S
SafeSplash
Franchise research report · reviewed 2026 disclosure data
Researching SafeSplash franchise opportunities? Every figure below is cited to the FDD.
Reviewed sources
SafeSplash franchise specializes in swim instruction for children and adults, operating year-round indoor swim schools that focus on water safety and skill deve
Headline figures
Quick facts
- How much does it cost to open a SafeSplash franchise?
- The SafeSplash Franchise Disclosure Document reports separate estimated initial investments by format: $961,200–$1,348,785 for dedicated location total initial investment: $961,200 to $1,348,785 (2026 FDD, Item 7, PDF p. 31); $1,071,200–$1,508,785 for total initial investment for a dedicated location with a swimlabs technology package: $1,071,200 to $1,508,785 (2026 FDD, Item 7, PDF p. 31); $24,250–$57,250 for conversion only (conversion hosted location total initial investment: $24,250 to $57,250) (2026 FDD, Item 7, PDF p. 33); $73,500–$306,000 for conversion only (conversion dedicated location total initial investment: $73,500 to $306,000) (2026 FDD, Item 7, PDF p. 32); $57,500–$81,000 for hosted location total initial investment: $57,500 to $81,000 (2026 FDD, Item 7, PDF p. 32). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does SafeSplash charge?
- The disclosed ongoing royalty is $6 (2026 FDD, Item 6, PDF p. 25). The brand or advertising fund contribution is $3 (2026 FDD, Item 6, PDF p. 25). Other recurring fees are listed in Item 6. Details
- Does SafeSplash disclose financial performance (Item 19)?
- Yes. The SafeSplash FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 68). Figures apply only to the locations and period each one covers. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $961,200 – $1,348,785 (Dedicated Location total initial investment: $961,200 to $1,348,785); $1,071,200 – $1,508,785 (Total initial investment for a Dedicated Location with a SwimLabs Technology Package: $1,071,200 to $1,508,785); $24,250 – $57,250 (Conversion Hosted Location total initial investment: $24,250 to $57,250); $73,500 – $306,000 (Conversion Dedicated Location total initial investment: $73,500 to $306,000); $57,500 – $81,000 (Hosted Location total initial investment: $57,500 to $81,000); several initial fee options apply.
- 2Item 19 covers 17 separate groups: adjusted operating results for 14 Franchised locations; other measures for 6 Franchised locations; other measures for 3 Franchised locations; adjusted operating results for 23 Franchised locations; revenue for 14 Franchised locations; adjusted operating results for 14 Franchised locations; adjusted operating results for 13 Franchised locations; revenue for 9 Franchised locations; adjusted operating results for 23 Franchised locations; revenue for 5 Franchised locations; revenue for 13 Franchised locations; adjusted operating results for 9 Franchised locations; revenue for 23 Franchised locations; revenue for 44 Franchised locations; revenue for 20 Franchised locations; revenue for 19 Franchised locations; other measures for 5 Franchised locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 5 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (5)
Each format has its own total. The total depends on the format you choose.
- Conversion Hosted Location total initial investment: $24,250 to $57,250PDF p. 33$24,250 – $57,250
- Hosted Location total initial investment: $57,500 to $81,000PDF p. 32$57,500 – $81,000
- Conversion Dedicated Location total initial investment: $73,500 to $306,000PDF p. 32$73,500 – $306,000
- Dedicated Location total initial investment: $961,200 to $1,348,785PDF p. 31$961,200 – $1,348,785
- Total initial investment for a Dedicated Location with a SwimLabs Technology Package: $1,071,200 to $1,508,785PDF p. 31$1,071,200 – $1,508,785
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty standard dedicated/hostedMain ongoing fee
68 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
17 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Adjusted operating results · 14 locations
Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.
- Who is counted
- Dedicated expense sample
- Period
- average Adjusted 4-WALL EBITDA
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Other measures · 6 locations
- Who is counted
- Owner2–3hosted
- Period
- Average locations
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Owner aggregate revenues from POS across44locations14franchisees; full-year. Not revenue per location. Excludes14new and5partialyear,14permanentclosures separately.
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Owner1hosted
- Period
- Median owner revenue
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Owner aggregate revenues from POS across44locations14franchisees; full-year. Not revenue per location. Excludes14new and5partialyear,14permanentclosures separately.
Locations counted: not stated in the reviewed record
Adjusted operating results · 23 locations
Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.
- Who is counted
- Hosted expense sample
- Period
- average Other
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 14 locations
- Who is counted
- Dedicated gross revenue
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Adjusted operating results · 14 locations
Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.
