Lees Famous Recipe
Franchise research report · reviewed 2026 disclosure data
Researching Lees Famous Recipe franchise opportunities? Every figure below is cited to the FDD.
Lee's Famous Recipe® franchise specializes in Southern-style fried chicken and comfort food, building on decades of tradition with its signature recipes and fam
Headline figures
Quick facts
- How much does it cost to open a Lees Famous Recipe franchise?
- The Lees Famous Recipe Franchise Disclosure Document reports separate estimated initial investments by format: $1,340,600–$1,447,400 for newtotalinvestment (2026 FDD, Item 7, PDF p. 23); $640,600–$1,447,400 for existingtotalinvestment (2026 FDD, Item 7, PDF p. 23). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does Lees Famous Recipe charge?
- The disclosed ongoing royalty is $5 (2026 FDD, Item 6, PDF p. 19). The brand or advertising fund contribution is $1 (2026 FDD, Item 6, PDF p. 15). Other recurring fees are listed in Item 6. Details
- Does Lees Famous Recipe disclose financial performance (Item 19)?
- Yes. The Lees Famous Recipe FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 62). Figures apply only to the locations and period each one covers. Details
- How many Lees Famous Recipe locations are there?
- The FDD reports 127 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 71). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $1,340,600 – $1,447,400 (Newtotalinvestment); $640,600 – $1,447,400 (Existingtotalinvestment); several initial fee options apply.
- 2Item 19 covers 9 separate groups: other measures for 30 Affiliate-owned franchise-adjusted locations; other measures for 30 Affiliate-owned franchise-adjusted locations; other measures for 30 Affiliate-owned franchise-adjusted locations; other measures for 10 Affiliate-owned franchise-adjusted locations; other measures for 10 Affiliate-owned franchise-adjusted locations; other measures for 10 Affiliate-owned franchise-adjusted locations; other measures for 10 Affiliate-owned franchise-adjusted locations; other measures for 10 Affiliate-owned franchise-adjusted locations; other measures for 10 Affiliate-owned franchise-adjusted locations. They are not combined.
- 3Outlets grew by 1 in 2025, to 127 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 2 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (2)
Each format has its own total. The total depends on the format you choose.
- ExistingtotalinvestmentPDF p. 23$640,600 – $1,447,400
- NewtotalinvestmentPDF p. 23$1,340,600 – $1,447,400
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- RoyaltyMain ongoing fee
65 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
9 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Other measures · 30 locations
- Who is counted
- Affiliate-owned Lee’s Famous Recipe locations open and operated in 2025; Part I
- Period
- Gross Sales median
- Excluded
- Of 35 affiliate-owned locations, 5 were excluded: 2 non-traditional locations and 3 remodeled locations with operational disruption or temporary closure. The data also excludes 3 franchised locations operating in Canada.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 30 locations
- Who is counted
- All30 affiliate locations groupedbygrosssales
- Period
- COGS median
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 30 locations
- Who is counted
- All30affiliate locations; sourceaverageattainmentlabel notexplicitmetric, narrativeattainmentEBITDAR
- Period
- summary Highest Gross Sales
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Topthird10 affiliate locations groupedbygrosssales
- Period
- Gross Sales averagepercentgrosssales
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Topthird10affiliate locations; sourceaverageattainmentlabel notexplicitmetric, narrativeattainmentEBITDAR
- Period
- summary Highest Gross Sales
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Middlethird10 affiliate locations groupedbygrosssales
- Period
- Gross Sales averagepercentgrosssales
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Middlethird10affiliate locations; sourceaverageattainmentlabel notexplicitmetric, narrativeattainmentEBITDAR
- Period
- summary Highest Gross Sales
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Bottomthird10 affiliate locations groupedbygrosssales
- Period
- Gross Sales averagepercentgrosssales
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
Locations counted: not stated in the reviewed record
Other measures · 10 locations
- Who is counted
- Bottomthird10affiliate locations; sourceaverageattainmentlabel notexplicitmetric, narrativeattainmentEBITDAR
- Period
- summary Average Gross Sales
- Excluded
- 5of35affiliateexcluded:2nontraditional3remodeled/disrupted. Canadian3excluded; franchise/licenseoperatingresultsnotPartI.
