Beef O Bradys Family Sports Pubs
Franchise research report · reviewed 2026 disclosure data
Researching Beef O Bradys Family Sports Pubs franchise opportunities? Every figure below is cited to the FDD.
Beef ’O’ Brady’s operates casual dining restaurants serving meals, snacks, and beverages in a family sports restaurant setting. Customers dine in to watch sports and share food, with participating locations run as full-menu, table-service restaurants.
Headline figures
Quick facts
- How much does it cost to open a Beef O Bradys Family Sports Pubs franchise?
- The Beef O Bradys Family Sports Pubs Franchise Disclosure Document reports an estimated initial investment of $525,850 (2026 FDD, Item 7, PDF p. 20). This is the franchisor's disclosed estimate, not a quote. Details
- What is the Beef O Bradys Family Sports Pubs initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $25,000 (2026 FDD, Item 5, PDF p. 10). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does Beef O Bradys Family Sports Pubs charge?
- The disclosed ongoing royalty is $5 (2026 FDD, Item 6, PDF p. 11). The brand or advertising fund contribution is $3 (2026 FDD, Item 6, PDF p. 11). Other recurring fees are listed in Item 6. Details
- Does Beef O Bradys Family Sports Pubs disclose financial performance (Item 19)?
- Yes. The Beef O Bradys Family Sports Pubs FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 55). Figures apply only to the locations and period each one covers. Details
- How many Beef O Bradys Family Sports Pubs locations are there?
- The FDD reports 125 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 64). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1Opening costs are estimated at $525,850 in the 2026 FDD (Item 7); several initial fee options apply.
- 2Item 19 covers 22 separate groups: other measures for 100 Franchised locations; other measures for 96 Franchised locations; other measures for 95 Franchised locations; other measures for 26 Company-owned locations; other measures for 32 Company-owned locations; other measures for 25 Company-owned locations; other measures for 24 Franchised locations; other measures for 25 Franchised locations; other measures for 8 Company-owned locations; other measures for 6 Company-owned locations; other measures for 7 Company-owned locations; other measures for 24 Franchised locations; other measures for 25 Franchised locations; other measures for 7 Company-owned locations; other measures for 8 Company-owned locations; other measures for 6 Company-owned locations; revenue and other measures and costs and EBITDA for 1 Company-owned locations; revenue and other measures and costs and EBITDA for 3 Company-owned locations; revenue and other measures and costs and EBITDA for 11 Company-owned locations; revenue and other measures and costs and EBITDA for 11 Company-owned locations; other measures for Company-owned and franchised locations; other measures for Franchised locations. They are not combined.
- 3Outlets grew by 1 in 2025, to 125 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Total estimated initial investment
2026 FDD · Item 7 · PDF p. 20
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 10
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Monthly royalty previous-month adjusted gross salesMain ongoing fee
60 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
22 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Other measures · 100 locations
- Who is counted
- Franchised mature
- Period
- Total # of Franchised Mature Family Sports Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative states 99/98/103 mature, while table sample is 95/96/100. Excludes 4/2/3 nonmature, company outlets 26/26/32, closures 3/8/6 in 2025/24/23.
Locations counted: not stated in the reviewed record
Other measures · 96 locations
- Who is counted
- Franchised mature
- Period
- Average Adjusted Gross Sales for Franchised Mature Family Sports Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative states 99/98/103 mature, while table sample is 95/96/100. Excludes 4/2/3 nonmature, company outlets 26/26/32, closures 3/8/6 in 2025/24/23.
Locations counted: not stated in the reviewed record
Other measures · 95 locations
- Who is counted
- Franchised mature
- Period
- Total # of Franchised Mature Family Sports Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative states 99/98/103 mature, while table sample is 95/96/100. Excludes 4/2/3 nonmature, company outlets 26/26/32, closures 3/8/6 in 2025/24/23.