- Who is counted
- Dedicated adjusted4wallEBITDA detail
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Adjusted operating results · 13 locations
Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.
- Who is counted
- Hosted2–4days adjusted4wallEBITDA
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 9 locations
- Who is counted
- Hosted 5–7days gross revenue P&Lsample
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Adjusted operating results · 23 locations
Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.
- Who is counted
- Hosted all adjusted4wallEBITDA detail
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 5 locations
- Who is counted
- Individual hosted revenue1–2days POSsample
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 13 locations
- Who is counted
- Hosted 2–4days gross revenue P&Lsample
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Adjusted operating results · 9 locations
Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.
- Who is counted
- Hosted5–7days adjusted4wallEBITDA
- Period
- Percent at/above average
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 23 locations
- Who is counted
- Hosted all gross revenue P&Lsample
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 44 locations
- Who is counted
- All individual hosted revenue POSsample
- Period
- Percent at/above average
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 20 locations
- Who is counted
- Individual hosted revenue3–4days POSsample
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Revenue · 19 locations
- Who is counted
- Individual hosted revenue5+days POSsample
- Period
- Median
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Tables1A/B actual submitted P&Ls; Tables2/3 POS data. Full-year continuous operation. Marketing adjusted to greater of actual or4%gross revenues; Enhanced Services discontinued Q1 2026 (8/14dedicated and23/23hosted participated). Adjusted4wallEBITDA excludes owner draw, depreciation,amortization,buildout debt service. Actual management expenses only7/14dedicated,3/23hosted.
Locations counted: not stated in the reviewed record
Other measures · 5 locations
- Who is counted
- Owner4–10hosted
- Period
- Average locations
- Excluded
- Dedicated:5new,6refranchised,4incomplete P&Ls of29; hosted P&L23 excludes14new,5partial-year,21missing P&L;14permanentlyclosed also excluded. All exclude affiliates,14SwimLabs package units;3brand conversions and11refranchises excluded. Hosted revenue sample44 distinct from expense sample23.
- Method
- Owner aggregate revenues from POS across44locations14franchisees; full-year. Not revenue per location. Excludes14new and5partialyear,14permanentclosures separately.
These groups are never combined. Adjusted company-owned operating results cannot be divided by franchised revenue to calculate a franchisee profit margin.
Outlet Changes — Item 20
How has the outlet count changed?
Coverage not stated in the reviewed record · counts as of year end of each year.
2026 FDD · Item 20 ·
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($24,250 – $1,508,785) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — Dedicated expense sample · PDF p. 68
- [2]Item 19 — Locations counted not stated in the reviewed record — Owner2–3hosted · PDF p. 72
- [3]Item 19 — Locations counted not stated in the reviewed record — Owner1hosted · PDF p. 72
- [4]Item 19 — Locations counted not stated in the reviewed record — Hosted expense sample · PDF p. 69
- [5]Item 19 — Locations counted not stated in the reviewed record — Dedicated gross revenue · PDF p. 68
- [6]Item 19 — Locations counted not stated in the reviewed record — Dedicated adjusted4wallEBITDA detail · PDF p. 68
- [7]Item 19 — Locations counted not stated in the reviewed record — Hosted2–4days adjusted4wallEBITDA · PDF p. 69
- [8]Item 19 — Locations counted not stated in the reviewed record — Hosted 5–7days gross revenue P&Lsample · PDF p. 69
- [9]Item 19 — Locations counted not stated in the reviewed record — Hosted all adjusted4wallEBITDA detail · PDF p. 69
- [10]Item 19 — Locations counted not stated in the reviewed record — Individual hosted revenue1–2days POSsample · PDF p. 72
- [11]Item 19 — Locations counted not stated in the reviewed record — Hosted 2–4days gross revenue P&Lsample · PDF p. 69
- [12]Item 19 — Locations counted not stated in the reviewed record — Hosted5–7days adjusted4wallEBITDA · PDF p. 69
- [13]Item 19 — Locations counted not stated in the reviewed record — Hosted all gross revenue P&Lsample · PDF p. 69
- [14]Item 19 — Locations counted not stated in the reviewed record — All individual hosted revenue POSsample · PDF p. 72
- [15]Item 19 — Locations counted not stated in the reviewed record — Individual hosted revenue3–4days POSsample · PDF p. 72
