Golfec
Franchise research report · reviewed 2025 disclosure data
Researching Golfec franchise opportunities? Every figure below is cited to the FDD.
GOLFTEC operates golf instruction and practice centers that use coaching, swing analysis, and indoor training technology, and also provide club fitting. Its customers include golfers at different skill levels, from beginners and junior players to experienced golfers seeking lessons, practice, or equipment fitting.
Headline figures
Quick facts
- How much does it cost to open a Golfec franchise?
- The Golfec Franchise Disclosure Document reports an estimated initial investment of $322,850 (2025 FDD, Item 7, PDF p. 19). This is the franchisor's disclosed estimate, not a quote. Details
- Does Golfec disclose financial performance (Item 19)?
- No. The reviewed Golfec FDD states that it does not make a financial performance representation in Item 19. Details
- How many Golfec locations are there?
- The FDD reports 0 outlets at the end of 2023 (2025 FDD, Item 20, PDF p. 48). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1Opening costs are estimated at $322,850 in the 2025 FDD (Item 7); several initial fee options apply.
- 2The franchisor makes no financial performance representation in Item 19.
- 3Outlets declined by 41 in 2023, to 0 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Total estimated initial investment
2025 FDD · Item 7 · PDF p. 19
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
61 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
No financial performance representation in Item 19
The reviewed 2025 FDD for Golfec has no Item 19 figures on record. Franopolis does not estimate revenue or earnings in their place; ask the franchisor and current owners what unit-level information they can share.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2023 of each year.
2025 FDD · Item 20 · PDF p. 48
Net −41 outlets, 2022–2023
Year-end counts reported in Item 20. The scale starts at zero; the labels between the dots show each year's change. Openings and closures for 2023 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2025 Item 7 estimate ($322,850) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Golfec reports no financial performance figures in Item 19. What information can you share about unit-level results?
Reported units decreased from 41 to 0 in 2023. What drove the change?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2025 FDD)
- [1]Estimated initial investment — Item 7 · PDF p. 19
- [2]Outlet counts — Item 20, Table 1 · PDF p. 48
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.
Territory & operations
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2024 | accounts receivable trade, net | $5,338 |
| 2024 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $14,770 |
| 2024 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $5,589 |
| 2024 | property and equipment, net | $45,687 |
| 2024 | intangible assets, net | $21,932 |
| 2024 | right of use asset, net | $57,613 |
| 2024 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $1,199 |
| 2024 | total assets | $226,905 |
| 2024 | current portion of lease liability | $12,806 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $38,460 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $16,126 |
| 2024 | total current liabilities | $103,093 |
| 2024 | long-term debt | $81,500 |
| 2024 | members' equity | -$15,629 |
| 2024 | evaluations, lessons, and practice by company-owned centers | $97,924 |
| 2024 | merchandise sales by company-owned centers | $32,515 |
| 2024 | skytrak merchandise sales | $38,600 |
| 2024 | ecommerce | $3,920 |
| 2024 | otherMore than one value recorded for this year — open the FDD source before comparing | $250 |
| 2024 | operating expenses company-owned centers operating expenses | $94,705 |
| 2024 | cost of sales - company-owned centers merchandise sales | $21,647 |
| 2024 | cost of sales - ecommerce | $1,659 |
| 2024 | general and administrative expenses | $32,029 |
| 2024 | franchise operating expense | $1,445 |
| 2024 | total operating expenses | $193,017 |
| 2024 | interest expense | -$6,191 |
| 2024 | consolidated net loss | -$14,712 |
| 2024 | cash flows from operating activities consolidated net | -$14,712 |
| 2024 | noncash amortization of rou assets | $10,770 |
| 2024 | changes in operating assets and liabilities accounts receivable | -$250 |
| 2024 | inventoryMore than one value recorded for this year — open the FDD source before comparing | -$906 |
| 2024 | lease incentive - tenant improvement allowance | $1,925 |
| 2024 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $103 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$6,470 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $952 |
| 2024 | net cash provided by operating activities | $839 |
| 2024 | purchase of property and equipment | -$1,038 |
| 2024 | cash paid for intangible assets | -$111 |
| 2024 | net cash used in investing activities | -$13,835 |
