KS
Kidcreate Studio
Franchise research report · reviewed 2026 disclosure data
Researching Kidcreate Studio franchise opportunities? Every figure below is cited to the FDD.
Reviewed sources
- Franchising since
- 2017 Source: franchise.org
- Headquarters
- Eden Prairie, MN United States Source: franchise.org
Kidcreate franchise specializes in art-based learning programs for children, offering classes, camps, and birthday parties that combine creativity with educatio
Headline figures
Quick facts
- How much does it cost to open a Kidcreate Studio franchise?
- The Kidcreate Studio Franchise Disclosure Document reports separate estimated initial investments by format: $165,235 for 15,000 as incurred as incurred approved suppliers total estimated initial investment — 165235 (2026 FDD, Item 7, PDF p. 20); $1,074,580 for f this item 7 total estimated initial investment standard 2 - $ 459,970 standard 2 - — 1074580 (2026 FDD, Item 7, PDF p. 23); $459,970 for 4 72,540 see chart a of this item 7 total estimated initial investment standard 2 - — 459970 (2026 FDD, Item 7, PDF p. 23). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What is the Kidcreate Studio initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $184,500 (2026 FDD, Item 5, PDF p. 12). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does Kidcreate Studio charge?
- The disclosed ongoing royalty is 2) The greater of 8% of Gross Sales ( “ Royalty ” ) or — 500 (2026 FDD, Item 6, PDF p. 14). The brand or advertising fund contribution is 2) — 1% (2026 FDD, Item 6, PDF p. 14). Other recurring fees are listed in Item 6. Details
- Does Kidcreate Studio disclose financial performance (Item 19)?
- Yes. The Kidcreate Studio FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 49). Figures apply only to the locations and period each one covers. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $165,235 (15,000 As Incurred As Incurred Approved Suppliers TOTAL ESTIMATED INITIAL INVESTMENT — 165235); $1,074,580 (f this Item 7 TOTAL ESTIMATED INITIAL INVESTMENT Standard 2 - $ 459,970 Standard 2 - — 1074580); $459,970 (4 72,540 See Chart A of this Item 7 TOTAL ESTIMATED INITIAL INVESTMENT Standard 2 - — 459970); several initial fee options apply.
- 2Item 19 covers 24 separate groups: other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 ParentLSO locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations; other measures for 1 Franchised locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 3 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (3)
Each format has its own total. The total depends on the format you choose.
- 15,000 As Incurred As Incurred Approved Suppliers TOTAL ESTIMATED INITIAL INVESTMENT — 165235PDF p. 20$165,235
- 4 72,540 See Chart A of this Item 7 TOTAL ESTIMATED INITIAL INVESTMENT Standard 2 - — 459970PDF p. 23$459,970
- f this Item 7 TOTAL ESTIMATED INITIAL INVESTMENT Standard 2 - $ 459,970 Standard 2 - — 1074580PDF p. 23$1,074,580
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 12
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- unt Due Date Remarks RoyaltyMain ongoing fee
41 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
24 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Dana Point TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Aliso Viejo TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Denver South TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Broomfield TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- EdenPrairieMinnesotaaffiliate
- Period
- GrossSales 2021
- Method
- Open2008;grosssalesexsales tax,discounts,allowances,returns;noexpenses;affiliatedoesnotpayroyalty/technologyormandatorylocalad;territorychanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Bloomfield TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Fayetteville TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Fairfax Station TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Ashburn TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Newport News TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Oak Park TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Woodbury TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- North Miami* MobileStudio
- Period
- Change
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Johns Creek TwoinOneStudio
- Period
- Change
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- North Metro TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Greater Heights TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Mansfield TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Lakeview TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- San Antonio TwoinOneStudio
- Period
- Change
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Alexandria TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Fresno TwoinOneStudio
- Period
- 2025grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Wilmington* MobileStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Eden Prairie TwoinOneStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Brownsville* MobileStudio
- Period
- 2024grosssales
- Excluded
- 9notfullyear2025excluded;asteriskmobile-only,othersTwoinOne.
