; revenue and other measures and costs and EBITDA for 1 Company-owned locations; revenue and other measures and costs and EBITDA for 3 Company-owned locations; revenue and other measures and costs and EBITDA for 11 Company-owned locations; revenue and other measures and costs and EBITDA for 11 Company-owned locations; other measures for Company-owned and franchised locations; other measures for Franchised locations. They are not combined.
    3. 3Outlets grew by 1 in 2025, to 125 (United States, as labeled in the FDD, Item 20).

    From reviewed FDD figures only. Not a recommendation or projection.

    Costs · Items 5–7

    What does it cost to open?

    Estimated opening costs and the fees payable to the franchisor.

    Startup Investment — Item 7

    Total estimated initial investment

    2026 FDD · Item 7 · PDF p. 20

    Standard single-unit franchise fee

    2026 FDD · Item 5 · PDF p. 10
    Discounted and multi-unit options are separate; see all fees.

    Ongoing Fees — Item 6

    Selected recurring charges; payment bases and conditions remain attached to each fee.

    Monthly royalty previous-month adjusted gross salesMain ongoing fee

    60 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.

    Financial Performance — Item 19

    What results are disclosed—and for which locations?

    22 separate populations, shown apart. Revenue is not owner income.

    Locations counted: not stated in the reviewed record

    Other measures · 100 locations

    Who is counted
    Franchised mature
    Period
    Total # of Franchised Mature Family Sports Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative states 99/98/103 mature, while table sample is 95/96/100. Excludes 4/2/3 nonmature, company outlets 26/26/32, closures 3/8/6 in 2025/24/23.

    Locations counted: not stated in the reviewed record

    Other measures · 96 locations

    Who is counted
    Franchised mature
    Period
    Average Adjusted Gross Sales for Franchised Mature Family Sports Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative states 99/98/103 mature, while table sample is 95/96/100. Excludes 4/2/3 nonmature, company outlets 26/26/32, closures 3/8/6 in 2025/24/23.

    Locations counted: not stated in the reviewed record

    Other measures · 95 locations

    Who is counted
    Franchised mature
    Period
    Total # of Franchised Mature Family Sports Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative states 99/98/103 mature, while table sample is 95/96/100. Excludes 4/2/3 nonmature, company outlets 26/26/32, closures 3/8/6 in 2025/24/23.

    Locations counted: not stated in the reviewed record

    Other measures · 26 locations

    Who is counted
    Company-owned mature
    Period
    Average Adjusted Gross Sales for Company-Owned Mature Family Sports Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative company-owned maturity counts 26/25/32; mature means open at least 18 months before each year end.

    Locations counted: not stated in the reviewed record

    Other measures · 32 locations

    Who is counted
    Company-owned mature
    Period
    Average Adjusted Gross Sales for Company-Owned Mature Family Sports Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative company-owned maturity counts 26/25/32; mature means open at least 18 months before each year end.

    Locations counted: not stated in the reviewed record

    Other measures · 25 locations

    Who is counted
    Company-owned mature
    Period
    Number of Company-Owned Mature Family Sports Pubs that met or exceeded Average Adjusted Gross Sales
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative company-owned maturity counts 26/25/32; mature means open at least 18 months before each year end.

    Locations counted: not stated in the reviewed record

    Other measures · 24 locations

    Who is counted
    Franchised top quartile
    Period
    Average Adjusted Gross Sales for Franchise Top Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.

    Locations counted: not stated in the reviewed record

    Other measures · 25 locations

    Who is counted
    Franchised top quartile
    Period
    Average Adjusted Gross Sales for Franchise Top Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.

    Locations counted: not stated in the reviewed record

    Other measures · 8 locations

    Who is counted
    Company-owned top quartile
    Period
    Average Adjusted Gross Sales for Company- Owned Top Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; source narrative repeats 2025 for second year; table labels 2025/2024/2023.

    Locations counted: not stated in the reviewed record

    Other measures · 6 locations

    Who is counted
    Company-owned top quartile
    Period
    Total # of Company- Owned Top Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; source narrative repeats 2025 for second year; table labels 2025/2024/2023.

    Locations counted: not stated in the reviewed record

    Other measures · 7 locations

    Who is counted
    Company-owned top quartile
    Period
    Number of Company- Owned Top Quartile Pubs that met or exceeded Average Adjusted Gross Sales
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; source narrative repeats 2025 for second year; table labels 2025/2024/2023.