| 2024 | payments on debt - term loans | -$6,500 |
| 2024 | net increase | -$2,996 |
| 2024 | cash beginning of year | $7,899 |
| 2024 | end of year | $4,903 |
| 2024 | noncash increase in rou assets from new/modified leases | $4,833 |
| 2024 | noncash increase in rou liabilities from new/modified leases | -$6,756 |
| 2024 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $1,286 |
| 2024 | total liabilities and members' equity | $226,905 |
| 2024 | skytrak service sales | $7,092 |
| 2024 | cost of sales - skytrak merchandise | $22,344 |
| 2024 | total liabilities | $242,534 |
| 2024 | otherMore than one value recorded for this year — open the FDD source before comparing | -$1,904 |
| 2024 | current portion of long-term debt | $26,000 |
| 2024 | noncash compensation expense | $781 |
| 2024 | lease liability | $57,745 |
| 2024 | operating loss | -$6,617 |
| 2024 | payments on debt - line of credit | -$24,700 |
| 2024 | franchise & royalties | $4,433 |
| 2024 | liabilities and members' equity | $9,701 |
| 2024 | cost of sales - franchises | $1,201 |
| 2024 | other long-term liabilities | $196 |
| 2024 | advertising fund revenue | $1,666 |
| 2024 | depreciation and amortization | $17,987 |
| 2024 | other receivables, net | $2,901 |
| 2024 | total current assets | $37,200 |
| 2024 | accounts payable | $2,695 |
| 2024 | software development costs | -$5,688 |
| 2024 | net cash provided by financing activities | $10,000 |
| 2024 | other current assets | $3,699 |
| 2024 | goodwill | $63,274 |
| 2024 | total revenue | $186,400 |
| 2024 | assets current assets cash | $4,903 |
| 2024 | adjustments to reconcile consolidated net | $17,987 |
| 2024 | supplemental cash flow information cash paid for interest | $6,193 |
| 2024 | noncash increase in leasehold improvements for unpaid capex at year-end | -$2,257 |
| 2024 | noncash impairment of assets | $637 |
| 2024 | right of use liability | -$13,959 |
| 2024 | cash flows from investing activities cash paid for leasehold improvements | -$6,998 |
| 2024 | cash flows from financing activities proceeds from debt - line of credit | $41,200 |
| 2023 | accounts receivable trade, netMore than one value recorded for this year — open the FDD source before comparing | $5,695 |
| 2023 | other receivables, netMore than one value recorded for this year — open the FDD source before comparing | $2,294 |
| 2023 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $13,864 |
| 2023 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $5,623 |
| 2023 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $5,692 |
| 2023 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $41,067 |
| 2023 | goodwillMore than one value recorded for this year — open the FDD source before comparing | $63,274 |
| 2023 | right of use asset, netMore than one value recorded for this year — open the FDD source before comparing | $65,373 |
| 2023 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $240,881 |
| 2023 | liabilities and members' equity | $7,006 |
| 2023 | current portion of long-term debtMore than one value recorded for this year — open the FDD source before comparing | $21,500 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $21,815 |
| 2023 | long-term debtMore than one value recorded for this year — open the FDD source before comparing | $76,000 |
| 2023 | lease liabilityMore than one value recorded for this year — open the FDD source before comparing | $65,401 |
| 2023 | members' equityMore than one value recorded for this year — open the FDD source before comparing | -$1,679 |
| 2023 | total liabilities and members' equityMore than one value recorded for this year — open the FDD source before comparing | $240,881 |
| 2023 | merchandise sales by company-owned centersMore than one value recorded for this year — open the FDD source before comparing | $32,161 |
| 2023 | skytrak merchandise salesMore than one value recorded for this year — open the FDD source before comparing | $35,012 |
| 2023 | skytrak service salesMore than one value recorded for this year — open the FDD source before comparing | $4,961 |
| 2023 | ecommerceMore than one value recorded for this year — open the FDD source before comparing | $2,751 |
| 2023 | advertising fund revenueMore than one value recorded for this year — open the FDD source before comparing | $1,535 |
| 2023 | otherMore than one value recorded for this year — open the FDD source before comparing | $428 |
| 2023 | total revenueMore than one value recorded for this year — open the FDD source before comparing | $175,467 |
| 2023 | cost of sales - company-owned centers merchandise salesMore than one value recorded for this year — open the FDD source before comparing | $22,718 |
| 2023 | cost of sales - ecommerceMore than one value recorded for this year — open the FDD source before comparing | $1,352 |
| 2023 | cost of sales - franchisesMore than one value recorded for this year — open the FDD source before comparing | $1,638 |