Locations counted: not stated in the reviewed record
Other measures · 26 locations
- Who is counted
- Company-owned mature
- Period
- Average Adjusted Gross Sales for Company-Owned Mature Family Sports Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative company-owned maturity counts 26/25/32; mature means open at least 18 months before each year end.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Company-owned mature
- Period
- Average Adjusted Gross Sales for Company-Owned Mature Family Sports Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative company-owned maturity counts 26/25/32; mature means open at least 18 months before each year end.
Locations counted: not stated in the reviewed record
Other measures · 25 locations
- Who is counted
- Company-owned mature
- Period
- Number of Company-Owned Mature Family Sports Pubs that met or exceeded Average Adjusted Gross Sales
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Narrative company-owned maturity counts 26/25/32; mature means open at least 18 months before each year end.
Locations counted: not stated in the reviewed record
Other measures · 24 locations
- Who is counted
- Franchised top quartile
- Period
- Average Adjusted Gross Sales for Franchise Top Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.
Locations counted: not stated in the reviewed record
Other measures · 25 locations
- Who is counted
- Franchised top quartile
- Period
- Average Adjusted Gross Sales for Franchise Top Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.
Locations counted: not stated in the reviewed record
Other measures · 8 locations
- Who is counted
- Company-owned top quartile
- Period
- Average Adjusted Gross Sales for Company- Owned Top Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; source narrative repeats 2025 for second year; table labels 2025/2024/2023.
Locations counted: not stated in the reviewed record
Other measures · 6 locations
- Who is counted
- Company-owned top quartile
- Period
- Total # of Company- Owned Top Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; source narrative repeats 2025 for second year; table labels 2025/2024/2023.
Locations counted: not stated in the reviewed record
Other measures · 7 locations
- Who is counted
- Company-owned top quartile
- Period
- Number of Company- Owned Top Quartile Pubs that met or exceeded Average Adjusted Gross Sales
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Top quartile ranked by reported adjusted gross sales; source narrative repeats 2025 for second year; table labels 2025/2024/2023.
Locations counted: not stated in the reviewed record
Other measures · 24 locations
- Who is counted
- Franchised bottom quartile
- Period
- Average Adjusted Gross Sales for Franchise Bottom Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.
Locations counted: not stated in the reviewed record
Other measures · 25 locations
- Who is counted
- Franchised bottom quartile
- Period
- Average Adjusted Gross Sales for Franchise Bottom Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales; narrative eligible mature counts 99/98/103.
Locations counted: not stated in the reviewed record
Other measures · 7 locations
- Who is counted
- Company-owned bottom quartile
- Period
- Average Adjusted Gross Sales for Company- Owned Bottom Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales.
Locations counted: not stated in the reviewed record
Other measures · 8 locations
- Who is counted
- Company-owned bottom quartile
- Period
- Average Adjusted Gross Sales for Company- Owned Bottom Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales.
Locations counted: not stated in the reviewed record
Other measures · 6 locations
- Who is counted
- Company-owned bottom quartile
- Period
- Total # of Company- Owned Bottom Quartile Pubs
- Method
- Unaudited and not independently verified. Adjusted gross sales less complimentary food/beverages, specified alcohol taxes, gift certificates, over-rings/discounts/tips; gross sales excludes collected taxes and actual refunds. Bottom quartile ranked by reported adjusted gross sales.
Locations counted: not stated in the reviewed record
Revenue, costs, EBITDA and other measures · 1 locations
- Who is counted
- Company-owned mature — Sales +$2.5M
- Period
- Sales +$2.5M
- Excluded
- Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
- Method
- Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.
Locations counted: not stated in the reviewed record
Revenue, costs, EBITDA and other measures · 3 locations
- Who is counted
- Company-owned mature — Sales $2.0M–$2.5M
- Period
- Sales $2.0M–$2.5M
- Excluded
- Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
- Method
- Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.