- Method
- SourceReportingGroup22of31openfullyear2025;tablehasapparently23locationrowsinclEdenPrairie;preserveasstated;grosssalesexsalestax,discounts,allowances,returns;notprofit;territorieschanged2020.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Coverage not stated in the reviewed record · counts as of year end of each year.
2026 FDD · Item 20 ·
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($165,235 – $1,074,580) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Standard initial franchise fee — Item 5 · PDF p. 12
- [2]Item 19 — Locations counted not stated in the reviewed record — Dana Point TwoinOneStudio · PDF p. 49
- [3]Item 19 — Locations counted not stated in the reviewed record — Aliso Viejo TwoinOneStudio · PDF p. 49
- [4]Item 19 — Locations counted not stated in the reviewed record — Denver South TwoinOneStudio · PDF p. 49
- [5]Item 19 — Locations counted not stated in the reviewed record — Broomfield TwoinOneStudio · PDF p. 49
- [6]Item 19 — Locations counted not stated in the reviewed record — EdenPrairieMinnesotaaffiliate · PDF p. 48
- [7]Item 19 — Locations counted not stated in the reviewed record — Bloomfield TwoinOneStudio · PDF p. 49
- [8]Item 19 — Locations counted not stated in the reviewed record — Fayetteville TwoinOneStudio · PDF p. 49
- [9]Item 19 — Locations counted not stated in the reviewed record — Fairfax Station TwoinOneStudio · PDF p. 49
- [10]Item 19 — Locations counted not stated in the reviewed record — Ashburn TwoinOneStudio · PDF p. 49
- [11]Item 19 — Locations counted not stated in the reviewed record — Newport News TwoinOneStudio · PDF p. 49
- [12]Item 19 — Locations counted not stated in the reviewed record — Oak Park TwoinOneStudio · PDF p. 49
- [13]Item 19 — Locations counted not stated in the reviewed record — Woodbury TwoinOneStudio · PDF p. 49
- [14]Item 19 — Locations counted not stated in the reviewed record — North Miami* MobileStudio · PDF p. 49
- [15]Item 19 — Locations counted not stated in the reviewed record — Johns Creek TwoinOneStudio · PDF p. 49
- [16]Item 19 — Locations counted not stated in the reviewed record — North Metro TwoinOneStudio · PDF p. 49
- [17]Item 19 — Locations counted not stated in the reviewed record — Greater Heights TwoinOneStudio · PDF p. 49
- [18]Item 19 — Locations counted not stated in the reviewed record — Mansfield TwoinOneStudio · PDF p. 49
- [19]Item 19 — Locations counted not stated in the reviewed record — Lakeview TwoinOneStudio · PDF p. 49
- [20]Item 19 — Locations counted not stated in the reviewed record — San Antonio TwoinOneStudio · PDF p. 49
- [21]Item 19 — Locations counted not stated in the reviewed record — Alexandria TwoinOneStudio · PDF p. 49
- [22]Item 19 — Locations counted not stated in the reviewed record — Fresno TwoinOneStudio · PDF p. 49
- [23]Item 19 — Locations counted not stated in the reviewed record — Wilmington* MobileStudio · PDF p. 49
- [24]Item 19 — Locations counted not stated in the reviewed record — Eden Prairie TwoinOneStudio · PDF p. 49
- [25]Item 19 — Locations counted not stated in the reviewed record — Brownsville* MobileStudio · PDF p. 49
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.