| 2023 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $29,414 |
| 2023 | depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing | $15,154 |
| 2023 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $175,477 |
| 2023 | interest expenseMore than one value recorded for this year — open the FDD source before comparing | -$7,399 |
| 2023 | otherMore than one value recorded for this year — open the FDD source before comparing | $1,661 |
| 2023 | cash flows from operating activities consolidated net | -$5,748 |
| 2023 | adjustments to reconcile consolidated net | $15,154 |
| 2023 | noncash inventory obsolescence adjustmentMore than one value recorded for this year — open the FDD source before comparing | $1,527 |
| 2023 | noncash accounts receivable allowanceMore than one value recorded for this year — open the FDD source before comparing | $174 |
| 2023 | noncash amortization of rou assetsMore than one value recorded for this year — open the FDD source before comparing | $9,902 |
| 2023 | changes in operating assets and liabilities accounts receivableMore than one value recorded for this year — open the FDD source before comparing | -$3,357 |
| 2023 | lease incentive - tenant improvement allowanceMore than one value recorded for this year — open the FDD source before comparing | $2,498 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $990 |
| 2023 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $265 |
| 2023 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $1,429 |
| 2023 | right of use liabilityMore than one value recorded for this year — open the FDD source before comparing | -$8,932 |
| 2023 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $11,155 |
| 2023 | cash flows from investing activities cash paid for leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing | -$8,496 |
| 2023 | software development costsMore than one value recorded for this year — open the FDD source before comparing | -$3,933 |
| 2023 | cash paid for intangible assetsMore than one value recorded for this year — open the FDD source before comparing | -$359 |
| 2023 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$17,346 |
| 2023 | cash flows from financing activities proceeds from debt - line of credit | $34,500 |
| 2023 | payments on debt - term loansMore than one value recorded for this year — open the FDD source before comparing | -$6,500 |
| 2023 | payments on debt - line of creditMore than one value recorded for this year — open the FDD source before comparing | -$20,000 |
| 2023 | net increase | $1,809 |
| 2023 | end of yearMore than one value recorded for this year — open the FDD source before comparing | $7,899 |
| 2023 | supplemental cash flow information cash paid for interestMore than one value recorded for this year — open the FDD source before comparing | $6,240 |
| 2023 | noncash increase in rou liabilities from new/modified leases | -$18,513 |
| 2023 | noncash increase in accrued expenses assumed in acquisitionMore than one value recorded for this year — open the FDD source before comparing | -$50 |
| 2023 | noncash increase in leasehold improvements for unpaid capex at year-endMore than one value recorded for this year — open the FDD source before comparing | -$971 |
| 2023 | assets current assets cashMore than one value recorded for this year — open the FDD source before comparing | $7,899 |
| 2023 | other receivables, netMore than one value recorded for this year — open the FDD source before comparing | $2,294 |
| 2023 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $5,623 |
| 2023 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $41,067 |
| 2023 | goodwillMore than one value recorded for this year — open the FDD source before comparing | $63,274 |
| 2023 | right of use asset, netMore than one value recorded for this year — open the FDD source before comparing | $65,373 |
| 2023 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $240,881 |
| 2023 | liabilities and members' equity current liabilities accounts payable | $7,006 |
| 2023 | current portion of lease liabilityMore than one value recorded for this year — open the FDD source before comparing | $12,354 |
| 2023 | current portion of long-term debtMore than one value recorded for this year — open the FDD source before comparing | $21,500 |
| 2023 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $37,508 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $21,815 |
| 2023 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $100,183 |
| 2023 | other long-term liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $976 |
| 2023 | members' equityMore than one value recorded for this year — open the FDD source before comparing | -$1,679 |
| 2023 | total liabilities and members' equityMore than one value recorded for this year — open the FDD source before comparing | $240,881 |
| 2023 | evaluations, lessons, and practice by company-owned centersMore than one value recorded for this year — open the FDD source before comparing | $93,614 |