    Locations counted: not stated in the reviewed record

    Other measures · 24 locations

    Who is counted
    Franchised bottom quartile
    Period
    Average Adjusted Gross Sales for Franchise Bottom Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.

    Locations counted: not stated in the reviewed record

    Other measures · 25 locations

    Who is counted
    Franchised bottom quartile
    Period
    Average Adjusted Gross Sales for Franchise Bottom Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.

    Locations counted: not stated in the reviewed record

    Other measures · 7 locations

    Who is counted
    Company-owned bottom quartile
    Period
    Average Adjusted Gross Sales for Company- Owned Bottom Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales.

    Locations counted: not stated in the reviewed record

    Other measures · 8 locations

    Who is counted
    Company-owned bottom quartile
    Period
    Average Adjusted Gross Sales for Company- Owned Bottom Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales.

    Locations counted: not stated in the reviewed record

    Other measures · 6 locations

    Who is counted
    Company-owned bottom quartile
    Period
    Total # of Company- Owned Bottom Quartile Pubs
    Method
    Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales.

    Locations counted: not stated in the reviewed record

    Revenue, costs, EBITDA and other measures · 1 locations

    Who is counted
    Company-owned mature — Sales +$2.5M
    Period
    Sales +$2.5M
    Excluded
    Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
    Method
    Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.

    Locations counted: not stated in the reviewed record

    Revenue, costs, EBITDA and other measures · 3 locations

    Who is counted
    Company-owned mature — Sales $2.0M–$2.5M
    Period
    Sales $2.0M–$2.5M
    Excluded
    Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
    Method
    Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.

    Locations counted: not stated in the reviewed record

    Revenue, costs, EBITDA and other measures · 11 locations

    Who is counted
    Company-owned mature — Sales below $1.5M
    Period
    Sales below $1.5M
    Excluded
    Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
    Method
    Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.

    Locations counted: not stated in the reviewed record

    Revenue, costs, EBITDA and other measures · 11 locations

    Who is counted
    Company-owned mature — Sales $1.5M–$2.0M
    Period
    Sales $1.5M–$2.0M
    Excluded
    Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
    Method
    Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.

    Locations counted: not stated in the reviewed record

    Other measures

    Who is counted
    All domestic pubs
    Period
    2025

    Locations counted: not stated in the reviewed record

    Other measures

    Who is counted
    Narrative franchised mature count
    Period
    2025
    Method
    Narrative differs from table sample 95/96/100; retained separately.

    These groups are never combined.

    Outlet Changes — Item 20

    How has the outlet count changed?

    United States, as labeled in the FDD · counts as of December 31, 2025 of each year.

    2026 FDD · Item 20 · PDF p. 64

    Net −10 outlets, 2023–2025

    0135202312420241252025−11+1

    Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.

    Questions to investigate

    Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.

    For the franchisor

    • Which line items in the 2026 Item 7 estimate ($525,850) vary most by market, and why?

    • Which initial fee option would apply to my situation, and what conditions or discounts affect it?

    • Which locations are included in the Item 19 figures, and which were excluded?

    • Reported units went from 124 to 125 in 2025. How many new units opened, closed or changed hands?

    • Is a territory available in my area, and how is it defined in my agreement?

    For current and former owners

    • How did your actual startup costs and timeline compare with the Item 7 estimate?

    • How many hours a week do you work in the business, and in what role?

    • How do your results compare with the Item 19 figures, and what explains the difference?

    • What support from the franchisor has been most and least useful?

    For your advisors

    • Ask a franchise attorney to review the territory, renewal, transfer and termination terms.

    • Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.

    Sources & vintage history

    Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.