Locations counted: not stated in the reviewed record
Revenue, costs, EBITDA and other measures · 11 locations
- Who is counted
- Company-owned mature — Sales below $1.5M
- Period
- Sales below $1.5M
- Excluded
- Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
- Method
- Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.
Locations counted: not stated in the reviewed record
Revenue, costs, EBITDA and other measures · 11 locations
- Who is counted
- Company-owned mature — Sales $1.5M–$2.0M
- Period
- Sales $1.5M–$2.0M
- Excluded
- Sales-band subgroups kept separate; source anomalies, including repeated expense/EBITDA averages and inconsistent percentages, retained exactly.
- Method
- Section III states open on/before June 30, 2025; earlier mature definition uses 18 months. Retain as stated, no reconciliation. One-pub band actual values. Unaudited/unverified; franchise expense data unavailable. COGS includes ingredients/beverages/packaging; labor includes owner salary/payroll taxes/benefits; occupancy includes rent/CAM/sales tax; royalties/ad mandated; other expenses remaining operating costs; EBITDA before interest/taxes/depreciation/amortization.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- All domestic pubs
- Period
- 2025
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Narrative franchised mature count
- Period
- 2025
- Method
- Narrative differs from table sample 95/96/100; retained separately.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of December 31, 2025 of each year.
2026 FDD · Item 20 · PDF p. 64
Net −10 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($525,850) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 124 to 125 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Estimated initial investment — Item 7 · PDF p. 20
- [2]Standard initial franchise fee — Item 5 · PDF p. 10
- [3]Item 19 — Locations counted not stated in the reviewed record — Franchised mature · PDF p. 55
- [4]Item 19 — Locations counted not stated in the reviewed record — Franchised mature · PDF p. 55
- [5]Item 19 — Locations counted not stated in the reviewed record — Franchised mature · PDF p. 55
- [6]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature · PDF p. 55; PDF p. 56
- [7]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature · PDF p. 55; PDF p. 56
- [8]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature · PDF p. 55; PDF p. 56
- [9]Item 19 — Locations counted not stated in the reviewed record — Franchised top quartile · PDF p. 56; PDF p. 57
- [10]Item 19 — Locations counted not stated in the reviewed record — Franchised top quartile · PDF p. 56; PDF p. 57
- [11]Item 19 — Locations counted not stated in the reviewed record — Company-owned top quartile · PDF p. 57
- [12]Item 19 — Locations counted not stated in the reviewed record — Company-owned top quartile · PDF p. 57
- [13]Item 19 — Locations counted not stated in the reviewed record — Company-owned top quartile · PDF p. 57
- [14]Item 19 — Locations counted not stated in the reviewed record — Franchised bottom quartile · PDF p. 58
- [15]Item 19 — Locations counted not stated in the reviewed record — Franchised bottom quartile · PDF p. 58
- [16]Item 19 — Locations counted not stated in the reviewed record — Company-owned bottom quartile · PDF p. 59
- [17]Item 19 — Locations counted not stated in the reviewed record — Company-owned bottom quartile · PDF p. 59
- [18]Item 19 — Locations counted not stated in the reviewed record — Company-owned bottom quartile · PDF p. 59
- [19]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales +$2.5M · PDF p. 59; PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63
- [20]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales $2.0M–$2.5M · PDF p. 59; PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63
- [21]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales below $1.5M · PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63; PDF p. 59
- [22]Item 19 — Locations counted not stated in the reviewed record — Company-owned mature — Sales $1.5M–$2.0M · PDF p. 60; PDF p. 61; PDF p. 62; PDF p. 63; PDF p. 59
- [23]Item 19 — Locations counted not stated in the reviewed record — All domestic pubs · PDF p. 54
- [24]Item 19 — Locations counted not stated in the reviewed record — Narrative franchised mature count · PDF p. 54
- [25]Outlet counts — Item 20, Table 1 · PDF p. 64
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.