| 2023 | merchandise sales by company-owned centersMore than one value recorded for this year — open the FDD source before comparing | $32,161 |
| 2023 | skytrak service salesMore than one value recorded for this year — open the FDD source before comparing | $4,961 |
| 2023 | ecommerceMore than one value recorded for this year — open the FDD source before comparing | $2,751 |
| 2023 | advertising fund revenueMore than one value recorded for this year — open the FDD source before comparing | $1,535 |
| 2023 | otherMore than one value recorded for this year — open the FDD source before comparing | $428 |
| 2023 | cost of sales - company-owned centers merchandise salesMore than one value recorded for this year — open the FDD source before comparing | $22,718 |
| 2023 | cost of sales - skytrak merchandiseMore than one value recorded for this year — open the FDD source before comparing | $17,949 |
| 2023 | cost of sales - ecommerceMore than one value recorded for this year — open the FDD source before comparing | $1,352 |
| 2023 | cost of sales - franchisesMore than one value recorded for this year — open the FDD source before comparing | $1,638 |
| 2023 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $29,414 |
| 2023 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $175,477 |
| 2023 | interest expenseMore than one value recorded for this year — open the FDD source before comparing | -$7,399 |
| 2023 | consolidated net income | -$5,748 |
| 2023 | cash flows from operating activities consolidated net income | -$5,748 |
| 2023 | noncash inventory obsolescence adjustmentMore than one value recorded for this year — open the FDD source before comparing | $1,527 |
| 2023 | noncash accounts receivable allowanceMore than one value recorded for this year — open the FDD source before comparing | $174 |
| 2023 | noncash amortization of rou assetsMore than one value recorded for this year — open the FDD source before comparing | $9,902 |
| 2023 | inventoryMore than one value recorded for this year — open the FDD source before comparing | -$3,691 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $990 |
| 2023 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $265 |
| 2023 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $1,429 |
| 2023 | right of use liabilityMore than one value recorded for this year — open the FDD source before comparing | -$8,932 |
| 2023 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $11,155 |
| 2023 | purchase of property and equipmentMore than one value recorded for this year — open the FDD source before comparing | -$4,088 |
| 2023 | software development costsMore than one value recorded for this year — open the FDD source before comparing | -$3,933 |
| 2023 | cash paid for intangible assetsMore than one value recorded for this year — open the FDD source before comparing | -$359 |
| 2023 | cash paid for acquisitionsMore than one value recorded for this year — open the FDD source before comparing | -$470 |
| 2023 | net cash used in investing activitiesMore than one value recorded for this year — open the FDD source before comparing | -$17,346 |
| 2023 | payments on debt - term loansMore than one value recorded for this year — open the FDD source before comparing | -$6,500 |
| 2023 | payments on debt - line of creditMore than one value recorded for this year — open the FDD source before comparing | -$20,000 |
| 2023 | net cash provided by financing activitiesMore than one value recorded for this year — open the FDD source before comparing | $8,000 |
| 2023 | cash beginning of yearMore than one value recorded for this year — open the FDD source before comparing | $6,090 |
| 2023 | noncash increase in rou assets from new leases | $19,946 |
| 2023 | non cash investing & finance activities noncash increase in other long-term liabilities assumed in acquisition | -$892 |
| 2023 | noncash increase in leasehold improvements for unpaid capex at year-endMore than one value recorded for this year — open the FDD source before comparing | -$971 |
| 2023 | property and equipment, netMore than one value recorded for this year — open the FDD source before comparing | $44,217 |
| 2023 | operating expenses company-owned centers operating expensesMore than one value recorded for this year — open the FDD source before comparing | $85,394 |
| 2023 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $2 |
| 2023 | purchase of property and equipmentMore than one value recorded for this year — open the FDD source before comparing | -$4,088 |
| 2023 | noncash compensation expenseMore than one value recorded for this year — open the FDD source before comparing | $792 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $1,200 |
| 2023 | other long-term liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $976 |
| 2023 | cost of sales - skytrak merchandiseMore than one value recorded for this year — open the FDD source before comparing | $17,949 |