Territory & operations
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | $96,646 |
| 2025 | total current assets | $334,266 |
| 2025 | cash and cash equivalents | $180,384 |
| 2025 | due to related partyMore than one value recorded for this year — open the FDD source before comparing | $6,935 |
| 2025 | initial franchise fees | $486,207 |
| 2025 | accounts payable | $36,397 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $2,347 |
| 2025 | non-current assets equipment, net | $58,271 |
| 2025 | right of use asset | $307,025 |
| 2025 | total assets | $758,985 |
| 2025 | non-current liabilities operating lease liability, non-current | $293,380 |
| 2025 | deferred revenue, current | $89,548 |
| 2025 | total non-operating income | $956 |
| 2025 | member's equity | -$61,420 |
| 2025 | technology fees | $211,861 |
| 2025 | interest expense | -$469 |
| 2025 | royalty fees | $457,777 |
| 2025 | operating expenses general & administrative | $1,223,868 |
| 2025 | total operating expenses | $1,336,103 |
| 2025 | purchase of property and equipment | -$593 |
| 2025 | net change in line of credit | -$33,000 |
| 2025 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$77,174 |
| 2025 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $16,276 |
| 2025 | deferred commissions, current | $40,960 |
| 2025 | goodwill | $12,358 |
| 2025 | deferred commissions, non-current | $47,065 |
| 2025 | total non-current assets | $424,719 |
| 2025 | liabilities and member's equity | $62,725 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $32,100 |
| 2025 | operating lease liability, current | $25,890 |
| 2025 | total current liabilities | $217,198 |
| 2025 | deferred revenue, non-current | $309,827 |
| 2025 | total non-current liabilities | $603,207 |
| 2025 | total liabilities | $820,405 |
| 2025 | total liabilities and member's equity | $758,985 |
| 2025 | marketing fees | $49,906 |
| 2025 | other operating revenues | $102,520 |
| 2025 | total operating revenue | $1,308,271 |
| 2025 | advertising & marketing | $63,454 |
| 2025 | professional fees | $48,781 |
| 2025 | net operating income | -$27,832 |
| 2025 | non-operating income | $1,425 |
| 2025 | net income | -$26,876 |
| 2025 | depreciation | $16,704 |
| 2025 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | -$18,042 |
| 2025 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $2,887 |
| 2025 | operating lease asset and liability | $6,326 |
| 2025 | due to related partyMore than one value recorded for this year — open the FDD source before comparing | $6,935 |
| 2025 | deferred revenue | $199,042 |
| 2025 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $225,720 |
| 2025 | net cash used in investing activities | -$593 |
| 2025 | member distributions | -$44,174 |
| 2025 | net change in cash and cash equivalents | $147,953 |
| 2025 | supplementary disclosures of cash flows cash paid for interest | $469 |
| 2024 | net income | $101,657 |
| 2024 | deferred revenue, non-current | $99,500 |
| 2024 | technology fees | $161,819 |
| 2024 | royalty fees | $335,679 |
| 2024 | deferred revenue, current | $100,833 |
| 2024 | total liabilities | $633,608 |
| 2024 | total liabilities and member's equity | $643,238 |
| 2024 | net operating income | $101,859 |
| 2024 | initial franchise fees | $646,061 |
| 2024 | depreciation | $7,788 |
| 2024 | deferred commissions | $45,395 |
| 2024 | net cash used in investing activities | -$78,356 |
| 2024 | cash and cash equivalents | $32,431 |
| 2024 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | $78,604 |
| 2024 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $19,163 |
| 2024 | deferred commissions, current | $61,920 |
| 2024 | total current assets | $192,118 |
| 2024 | non-current assets equipment, net | $74,382 |
| 2024 | right of use asset | $338,275 |
| 2024 | goodwill | $12,358 |
| 2024 | deferred commissions, non-current | $26,105 |
| 2024 | total non-current assets | $451,120 |
| 2024 | total assets | $643,238 |
| 2024 | liabilities and member's equity | $26,328 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $29,753 |
| 2024 | line of credit | $33,000 |
| 2024 | operating lease liability, current | $24,923 |
| 2024 | total current liabilities | $214,837 |
| 2024 | non-current liabilities operating lease liability, non-current | $319,271 |