    Citations (2026 FDD)

    1. [1]Estimated initial investment — Item 7 · PDF p. 20
    2. [2]Standard initial franchise fee — Item 5 · PDF p. 10
    3. [3]Item 19 — Locations counted not stated in the reviewed record — Franchised mature · PDF p. 55
    4. [4]Item 19 — Locations counted not stated in the reviewed record — Franchised mature · PDF p. 55
    5. [5]Item 19 — Locations counted not stated in the reviewed record — Franchised mature · PDF p. 55
    6. [6]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature · PDF p. 55; PDF p. 56
    7. [7]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature · PDF p. 55; PDF p. 56
    8. [8]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature · PDF p. 55; PDF p. 56
    9. [9]Item 19 — Locations counted not stated in the reviewed record — Franchised top quartile · PDF p. 56; PDF p. 57
    10. [10]Item 19 — Locations counted not stated in the reviewed record — Franchised top quartile · PDF p. 56; PDF p. 57
    11. [11]Item 19 — Locations counted not stated in the reviewed record — Company-owned top quartile · PDF p. 57
    12. [12]Item 19 — Locations counted not stated in the reviewed record — Company-owned top quartile · PDF p. 57
    13. [13]Item 19 — Locations counted not stated in the reviewed record — Company-owned top quartile · PDF p. 57
    14. [14]Item 19 — Locations counted not stated in the reviewed record — Franchised bottom quartile · PDF p. 58
    15. [15]Item 19 — Locations counted not stated in the reviewed record — Franchised bottom quartile · PDF p. 58
    16. [16]Item 19 — Locations counted not stated in the reviewed record — Company-owned bottom quartile · PDF p. 59
    17. [17]Item 19 — Locations counted not stated in the reviewed record — Company-owned bottom quartile · PDF p. 59
    18. [18]Item 19 — Locations counted not stated in the reviewed record — Company-owned bottom quartile · PDF p. 59
    19. [19]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales +$2.5M · PDF p. 59; PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63
    20. [20]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales $2.0M–$2.5M · PDF p. 59; PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63
    21. [21]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales below $1.5M · PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63; PDF p. 59
    22. [22]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales $1.5M–$2.0M · PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63; PDF p. 59
    23. [23]Item 19 — Locations counted not stated in the reviewed record — All domestic pubs · PDF p. 54
    24. [24]Item 19 — Locations counted not stated in the reviewed record — Narrative franchised mature count · PDF p. 54
    25. [25]Outlet counts — Item 20, Table 1 · PDF p. 64

    "PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.

    Territory & operations

    122 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.

    These are contract disclosures, not confirmation that any territory is currently available.