| 2023 | franchise & royaltiesMore than one value recorded for this year — open the FDD source before comparing | $5,005 |
| 2023 | adjustments to reconcile consolidated net income | $15,154 |
| 2023 | noncash compensation expenseMore than one value recorded for this year — open the FDD source before comparing | $792 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $150 |
| 2023 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $100,183 |
| 2023 | assets current assets cashMore than one value recorded for this year — open the FDD source before comparing | $7,899 |
| 2023 | franchise operating expenseMore than one value recorded for this year — open the FDD source before comparing | $1,858 |
| 2023 | franchise operating expenseMore than one value recorded for this year — open the FDD source before comparing | $1,858 |
| 2023 | end of yearMore than one value recorded for this year — open the FDD source before comparing | $7,899 |
| 2023 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $13,864 |
| 2023 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $242,560 |
| 2023 | inventoryMore than one value recorded for this year — open the FDD source before comparing | -$3,691 |
| 2023 | cash paid for acquisitionsMore than one value recorded for this year — open the FDD source before comparing | -$470 |
| 2023 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $242,560 |
| 2023 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $37,508 |
| 2023 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $5,692 |
| 2023 | evaluations, lessons, and practice by company-owned centersMore than one value recorded for this year — open the FDD source before comparing | $93,614 |
| 2023 | operating loss | -$10 |
| 2023 | changes in operating assets and liabilities accounts receivableMore than one value recorded for this year — open the FDD source before comparing | -$3,357 |
| 2023 | cash beginning of yearMore than one value recorded for this year — open the FDD source before comparing | $6,090 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $1,200 |
| 2023 | depreciation and amortizationMore than one value recorded for this year — open the FDD source before comparing | $15,154 |
| 2023 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $2 |
| 2023 | current portion of lease liabilityMore than one value recorded for this year — open the FDD source before comparing | $12,354 |
| 2023 | noncash investing & finance activities noncash increase in other long-term liabilities assumed in acquisition | -$892 |
| 2023 | skytrak merchandise salesMore than one value recorded for this year — open the FDD source before comparing | $35,012 |
| 2023 | net cash provided by financing activitiesMore than one value recorded for this year — open the FDD source before comparing | $8,000 |
| 2023 | noncash increase in rou assets from new/modified leases | $19,946 |
| 2023 | accounts receivable trade, netMore than one value recorded for this year — open the FDD source before comparing | $5,695 |
| 2023 | franchise & royaltiesMore than one value recorded for this year — open the FDD source before comparing | $5,005 |
| 2023 | intangible assets, netMore than one value recorded for this year — open the FDD source before comparing | $25,750 |
| 2023 | intangible assets, netMore than one value recorded for this year — open the FDD source before comparing | $25,750 |
| 2023 | consolidated net loss | -$5,748 |
| 2023 | operating income | -$10 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $150 |
| 2023 | lease liabilityMore than one value recorded for this year — open the FDD source before comparing | $65,401 |
| 2023 | operating expenses company-owned centers operating expensesMore than one value recorded for this year — open the FDD source before comparing | $85,394 |
| 2023 | noncash increase in rou liabilities from new leases | -$18,513 |
| 2023 | property and equipment, netMore than one value recorded for this year — open the FDD source before comparing | $44,217 |
| 2023 | long-term debtMore than one value recorded for this year — open the FDD source before comparing | $76,000 |
| 2023 | supplemental cash flow information cash paid for interestMore than one value recorded for this year — open the FDD source before comparing | $6,240 |
| 2023 | other income | $1,661 |
| 2023 | lease incentive - tenant improvement allowanceMore than one value recorded for this year — open the FDD source before comparing | $2,498 |
| 2023 | cash flows from investing activities cash paid for leasehold improvementsMore than one value recorded for this year — open the FDD source before comparing | -$8,496 |
| 2023 | net increase in cash | $1,809 |
| 2023 | noncash increase in accrued expenses assumed in acquisitionMore than one value recorded for this year — open the FDD source before comparing | -$50 |
| 2023 | proceeds from debt - line of credit | $34,500 |