- [16]Item 19 — Locations counted not stated in the reviewed record — Individual hosted revenue5+days POSsample · PDF p. 72
- [17]Item 19 — Locations counted not stated in the reviewed record — Owner4–10hosted · PDF p. 72
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
178 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2026 | notes receivable, net of current portion | $4,560 |
| 2026 | cash and cash equivalents | $1,349,756 |
| 2026 | notes receivable, current | $93,029 |
| 2026 | deferred revenue | $377,291 |
| 2026 | strategic marketing fund revenue | $479,068 |
| 2026 | accounts receivable, net | $128,477 |
| 2026 | contract assets, current | $65,876 |
| 2026 | other current assets | $149,359 |
| 2026 | due from affiliates, net | $2,138,732 |
| 2026 | total current assets | $3,925,228 |
| 2026 | goodwill | $919,524 |
| 2026 | contract assets, net of current portion | $846,868 |
| 2026 | total assets | $5,696,180 |
| 2026 | accounts payable and accrued expenses | $583,302 |
| 2026 | total current liabilities | $960,593 |
| 2026 | deferred revenue, net of current portion | $3,383,504 |
| 2026 | total liabilities | $4,344,097 |
| 2026 | members’ equity | $1,352,084 |
| 2026 | royalties, technology fees and other | $1,310,720 |
| 2026 | franchise fees | $81,196 |
| 2026 | total revenue | $1,870,984 |
| 2026 | selling, general and administrative | $865,791 |
| 2026 | marketing and advertising | $618,163 |
| 2026 | total operating expenses | $1,483,954 |
| 2026 | net income | $387,030 |
| 2025 | total other assets | $823,854 |
| 2025 | notes receivable, net of current portion | $11,279 |
| 2025 | total assets | $5,065,242 |
| 2025 | contract assets, net of current portion | $812,575 |
| 2025 | provision for credit losses | $10,179 |
| 2025 | total current assets | $3,321,864 |
| 2025 | franchise fees | $514,500 |
| 2025 | total liabilities and member’s equity | $5,065,242 |
| 2025 | total operating expenses | $7,191,129 |
| 2025 | notes receivable | $63,019 |
| 2025 | amortization of contract assets | $108,505 |
| 2025 | other assets | -$48,059 |
| 2025 | accounts receivable converted to notes receivable | $164,356 |
| 2025 | net change in cash and cash equivalents | -$552,678 |
| 2025 | cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $1,188,993 |
| 2025 | cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $636,315 |
| 2025 | accounts receivable, net | $107,739 |
| 2025 | contract assets, current | $57,984 |
| 2025 | notes receivable, current | $107,485 |
| 2025 | other current assets | $157,948 |
| 2025 | due from affiliates, netMore than one value recorded for this year — open the FDD source before comparing | $2,254,393 |
| 2025 | goodwill | $919,524 |
| 2025 | accounts payable and accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $373,199 |
| 2025 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $204,759 |
| 2025 | total current liabilities | $577,958 |
| 2025 | deferred revenue, net of current portion | $3,522,233 |
| 2025 | total liabilities | $4,100,191 |
| 2025 | member’s equity | $965,051 |
| 2025 | royalties, technology fees and other | $6,375,241 |
| 2025 | strategic marketing fund revenue | $2,103,398 |
| 2025 | total revenue | $8,993,139 |
| 2025 | selling, general and administrative | $4,850,200 |
| 2025 | marketing and advertising | $2,340,929 |
| 2025 | net income | $1,802,010 |
| 2025 | accounts receivable | $56,817 |
| 2025 | due from affiliates, netMore than one value recorded for this year — open the FDD source before comparing | $188,822 |
| 2025 | contract assets | -$91,500 |
| 2025 | accounts payable and accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $52,748 |
| 2025 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $304,781 |
| 2025 | net cash provided by operating activities | $2,447,322 |
| 2025 | distributions | -$3,000,000 |
| 2025 | net cash used in financing activities | -$3,000,000 |
| 2024 | notes receivable, current | $127,476 |
| 2024 | notes receivable, net of current portion | $54,307 |
| 2024 | contract assets, current | $55,309 |
| 2024 | goodwill | $919,524 |
| 2024 | total assets | $5,905,703 |
| 2024 | contract assets, net of current portion | $832,255 |
| 2024 | total other assets | $886,562 |
| 2024 | selling, general and administrative | $4,304,082 |
| 2024 | member’s equity | $2,163,041 |
| 2024 | net income | $1,954,190 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $379,516 |
| 2024 | accounts receivable converted to notes receivable | $76,942 |
| 2024 | cash and cash equivalents | $1,188,993 |
| 2024 | accounts receivable, net | $174,735 |
| 2024 | other current assets | $109,889 |
| 2024 | due from affiliates, netMore than one value recorded for this year — open the FDD source before comparing | $2,443,215 |