Territory & operations
122 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | net payments to note receivables | $2,953 |
| 2025 | franchisee receivables | $899,835 |
| 2025 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $34,521 |
| 2025 | current notes receivable net | $86,289 |
| 2025 | due from related partiesMore than one value recorded for this year — open the FDD source before comparing | $1,929,223 |
| 2025 | total current assets | $5,848,281 |
| 2025 | notes receivable, less current maturities, less allowance | $25,952 |
| 2025 | property and equipment, net | $6,500,775 |
| 2025 | right-of-use assets | $10,992,065 |
| 2025 | goodwill, net | $7,247,067 |
| 2025 | intangible assets, net | $5,798,379 |
| 2025 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $299,689 |
| 2025 | total assets | $36,712,208 |
| 2025 | accounts payable | $1,324,853 |
| 2025 | accrued expenses | $611,726 |
| 2025 | current maturities of notes payable to bank | $2,093,481 |
| 2025 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $174,758 |
| 2025 | notes payable to bank, less current maturities | $27,778,219 |
| 2025 | deferred revenue, less current portion | $1,358,083 |
| 2025 | member equity | -$7,941,598 |
| 2025 | total liabilities and member equity | $36,712,208 |
| 2025 | cost of restaurant sales | $10,982,509 |
| 2025 | general and administrative | $3,837,795 |
| 2025 | payroll and related expenses | $4,825,824 |
| 2025 | loss on store closureMore than one value recorded for this year — open the FDD source before comparing | $5,262 |
| 2025 | total operating expenses | $50,239,042 |
| 2025 | other expenses | $117,593 |
| 2025 | total other expenses | $2,438,752 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,332,877 |
| 2025 | provision for credit loss on notes receivable | $71,558 |
| 2025 | noncash operating lease expense | $2,430,403 |
| 2025 | amortization of goodwill and intangible assets | $3,663,560 |
| 2025 | changes in operating assets and liabilities franchisee receivables | -$25,855 |
| 2025 | vendor rebate receivable | -$75,330 |
| 2025 | inventoriesMore than one value recorded for this year — open the FDD source before comparing | -$33,822 |
| 2025 | due from related partiesMore than one value recorded for this year — open the FDD source before comparing | -$124,276 |
| 2025 | prepaid expense and other current assets | $194,027 |
| 2025 | accounts payable and accrued expenses | -$892,656 |
| 2025 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | -$192,336 |
| 2025 | net cash provided by operating activities | $6,516,187 |
| 2025 | cash flows from financing activities payments on line of credit | -$1,000,000 |
| 2025 | distributions to members | -$10,191,548 |
| 2025 | proceeds from notes payable/line of credit to bank | $6,667,893 |
| 2025 | payments on notes payable to bank | -$2,221,611 |
| 2025 | net cash used in financing activities | -$6,745,266 |
| 2025 | 2025 distributions to member | -$10,191,548 |
| 2025 | cash flows from investing activities purchases of property and equipment | -$1,403,033 |
| 2025 | operating lease liabilities, less current portion | $8,876,015 |
| 2025 | restaurant sales | $43,968,632 |
| 2025 | termination fees | $79,150 |
| 2025 | loss on store closureMore than one value recorded for this year — open the FDD source before comparing | $5,262 |
| 2025 | cash, beginning of year | $3,244,475 |
| 2025 | inventoriesMore than one value recorded for this year — open the FDD source before comparing | $579,183 |
| 2025 | technology fees | $414,664 |
| 2025 | other expenses interest expense | $2,321,159 |
| 2025 | past due franchisee receivables converted to notes | $135,246 |
| 2025 | cash | $1,615,316 |
| 2025 | total current liabilities | $6,641,489 |
| 2025 | other | $116,842 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $1,332,877 |
| 2025 | cash, end of year | $1,615,316 |
| 2025 | vendor rebates receivable | $297,952 |
| 2025 | franchise and training fees | $297,099 |
| 2025 | income from operations | $3,771,629 |
| 2025 | amortization of debt issuance costs | $154,827 |
| 2025 | net change in cash | -$1,629,159 |