| 2023 | total revenueMore than one value recorded for this year — open the FDD source before comparing | $175,467 |
| 2022 | assets current assets cash | $6,090 |
| 2022 | accounts receivable trade, net | $1,235 |
| 2022 | other receivables, net | $3,223 |
| 2022 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $11,700 |
| 2022 | total current assets | $34,555 |
| 2022 | property and equipment, net | $38,816 |
| 2022 | goodwill | $61,933 |
| 2022 | intangible assets, net | $29,368 |
| 2022 | right of use asset, net | $57,827 |
| 2022 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $1,184 |
| 2022 | current portion of lease liability | $10,051 |
| 2022 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $36,079 |
| 2022 | total current liabilities | $77,995 |
| 2022 | lease liability | $58,123 |
| 2022 | other long-term liabilities | $5,288 |
| 2022 | total liabilities | $220,406 |
| 2022 | total liabilities and members' equity | $223,683 |
| 2022 | skytrak merchandise sales | $6,288 |
| 2022 | skytrak service sales | $3,682 |
| 2022 | franchise & royalties | $4,531 |
| 2022 | advertising fund revenue | $1,355 |
| 2022 | other | $914 |
| 2022 | total revenue | $141,545 |
| 2022 | cost of sales - company-owned centers merchandise sales | $21,804 |
| 2022 | cost of sales - ecommerce | $764 |
| 2022 | general and administrative expenses | $10,468 |
| 2022 | depreciation and amortization | $10,070 |
| 2022 | total operating expenses | $139,590 |
| 2022 | operating income | $1,955 |
| 2022 | interest expense | -$2,039 |
| 2022 | other income | $6,458 |
| 2022 | cash flows from operating activities consolidated net income | $6,374 |
| 2022 | noncash gain from ppp loan forgiveness | -$6,458 |
| 2022 | noncash acquisition cost | $1,584 |
| 2022 | noncash amortization of rou assets | $12,369 |
| 2022 | changes in operating assets and liabilities accounts receivable | -$168 |
| 2022 | inventoryMore than one value recorded for this year — open the FDD source before comparing | -$2,572 |
| 2022 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $211 |
| 2022 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $475 |
| 2022 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | -$2,314 |
| 2022 | right of use liability | -$12,635 |
| 2022 | cash flows from investing activities cash paid for leasehold improvements | -$12,424 |
| 2022 | purchase of property and equipment | -$6,266 |
| 2022 | net cash used in investing activities | -$89,365 |
| 2022 | payments on debt - term loans | -$33,000 |
| 2022 | net cash provided by financing activities | $80,376 |
| 2022 | net increase in cash | $1,950 |
| 2022 | cash beginning of year | $4,140 |
| 2022 | end of year | $6,090 |
| 2022 | noncash increase in rou assets from asc 842 implementation | $54,530 |
| 2022 | noncash increase in rou assets from new leases | $15,665 |
| 2022 | noncash increase in rou liabilities from new leases | -$15,940 |
| 2022 | noncash increase in equity due to acquisition costs incurred by parent | $1,584 |
| 2022 | other current assets | $6,613 |
| 2022 | software development costs | -$3,359 |
| 2022 | total assets | $223,683 |
| 2022 | long-term debt | $79,000 |
| 2022 | merchandise sales by company-owned centers | $32,580 |
| 2022 | liabilities and members' equity current liabilities accounts payable | $6,741 |
| 2022 | prepaid commissionsMore than one value recorded for this year — open the FDD source before comparing | $5,694 |
| 2022 | cost of sales - skytrak merchandise | $5,928 |
| 2022 | evaluations, lessons, and practice by company-owned centers | $91,193 |
| 2022 | franchise operating expense | $1,679 |
| 2022 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $14,624 |
| 2022 | current portion of long-term debt | $10,500 |
| 2022 | cash paid for acquisitions | -$67,316 |
| 2022 | distribution for taxes | -$124 |
| 2022 | consolidated net income | $6,374 |
| 2022 | members' equity | $3,277 |
| 2022 | operating expenses company-owned centers operating expenses | $87,634 |
| 2022 | cost of sales - franchises | $1,243 |
| 2022 | accounts payable | $2,671 |
| 2022 | supplemental cash flow information cash paid for interest | $1,725 |
| 2022 | adjustments to reconcile consolidated net income | $10,070 |
| 2022 | proceeds from debt - line of credit | $48,500 |
| 2022 | lease incentive - tenant improvement allowance | $3,890 |
| 2022 | net cash provided by operating activities | $10,939 |
| 2022 | other assetsMore than one value recorded for this year — open the FDD source before comparing | -$2,558 |
| 2022 | cash flows from financing activities proceeds from debt - term loans | $65,000 |
| 2022 | ecommerce | $1,002 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 TX 2024 — Start
“2024 3 1 0 0 0 4”
Note: The cited Item 20 claim is state-specific. This review permits only national/systemwide Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 LA 2024 — Opened
“2024 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2022 — Opened