- Method
- Affiliateactual adjusted franchiseCOGSmarkup Shift4bankcosts insurance payrollprocessing royalty5%marketing3%localad. Grosssalesincluncollectedinsuranceproceeds;excludessalestax. Laborincludesstorebenefitstaxes notowner/supervisorypay. Occupancyremovesrent. EBITDARexcludesrentinteresttaxdepreciationamortizationdebtserviceabove-storeG&A; notnetprofit.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2025-12-31 of each year.
2026 FDD · Item 20 · PDF p. 71
Net +4 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($640,600 – $1,447,400) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 126 to 127 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — Affiliate-owned Lee’s Famous Recipe locations open and operated in 2025; Part I · PDF p. 62
- [2]Item 19 — Locations counted not stated in the reviewed record — All30 affiliate locations groupedbygrosssales · PDF p. 62
- [3]Item 19 — Locations counted not stated in the reviewed record — All30affiliate locations; sourceaverageattainmentlabel notexplicitmetric, narra… · PDF p. 62
- [4]Item 19 — Locations counted not stated in the reviewed record — Topthird10 affiliate locations groupedbygrosssales · PDF p. 63
- [5]Item 19 — Locations counted not stated in the reviewed record — Topthird10affiliate locations; sourceaverageattainmentlabel notexplicitmetric,… · PDF p. 63
- [6]Item 19 — Locations counted not stated in the reviewed record — Middlethird10 affiliate locations groupedbygrosssales · PDF p. 64
- [7]Item 19 — Locations counted not stated in the reviewed record — Middlethird10affiliate locations; sourceaverageattainmentlabel notexplicitmetri… · PDF p. 64
- [8]Item 19 — Locations counted not stated in the reviewed record — Bottomthird10 affiliate locations groupedbygrosssales · PDF p. 65
- [9]Item 19 — Locations counted not stated in the reviewed record — Bottomthird10affiliate locations; sourceaverageattainmentlabel notexplicitmetri… · PDF p. 65
- [10]Outlet counts — Item 20, Table 1 · PDF p. 71
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | payment of contingent consideration liability | -$275,040 |
| 2025 | royalties receivable | $135,585 |
| 2025 | due from related partyMore than one value recorded for this year — open the FDD source before comparing | $3,497 |
| 2025 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $49,217 |
| 2025 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $919,893 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $278,811 |
| 2025 | property and equipment, net | $22,196,382 |
| 2025 | conversion incentive, net | $556,146 |
| 2025 | right of use assets, operating | $12,968,915 |
| 2025 | deferred tax asset | $288,000 |
| 2025 | goodwill, net | $23,546,381 |
| 2025 | other intangible assets, net | $17,000 |
| 2025 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $1,960,683 |
| 2025 | taxes payableMore than one value recorded for this year — open the FDD source before comparing | $105,341 |
| 2025 | current portion of operating lease liabilities | $1,504,087 |
| 2025 | current portion of deferred revenue | $330,326 |
| 2025 | total current liabilities | $5,530,052 |
| 2025 | notes payable, less current portion | $41,400,000 |
| 2025 | operating lease liabilities, less current portion | $11,987,321 |
| 2025 | contingent consideration liability, less current portion | $79,898 |
| 2025 | total liabilities | $58,997,271 |
| 2025 | additional paid-in capital | $11,998,011 |
| 2025 | accumulated deficit | -$402,799 |
| 2025 | total stockholders' equity | $11,597,201 |
| 2025 | total liabilities and stockholders' equity | $70,594,472 |
| 2025 | royalties | $1,539,085 |
| 2025 | sales by company-operated restaurants | $68,066,818 |
| 2025 | total revenue | $85,989,037 |
| 2025 | proprietary products | $11,452,090 |
| 2025 | payroll | $21,014,909 |
| 2025 | other cost of sales | $1,886,737 |
| 2025 | total cost of sales | $59,040,051 |