| 2025 | operating lease liabilities | $2,436,671 |
| 2025 | total liabilities | $44,653,806 |
| 2025 | prepaid expenses and other current assets | $405,962 |
| 2025 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $74,727 |
| 2025 | product royalties | $314,067 |
| 2025 | depreciation and amortization | $6,077,964 |
| 2025 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $7,358 |
| 2025 | supplemental disclosures of cash flows information cash paid during the year for interest | $2,166,332 |
| 2025 | unit royalty fees | $8,820,217 |
| 2025 | adjustments to reconcile net loss to net cash provided by operating activities depreciation | $2,414,404 |
| 2025 | total revenue | $54,010,671 |
| 2025 | operating expenses restaurant operating expenses | $24,509,688 |
| 2025 | changes in operating leases | -$2,488,541 |
| 2025 | net cash used in investing activities | -$1,400,080 |
| 2025 | right-of-use assets obtained in exchange for lease obligations during the year | $1,405,806 |
| 2024 | cash flows from investing activities purchases of property and equipment | -$2,662,586 |
| 2024 | proceeds from disposal of property and equipment | $319,252 |
| 2024 | acquisition of intangible asset | -$195,323 |
| 2024 | net payments to note receivables | $79,893 |
| 2024 | cash paid for business acquisitions | -$1,800,000 |
| 2024 | cash | $3,244,475 |
| 2024 | franchisee receivables | $1,009,226 |
| 2024 | vendor rebates receivable | $222,622 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $41,879 |
| 2024 | current notes receivable net | $36,822 |
| 2024 | inventoriesMore than one value recorded for this year — open the FDD source before comparing | $545,361 |
| 2024 | due from related partiesMore than one value recorded for this year — open the FDD source before comparing | $1,804,947 |
| 2024 | total current assets | $7,505,321 |
| 2024 | notes receivable, less current maturities, less allowance | $14,684 |
| 2024 | property and equipment, net | $7,517,408 |
| 2024 | goodwill, net | $10,544,562 |
| 2024 | intangible assets, net | $6,164,444 |
| 2024 | total assets | $44,137,497 |
| 2024 | accounts payable | $1,532,873 |
| 2024 | accrued expenses | $1,296,362 |
| 2024 | operating lease liabilities | $2,495,480 |
| 2024 | current maturities of notes payable to bank | $2,093,481 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $197,614 |
| 2024 | operating lease liabilities, less current portion | $9,899,941 |
| 2024 | notes payable to bank, less current maturities | $23,177,110 |
| 2024 | deferred revenue, less current portion | $1,527,563 |
| 2024 | total liabilities | $43,220,424 |
| 2024 | member equity | $917,073 |
| 2024 | total liabilities and member equity | $44,137,497 |
| 2024 | cost of restaurant sales | $13,221,352 |
| 2024 | general and administrative | $4,644,247 |
| 2024 | payroll and related expenses | $4,935,910 |
| 2024 | depreciation and amortization | $6,447,438 |
| 2024 | loss on store closureMore than one value recorded for this year — open the FDD source before comparing | $32,064 |
| 2024 | total operating expenses | $57,626,840 |
| 2024 | other expenses interest expense | $2,724,438 |
| 2024 | other expenses | $83,490 |
| 2024 | total other expenses | $2,807,928 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | -$739,889 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | -$739,889 |
| 2024 | adjustments to reconcile net loss to net cash provided by operating activities depreciation | $2,530,034 |
| 2024 | amortization of debt issuance costs | $140,170 |
| 2024 | noncash operating lease expense | $3,672,108 |
| 2024 | amortization of goodwill and intangible assets | $3,917,404 |
| 2024 | loss on store closureMore than one value recorded for this year — open the FDD source before comparing | $32,064 |
| 2024 | loss on disposal of long-lived assets | $581,957 |
| 2024 | changes in operating assets and liabilities franchisee receivables | -$177,276 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $46,685 |
| 2024 | due from related partiesMore than one value recorded for this year — open the FDD source before comparing | -$351,267 |
| 2024 | prepaid expense and other current assets | $11,988 |