“2022 2 0 0 0 0 0 2 LA”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2022 — Nonrenewals
“2022 2 0 0 0 0 0 2 LA”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2022 — Reacquired
“2022 2 0 0 0 0 0 2 LA”
Note: This is a systemwide outlet-type subgroup row, not the national Total row required for Item 20 checks.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2023 — Start
“2023 4 0 0 1 0 3”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2023 — Nonrenewals
“2023 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2023 — Reacquired
“2023 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2023 — Ceased other
“2023 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2024 — Start
“2024 2 0 0 0 0 0 2”
Note: This is a state-level Item 20 row. The required check is limited to national/systemwide Total rows, so this state entry cannot be verified under that scope.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2024 — Nonrenewals
“2024 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2024 — Reacquired
“2024 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2024 — Ceased other
“2024 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MN 2023 — Opened
“2023 0 1 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MN 2023 — Nonrenewals
“2023 0 1 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 Total 2024 — End
“2024 4 0 0 0 0 0 4”
Note: PDF p48 national Total ending count is OCR-spaced '4 3' (43), not 4; p46 agrees. Correction validator rejects 43 as absent from quote. Requires OCR/validator repair; no calculation used.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 Total 2024 — Start
“2024 4 0 0 0 0 0 4”
Note: Full national Total row prints OCR-spaced 4 2 (42); exact-number save validator rejects 42. Original 4 is truncated; no calculation used.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 Total 2023 — End
“2023 4 0 0 0 0 0 4”
Note: Full national Total row prints OCR-spaced 4 2 (42); exact-number save validator rejects 42. Original 4 is truncated; no calculation used.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2022 — Start
“2022 2 0 0 0 0 0 2 LA”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2023 — Reacquired
“2023 4 0 0 1 0 3”
Note: This is a state-specific Item 20 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MN 2023 — Start
“2023 0 1 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2022 — Ceased other
“2022 2 0 0 0 0 0 2 LA”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2024 — Terminations
“2024 2 0 0 0 0 0 2”
Note: This is a state-specific Company-Owned or Franchised outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2023 — Start
“2023 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 outlet figure. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2024 — Opened
“2024 2 0 0 0 0 0 2”
Note: This is a state-specific Company-Owned or Franchised outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MN 2023 — Terminations
“2023 0 1 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2022 — End
“2022 2 0 0 0 0 0 2 LA”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2024 — End
“2024 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2022 — Terminations
“2022 2 0 0 0 0 0 2 LA”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2023 — Opened
“2023 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 outlet figure. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2023 — End
“2023 2 0 0 0 0 0 2”
Note: This is a state-specific Company-Owned or Franchised outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2023 — Closed
“2023 4 0 0 1 0 3”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 47 · 2025 FDD
Our summary: Table 3 MI 2023 — Terminations
“2023 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2022 — Closed
“2022 3 1 0 0 0 4 UT”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2023 — Sold
“2023 4 0 0 1 0 3”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2022 — End
“2022 3 1 0 0 0 4 UT”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2023 — Opened
“2023 4 0 0 1 0 3”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 51 · 2025 FDD
Our summary: Table 4 VA 2022 — Sold
“2022 3 1 0 0 0 4 UT”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 TX 2024 — Reacquired
“2024 1 0 0 0 0 0 1”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 WI 2022 — Terminations
“2022 4 1 0 0 0 0 5 TX”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 WI 2022 — Opened
“2022 4 1 0 0 0 0 5 TX”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 TX 2023 — Terminations
“2023 1 0 0 0 0 0 1”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Item 20 · PDF p. 50 · 2025 FDD
Our summary: Table 4 MA 2024 — Reacquired
“2024 1 0 0 0 0 1 MA”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Item 20 · PDF p. 48 · 2025 FDD
Our summary: Table 3 TX 2024 — Ceased other
“2024 1 0 0 0 0 0 1”
Note: This is not a verifiable national/systemwide Total row for Item 20.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.