| 2025 | gross profit | $26,948,986 |
| 2025 | operating income | $4,006,945 |
| 2025 | miscellaneous income | $475,256 |
| 2025 | change in fair value of contingent considerationMore than one value recorded for this year — open the FDD source before comparing | -$124,553 |
| 2025 | loss on extinguishment of debt | -$443,939 |
| 2025 | income | $447,507 |
| 2025 | income tax benefit | -$209,951 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $237,556 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $237,556 |
| 2025 | change in fair value of contingent considerationMore than one value recorded for this year — open the FDD source before comparing | $124,553 |
| 2025 | gain on sale of equipment | $750 |
| 2025 | amortization of right of use asset in excess of rent paid | $75,385 |
| 2025 | deferred income taxes | -$37,000 |
| 2025 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | -$30,310 |
| 2025 | inventoryMore than one value recorded for this year — open the FDD source before comparing | -$59,312 |
| 2025 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$276,336 |
| 2025 | accrued payroll and compensated absencesMore than one value recorded for this year — open the FDD source before comparing | $137,596 |
| 2025 | taxes payableMore than one value recorded for this year — open the FDD source before comparing | -$348,955 |
| 2025 | other | -$644 |
| 2025 | net cash provided by operating activities | $4,883,041 |
| 2025 | proceeds from disposal of property and equipment | $4,500 |
| 2025 | due from related partyMore than one value recorded for this year — open the FDD source before comparing | -$650 |
| 2025 | purchase of property and equipment | -$4,070,802 |
| 2025 | principal payments on notes payable | -$7,210,812 |
| 2025 | net increase | $953,559 |
| 2025 | contingent consideration issued in acquisitions | $125,000 |
| 2025 | cash and cash equivalents at beginning of year | $7,015,558 |
| 2025 | proceeds from notes payable | $10,000,000 |
| 2025 | net cash provided by | $2,789,188 |
| 2025 | right of use assets obtained in exchange for operating lease liabilities in acquisitions | $309,970 |
| 2025 | cash and cash equivalents at end of year | $7,969,117 |
| 2025 | right of use assets obtained in exchange for operating lease liabilities | $436,322 |
| 2025 | cash paid for income taxes | $562,846 |
| 2025 | cash paid for interest | $3,856,202 |
| 2025 | net cash used in investing activities | -$6,718,670 |
| 2025 | total assets | $70,594,472 |
| 2025 | cash and cash equivalents | $7,969,117 |
| 2025 | total other assets | $37,376,442 |
| 2025 | total other expenses, net | -$3,559,438 |
| 2025 | accrued payroll and compensated absencesMore than one value recorded for this year — open the FDD source before comparing | $660,178 |
| 2025 | current portion of contingent consideration liability | $269,437 |
| 2025 | total current assets | $11,021,648 |
| 2025 | change in - royalties receivable | -$2,128 |
| 2025 | proprietary product sales and allowances receivableMore than one value recorded for this year — open the FDD source before comparing | $1,593,068 |
| 2025 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $72,460 |
| 2025 | franchise, license, and development fees | $130,227 |
| 2025 | preferred stock | $1,989 |
| 2025 | cash paid in owensboro transaction, net of cash acquired | -$2,376,678 |
| 2025 | deferred revenue | $49,334 |
| 2025 | current portion of notes payable | $700,000 |
| 2025 | general and administrative expenses | $22,942,041 |
| 2025 | total long-term liabilities | $53,467,219 |
| 2025 | company-operated restaurant expenses - food and paper | $24,686,315 |
| 2025 | proprietary product revenue | $16,252,907 |
| 2025 | administrative service income | $390,000 |
| 2025 | interest expense | -$3,856,202 |
| 2025 | depreciation and amortization | $4,549,812 |