| 2024 | total current assets | $4,099,617 |
| 2024 | accounts payable and accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $320,451 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $351,473 |
| 2024 | total current liabilities | $671,924 |
| 2024 | deferred revenue, net of current portion | $3,070,738 |
| 2024 | total liabilities | $3,742,662 |
| 2024 | total liabilities and member’s equity | $5,905,703 |
| 2024 | royalties, technology fees and other | $6,411,501 |
| 2024 | strategic marketing fund revenue | $1,986,770 |
| 2024 | franchise fees | $351,110 |
| 2024 | total revenue | $8,749,381 |
| 2024 | marketing and advertising | $2,491,109 |
| 2024 | total operating expenses | $6,795,191 |
| 2024 | amortization of contract assets | $45,317 |
| 2024 | accounts receivable | -$81,355 |
| 2024 | due from affiliates, netMore than one value recorded for this year — open the FDD source before comparing | -$545,345 |
| 2024 | contract assetsMore than one value recorded for this year — open the FDD source before comparing | -$382,166 |
| 2024 | notes receivable | -$12,132 |
| 2024 | other assets | -$31,941 |
| 2024 | accounts payable and accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$258,144 |
| 2024 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $1,067,940 |
| 2024 | net change in cash and cash equivalents | $1,067,940 |
| 2024 | contract assetsMore than one value recorded for this year — open the FDD source before comparing | -$336,849 |
| 2024 | accounts payable and accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$258,144 |
| 2024 | net cash provided by operating activitiesMore than one value recorded for this year — open the FDD source before comparing | $1,080,072 |
| 2024 | repayments on notes receivable | $64,810 |
| 2024 | advances on notes receivable | -$76,942 |
| 2024 | net cash | -$12,132 |
| 2023 | accounts payable and accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $578,595 |
| 2023 | contract assetsMore than one value recorded for this year — open the FDD source before comparing | -$49,972 |
| 2023 | deferred revenue | $94,406 |
| 2023 | royalties, technology fees and other | $7,112,914 |
| 2023 | total revenue | $9,561,827 |
| 2023 | accounts receivable | $212,690 |
| 2023 | repayments on notes receivable | $349,439 |
| 2023 | net cash provided by operating activities | $4,370,129 |
| 2023 | net cash used in financing activities | -$4,500,000 |
| 2023 | cashMore than one value recorded for this year — open the FDD source before comparing | $138,985 |
| 2023 | cashMore than one value recorded for this year — open the FDD source before comparing | $121,053 |
| 2023 | accounts receivable, net | $93,380 |
| 2023 | contract assetsMore than one value recorded for this year — open the FDD source before comparing | $115,819 |
| 2023 | notes receivable | $57,246 |
| 2023 | other current assets | $31,869 |
| 2023 | due from affiliates, netMore than one value recorded for this year — open the FDD source before comparing | $1,897,870 |
| 2023 | total current assets | $2,317,237 |
| 2023 | goodwill | $919,524 |
| 2023 | notes receivable, net of current portion | $112,405 |
| 2023 | contract assets, net of current portion | $434,896 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $46,079 |
| 2023 | total other assets | $593,380 |
| 2023 | total assets | $3,830,141 |
| 2023 | total current liabilities | $673,001 |
| 2023 | deferred revenue, net of current portion | $2,948,289 |
| 2023 | total liabilities | $3,621,290 |
| 2023 | member’s equity | $208,851 |
| 2023 | strategic marketing fund revenue | $1,897,645 |
| 2023 | franchise fees | $551,268 |
| 2023 | general and administrative | $6,380,623 |
| 2023 | marketing and advertising | $1,144,273 |
| 2023 | total operating expenses | $7,524,896 |
| 2023 | net income | $2,036,931 |
| 2023 | due from affiliates, netMore than one value recorded for this year — open the FDD source before comparing | $1,685,210 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $106,192 |
| 2023 | accounts payable and accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $315,309 |
| 2023 | deferred franchise revenue | $63,769 |
| 2023 | advances on notes receivable | -$237,500 |
| 2023 | net cash | $111,939 |
| 2023 | distributions | -$4,500,000 |
| 2023 | net increase | -$17,932 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same subcategory first, then the wider industry, ordered by shared business format and overlapping investment range. This is not a ranking or recommendation.
Big Blue Swim School
Fred Astaire Dance Studios
Hi-Five Sports Franchising LLC
The Little Gym
Club Pilates
Hydrogen FitnessHead-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.