    Franchisor financial statements

    Fiscal yearMeasureReported value
    2025net payments to note receivables$2,953
    2025franchisee receivables$899,835
    2025other receivablesMore than one value recorded for this year — open the FDD source before comparing$34,521
    2025current notes receivable net$86,289
    2025due from related partiesMore than one value recorded for this year — open the FDD source before comparing$1,929,223
    2025total current assets$5,848,281
    2025notes receivable, less current maturities, less allowance$25,952
    2025property and equipment, net$6,500,775
    2025right-of-use assets$10,992,065
    2025goodwill, net$7,247,067
    2025intangible assets, net$5,798,379
    2025other assetsMore than one value recorded for this year — open the FDD source before comparing$299,689
    2025total assets$36,712,208
    2025accounts payable$1,324,853
    2025accrued expenses$611,726
    2025current maturities of notes payable to bank$2,093,481
    2025deferred revenueMore than one value recorded for this year — open the FDD source before comparing$174,758
    2025notes payable to bank, less current maturities$27,778,219
    2025deferred revenue, less current portion$1,358,083
    2025member equity-$7,941,598
    2025total liabilities and member equity$36,712,208
    2025cost of restaurant sales$10,982,509
    2025general and administrative$3,837,795
    2025payroll and related expenses$4,825,824
    2025loss on store closureMore than one value recorded for this year — open the FDD source before comparing$5,262
    2025total operating expenses$50,239,042
    2025other expenses$117,593
    2025total other expenses$2,438,752
    2025net incomeMore than one value recorded for this year — open the FDD source before comparing$1,332,877
    2025provision for credit loss on notes receivable$71,558
    2025noncash operating lease expense$2,430,403
    2025amortization of goodwill and intangible assets$3,663,560
    2025changes in operating assets and liabilities franchisee receivables-$25,855
    2025vendor rebate receivable-$75,330
    2025inventoriesMore than one value recorded for this year — open the FDD source before comparing-$33,822
    2025due from related partiesMore than one value recorded for this year — open the FDD source before comparing-$124,276
    2025prepaid expense and other current assets$194,027
    2025accounts payable and accrued expenses-$892,656
    2025deferred revenueMore than one value recorded for this year — open the FDD source before comparing-$192,336
    2025net cash provided by operating activities$6,516,187
    2025cash flows from financing activities payments on line of credit-$1,000,000
    2025distributions to members-$10,191,548
    2025proceeds from notes payable/line of credit to bank$6,667,893
    2025payments on notes payable to bank-$2,221,611
    2025net cash used in financing activities-$6,745,266
    20252025 distributions to member-$10,191,548
    2025cash flows from investing activities purchases of property and equipment-$1,403,033
    2025operating lease liabilities, less current portion$8,876,015
    2025restaurant sales$43,968,632
    2025termination fees$79,150
    2025loss on store closureMore than one value recorded for this year — open the FDD source before comparing$5,262
    2025cash, beginning of year$3,244,475
    2025inventoriesMore than one value recorded for this year — open the FDD source before comparing$579,183
    2025technology fees$414,664
    2025other expenses interest expense$2,321,159
    2025past due franchisee receivables converted to notes$135,246
    2025cash$1,615,316
    2025total current liabilities$6,641,489
    2025other$116,842
    2025net incomeMore than one value recorded for this year — open the FDD source before comparing$1,332,877
    2025cash, end of year$1,615,316
    2025vendor rebates receivable$297,952
    2025franchise and training fees$297,099
    2025income from operations$3,771,629
    2025amortization of debt issuance costs$154,827
    2025net change in cash-$1,629,159
    2025operating lease liabilities$2,436,671
    2025total liabilities$44,653,806
    2025prepaid expenses and other current assets$405,962
    2025other assetsMore than one value recorded for this year — open the FDD source before comparing$74,727
    2025product royalties$314,067
    2025depreciation and amortization$6,077,964
    2025other receivablesMore than one value recorded for this year — open the FDD source before comparing$7,358
    2025supplemental disclosures of cash flows information cash paid during the year for interest$2,166,332
    2025unit royalty fees$8,820,217
    2025adjustments to reconcile net loss to net cash provided by operating activities depreciation$2,414,404
    2025total revenue$54,010,671
    2025operating expenses restaurant operating expenses$24,509,688
    2025changes in operating leases-$2,488,541
    2025net cash used in investing activities-$1,400,080
    2025right-of-use assets obtained in exchange for lease obligations during the year$1,405,806
    2024cash flows from investing activities purchases of property and equipment-$2,662,586
    2024proceeds from disposal of property and equipment$319,252
    2024acquisition of intangible asset-$195,323
    2024net payments to note receivables$79,893
    2024cash paid for business acquisitions-$1,800,000
    2024cash$3,244,475
    2024franchisee receivables$1,009,226
    2024vendor rebates receivable$222,622
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing$41,879
    2024current notes receivable net$36,822
    2024inventoriesMore than one value recorded for this year — open the FDD source before comparing$545,361
    2024due from related partiesMore than one value recorded for this year — open the FDD source before comparing$1,804,947
    2024total current assets$7,505,321
    2024notes receivable, less current maturities, less allowance$14,684
    2024property and equipment, net$7,517,408
    2024goodwill, net$10,544,562
    2024intangible assets, net$6,164,444
    2024total assets$44,137,497
    2024accounts payable$1,532,873
    2024accrued expenses$1,296,362
    2024operating lease liabilities$2,495,480
    2024current maturities of notes payable to bank$2,093,481
    2024deferred revenueMore than one value recorded for this year — open the FDD source before comparing$197,614
    2024operating lease liabilities, less current portion$9,899,941
    2024notes payable to bank, less current maturities$23,177,110
    2024deferred revenue, less current portion$1,527,563
    2024total liabilities$43,220,424
    2024member equity$917,073
    2024total liabilities and member equity$44,137,497
    2024cost of restaurant sales$13,221,352
    2024general and administrative$4,644,247
    2024payroll and related expenses$4,935,910
    2024depreciation and amortization$6,447,438
    2024loss on store closureMore than one value recorded for this year — open the FDD source before comparing$32,064
    2024total operating expenses$57,626,840
    2024other expenses interest expense$2,724,438
    2024other expenses$83,490
    2024total other expenses$2,807,928
    2024net incomeMore than one value recorded for this year — open the FDD source before comparing-$739,889
    2024net incomeMore than one value recorded for this year — open the FDD source before comparing-$739,889
    2024adjustments to reconcile net loss to net cash provided by operating activities depreciation$2,530,034
    2024amortization of debt issuance costs$140,170
    2024noncash operating lease expense$3,672,108
    2024amortization of goodwill and intangible assets$3,917,404
    2024loss on store closureMore than one value recorded for this year — open the FDD source before comparing$32,064
    2024loss on disposal of long-lived assets$581,957
    2024changes in operating assets and liabilities franchisee receivables-$177,276
    2024other receivablesMore than one value recorded for this year — open the FDD source before comparing$46,685
    2024due from related partiesMore than one value recorded for this year — open the FDD source before comparing-$351,267
    2024prepaid expense and other current assets$11,988
    2024other assetsMore than one value recorded for this year — open the FDD source before comparing-$84,460
    2024accounts payable and accrued expenses-$372,138
    2024deferred revenueMore than one value recorded for this year — open the FDD source before comparing$134,951
    2024proceeds from notes payable/line of credit to bank$1,000,000
    2024net cash provided by operating activities$5,605,011
    2024unit royalty fees$8,826,308
    2024provision for credit loss on notes receivable$10,013
    2024other$249,231
    2024franchise and training fees$357,371
    2024income from operations$2,068,039
    2024changes in operating leases-$3,846,622
    2024net cash used in investing activities-$4,258,764
    2024cash, end of year$3,244,475
    2024line of credit$1,000,000
    2024termination fees$73,243
    2024inventoriesMore than one value recorded for this year — open the FDD source before comparing$94,750
    2024total current liabilities$8,615,810
    2024net cash used in financing activities-$1,093,481
    2024right-of-use assets obtained in exchange for lease obligations during the year$1,809,042
    2024past due franchisee receivables converted to notes$122,310
    2024other assetsMore than one value recorded for this year — open the FDD source before comparing$374,416
    2024net change in cash$252,766
    2024restaurant sales$49,420,840
    2024total revenue$59,694,879
    2024operating expenses restaurant operating expenses$28,345,829
    2024supplemental disclosures of cash flows information cash paid during the year for interest$2,584,268
    2024product royalties$343,080
    2024vendor rebate receivable$4,539
    2024cash, beginning of year$2,991,709
    2024technology fees$424,806
    2024payments on notes payable to bank-$2,093,481
    2024prepaid expenses and other current assets$599,989
    2024right-of-use assets$12,016,662