| 2025 | proprietary product sales and allowances receivableMore than one value recorded for this year — open the FDD source before comparing | $713,344 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$215,512 |
| 2025 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$35,092 |
| 2024 | cash and cash equivalents | $7,015,558 |
| 2024 | royalties receivable | $133,457 |
| 2024 | proprietary product sales and allowances receivableMore than one value recorded for this year — open the FDD source before comparing | $2,306,412 |
| 2024 | due from related partyMore than one value recorded for this year — open the FDD source before comparing | $2,847 |
| 2024 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $842,927 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $63,299 |
| 2024 | total current assets | $10,420,775 |
| 2024 | property and equipment, net | $18,473,180 |
| 2024 | right of use assets, operating | $12,661,559 |
| 2024 | goodwill, net | $25,216,941 |
| 2024 | other intangible assets, net | $20,330 |
| 2024 | total assets | $67,631,181 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $2,219,365 |
| 2024 | accrued payroll and compensated absencesMore than one value recorded for this year — open the FDD source before comparing | $522,582 |
| 2024 | taxes payableMore than one value recorded for this year — open the FDD source before comparing | $454,296 |
| 2024 | current portion of notes payable | $799,979 |
| 2024 | current portion of deferred revenue | $214,959 |
| 2024 | total current liabilities | $6,067,698 |
| 2024 | notes payable, less current portion | $38,510,833 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $66,033 |
| 2024 | contingent consideration liability, less current portion | $5,453 |
| 2024 | total long-term liabilities | $50,203,838 |
| 2024 | total liabilities | $56,271,536 |
| 2024 | additional paid-in capital | $11,998,011 |
| 2024 | accumulated deficit | -$640,355 |
| 2024 | total stockholders' equity | $11,359,645 |
| 2024 | total liabilities and stockholders' equity | $67,631,181 |
| 2024 | royalties | $1,447,477 |
| 2024 | franchise, license, and development fees | $111,044 |
| 2024 | total revenue | $72,925,993 |
| 2024 | company-operated restaurant expenses - food and paper | $21,163,542 |
| 2024 | payroll | $16,414,987 |
| 2024 | other cost of sales | $1,551,510 |
| 2024 | gross profit | $22,365,397 |
| 2024 | operating income | $2,819,090 |
| 2024 | administrative service income | $360,000 |
| 2024 | interest expense | -$3,811,339 |
| 2024 | total other expenses, net | -$2,890,419 |
| 2024 | income tax benefit | $25,671 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | -$45,658 |
| 2024 | amortization of right of use asset in excess of rent paid | $338,343 |
| 2024 | deferred income taxes | -$167,000 |
| 2024 | proprietary product sales and allowances receivableMore than one value recorded for this year — open the FDD source before comparing | -$256,040 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $16,128 |
| 2024 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $109,892 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$53,964 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $931,067 |
| 2024 | taxes payableMore than one value recorded for this year — open the FDD source before comparing | $289,630 |
| 2024 | other | $12,314 |
| 2024 | due from related partyMore than one value recorded for this year — open the FDD source before comparing | -$2,847 |
| 2024 | louis transaction, net of cash acquired | -$11,688,017 |
| 2024 | purchase of conversion incentive asset | -$325,000 |
| 2024 | net cash used in investing activities | -$13,436,878 |
| 2024 | principal payments on notes payable | -$783,128 |
| 2024 | net cash provided by | $8,216,872 |
| 2024 | cash and cash equivalents at end of year | $7,015,558 |
| 2024 | payment of contingent consideration liability | -$406,379 |
| 2024 | proceeds from notes payable | $9,000,000 |