| 2024 | other assetsMore than one value recorded for this year — open the FDD source before comparing | -$84,460 |
| 2024 | accounts payable and accrued expenses | -$372,138 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $134,951 |
| 2024 | proceeds from notes payable/line of credit to bank | $1,000,000 |
| 2024 | net cash provided by operating activities | $5,605,011 |
| 2024 | unit royalty fees | $8,826,308 |
| 2024 | provision for credit loss on notes receivable | $10,013 |
| 2024 | other | $249,231 |
| 2024 | franchise and training fees | $357,371 |
| 2024 | income from operations | $2,068,039 |
| 2024 | changes in operating leases | -$3,846,622 |
| 2024 | net cash used in investing activities | -$4,258,764 |
| 2024 | cash, end of year | $3,244,475 |
| 2024 | line of credit | $1,000,000 |
| 2024 | termination fees | $73,243 |
| 2024 | inventoriesMore than one value recorded for this year — open the FDD source before comparing | $94,750 |
| 2024 | total current liabilities | $8,615,810 |
| 2024 | net cash used in financing activities | -$1,093,481 |
| 2024 | right-of-use assets obtained in exchange for lease obligations during the year | $1,809,042 |
| 2024 | past due franchisee receivables converted to notes | $122,310 |
| 2024 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $374,416 |
| 2024 | net change in cash | $252,766 |
| 2024 | restaurant sales | $49,420,840 |
| 2024 | total revenue | $59,694,879 |
| 2024 | operating expenses restaurant operating expenses | $28,345,829 |
| 2024 | supplemental disclosures of cash flows information cash paid during the year for interest | $2,584,268 |
| 2024 | product royalties | $343,080 |
| 2024 | vendor rebate receivable | $4,539 |
| 2024 | cash, beginning of year | $2,991,709 |
| 2024 | technology fees | $424,806 |
| 2024 | payments on notes payable to bank | -$2,093,481 |
| 2024 | prepaid expenses and other current assets | $599,989 |
| 2024 | right-of-use assets | $12,016,662 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Franchised 2024 — End
“2024 103 98 -5”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Franchised 2025 — End
“2025 98 99 +1”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Company-owned 2023 — Start
“2023 30 32 +2”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Franchised 2023 — End
“2023 109 103 -6”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Franchised 2023 — Start
“2023 109 103 -6”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Systemwide 2025 — Start
“2025 124 125 +1”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Franchised 2024 — Start
“2024 103 98 -5”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Franchised 2025 — Start
“2025 98 99 +1”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Systemwide 2023 — Start
“2023 139 135 -4”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Company-owned 2023 — End
“2023 30 32 +2”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Systemwide 2025 — End
“2025 124 125 +1”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Company-owned 2025 — End
“2025 26 26 0”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Systemwide 2024 — End
“2024 135 124 -11”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Systemwide 2024 — Start
“2024 135 124 -11”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Systemwide 2023 — End
“2023 139 135 -4”
Note: Item 20 claim is state/geography-specific or not a national/systemwide Total row; it cannot be verified under the required scope.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Company-owned 2025 — Start
“2025 26 26 0”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Company-owned 2024 — Net change
“2024 32 26 -6”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Company-owned 2024 — Start
“2024 32 26 -6”
Note: This is a state-level or systemwide non-Total row. Item 20 checks are limited to national/systemwide Total rows.
Item 20 · PDF p. 64 · 2026 FDD
Our summary: Table 1 Company-owned 2024 — End
“2024 32 26 -6”
Note: This is a state-level or systemwide non-Total row. Item 20 checks are limited to national/systemwide Total rows.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.