| 2024 | total non-current liabilities | $418,771 |
| 2024 | member's equity | $9,630 |
| 2024 | marketing fees | $42,181 |
| 2024 | other operating revenues | $93,388 |
| 2024 | total operating revenue | $1,279,128 |
| 2024 | operating expenses general & administrative | $876,767 |
| 2024 | commissions | $125,104 |
| 2024 | advertising & marketing | $31,272 |
| 2024 | professional fees | $144,126 |
| 2024 | total operating expenses | $1,177,269 |
| 2024 | interest expense | -$202 |
| 2024 | total non-operating income | -$202 |
| 2024 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | -$29,412 |
| 2024 | other assetsMore than one value recorded for this year — open the FDD source before comparing | -$1,106 |
| 2024 | operating lease asset and liability | $5,245 |
| 2024 | accounts payable | $4,866 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $15,139 |
| 2024 | deferred revenue | -$162,500 |
| 2024 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$12,928 |
| 2024 | purchase of property and equipment | -$78,356 |
| 2024 | net change in line of credit | $33,000 |
| 2024 | member distributions | -$8,148 |
| 2024 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $24,852 |
| 2024 | net change in cash and cash equivalents | -$66,432 |
| 2024 | supplementary disclosures of cash flows cash paid for interest | $202 |
| 2023 | deferred revenue, current | $247,000 |
| 2023 | total non-current liabilities | $117,388 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | $18,057 |
| 2023 | goodwill | $12,358 |
| 2023 | total assets | $334,748 |
| 2023 | deferred commissions, non-current | $70,920 |
| 2023 | liabilities and member's equity | $21,462 |
| 2023 | initial franchise fees | $203,500 |
| 2023 | commissions | $79,250 |
| 2023 | other operating revenues | $85,723 |
| 2023 | total liabilities and member's equity | $334,748 |
| 2023 | technology fees | $115,081 |
| 2023 | marketing fees | $34,947 |
| 2023 | advertising & marketing | $28,981 |
| 2023 | other assetsMore than one value recorded for this year — open the FDD source before comparing | -$18,057 |
| 2023 | deferred revenue | -$68,500 |
| 2023 | depreciation | $1,500 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $6,714 |
| 2023 | net cash used in investing activities | -$121 |
| 2023 | net change in cash and cash equivalents | -$9,419 |
| 2023 | cash and cash equivalents | $98,863 |
| 2023 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | $49,192 |
| 2023 | deferred commissions, current | $62,500 |
| 2023 | total current assets | $228,612 |
| 2023 | non-current assets equipment, net | $3,814 |
| 2023 | right of use asset | $19,044 |
| 2023 | total non-current assets | $106,136 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $14,614 |
| 2023 | operating lease liability, current | $18,163 |
| 2023 | total current liabilities | $301,239 |
| 2023 | non-current liabilities operating lease liability, non-current | $1,555 |
| 2023 | deferred revenue, non-current | $115,833 |
| 2023 | total liabilities | $418,627 |
| 2023 | member's equity | -$83,879 |
| 2023 | royalty fees | $309,060 |
| 2023 | total operating revenue | $748,311 |
| 2023 | operating expenses general & administrative | $572,821 |
| 2023 | professional fees | $21,608 |
| 2023 | total operating expenses | $702,660 |
| 2023 | net operating income | $45,651 |
| 2023 | non-operating income | -$4,862 |
| 2023 | total non-operating income | -$4,862 |
| 2023 | net income | $40,789 |
| 2023 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | -$13,918 |
| 2023 | deferred commissions | $59,000 |
| 2023 | operating lease asset and liability | $299 |
| 2023 | accounts payable | $5,497 |
| 2023 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | $13,324 |
| 2023 | purchase of property and equipment | -$121 |
| 2023 | member distributions | -$22,622 |
| 2023 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$22,622 |
| 2023 | cash at the beginning of the year | $108,282 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same subcategory first, then the wider industry, ordered by shared business format and overlapping investment range. This is not a ranking or recommendation.
Head-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Not reviewed
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.