    These figures describe the franchisor company, not individual franchise locations.

    SBA-backed loans to franchisees

    Loading…

    Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.

    At a glance

    Business history

    Not reviewed

    Owner participation

    Not reviewed

    Territory language

    Litigation disclosure

    Not reviewed

    Bankruptcy disclosure

    Not reviewed

    Agreement term

    Not reviewed

    Reader notes on wording

    Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2024 — End

      “2024 103 98 -5”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2025 — End

      “2025 98 99 +1”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2023 — Start

      “2023 30 32 +2”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2023 — End

      “2023 109 103 -6”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2023 — Start

      “2023 109 103 -6”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Systemwide 2025 — Start

      “2025 124 125 +1”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2024 — Start

      “2024 103 98 -5”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Franchised 2025 — Start

      “2025 98 99 +1”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Systemwide 2023 — Start

      “2023 139 135 -4”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2023 — End

      “2023 30 32 +2”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Systemwide 2025 — End

      “2025 124 125 +1”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2025 — End

      “2025 26 26 0”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Systemwide 2024 — End

      “2024 135 124 -11”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Systemwide 2024 — Start

      “2024 135 124 -11”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Systemwide 2023 — End

      “2023 139 135 -4”

      Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2025 — Start

      “2025 26 26 0”

      Note: This is not a verifiable national/systemwide Total row for Item 20.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2024 — Net change

      “2024 32 26 -6”

      Note: This is not a verifiable national/systemwide Total row for Item 20.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2024 — Start

      “2024 32 26 -6”

      Note: This is a state-level or systemwide non-Total row. Item 20 checks are limited to national/systemwide Total rows.

    • Item 20 · PDF p. 64 · 2026 FDD

      Our summary: Table 1 Company-owned 2024 — End

      “2024 32 26 -6”

      Note: This is a state-level or systemwide non-Total row. Item 20 checks are limited to national/systemwide Total rows.

    Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.