| 2024 | net increase | $91,762 |
| 2024 | contingent consideration issued in acquisitions | $94,838 |
| 2024 | cash paid for interest | $3,811,339 |
| 2024 | cash and cash equivalents at beginning of year | $6,923,796 |
| 2024 | right of use assets obtained in exchange for operating lease liabilities in acquisitions | $9,545,474 |
| 2024 | right of use assets obtained in exchange for operating lease liabilities | $22,574 |
| 2024 | cash paid for income taxes | $60,805 |
| 2024 | deferred tax asset | $251,000 |
| 2024 | other receivablesMore than one value recorded for this year — open the FDD source before comparing | $18,907 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $37,368 |
| 2024 | operating lease liabilities, less current portion | $11,621,519 |
| 2024 | depreciation and amortization | $3,902,066 |
| 2024 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | -$68,834 |
| 2024 | purchase of property and equipment | -$639,635 |
| 2024 | proprietary product revenue | $16,076,534 |
| 2024 | general and administrative expenses | $19,546,307 |
| 2024 | proprietary products | $11,430,557 |
| 2024 | current portion of operating lease liabilities | $1,487,148 |
| 2024 | preferred stock | $1,989 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $15,840 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | -$45,658 |
| 2024 | conversion incentive, net | $587,396 |
| 2024 | total other assets | $38,737,226 |
| 2024 | sales by company-operated restaurants | $55,290,938 |
| 2024 | income | -$71,329 |
| 2024 | current portion of contingent consideration liability | $369,369 |
| 2024 | change in - royalties receivable | $8,368 |
| 2024 | miscellaneous income | $560,920 |
| 2024 | cash paid in cynthiana transaction, net of cash acquired | -$375,000 |
| 2024 | accrued payroll and compensated absencesMore than one value recorded for this year — open the FDD source before comparing | $279,616 |
| 2024 | net cash provided by operating activities | $5,311,768 |
| 2024 | total cost of sales | $50,560,596 |
| 2023 | net cash used in investing activities | -$6,155,528 |
| 2023 | principal payments on notes payable | -$94,059 |
| 2023 | net increase | -$2,347,475 |
| 2023 | royalties | $1,191,981 |
| 2023 | franchise, license, and development fees | $67,273 |
| 2023 | sales by company-operated restaurants | $34,149,941 |
| 2023 | total revenue | $50,474,396 |
| 2023 | company-operated restaurant expenses - food and paper | $13,368,651 |
| 2023 | other cost of sales | $961,896 |
| 2023 | total cost of sales | $35,193,291 |
| 2023 | general and administrative expenses | $12,389,179 |
| 2023 | operating income | $2,891,926 |
| 2023 | administrative service income | $360,000 |
| 2023 | miscellaneous income | $228,227 |
| 2023 | total other expenses, net | -$2,510,908 |
| 2023 | income | $381,018 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $244,996 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $244,996 |
| 2023 | depreciation and amortization | $2,994,576 |
| 2023 | deferred income taxes | $136,000 |
| 2023 | change in - royalties receivable | $18,188 |
| 2023 | proprietary product sales and allowances receivable | -$412,895 |
| 2023 | inventory | -$1,588 |
| 2023 | other current assets | -$32,544 |
| 2023 | accounts payable | $605,538 |
| 2023 | accrued payroll and compensated absences | $143,594 |
| 2023 | taxes payable | $32,992 |
| 2023 | deferred revenue | $115,548 |
| 2023 | net cash provided by operating activities | $3,902,112 |
| 2023 | principal payments received on notes receivable | $1,898 |
| 2023 | purchase of property and equipment | -$294,686 |
| 2023 | wayne transaction, net of cash acquired | -$4,446,000 |
| 2023 | cash paid in sanford transaction, net of cash acquired | -$810,310 |
| 2023 | purchase of conversion incentive asset | -$100,000 |
| 2023 | cash and cash equivalents at beginning of year | $9,271,271 |
| 2023 | payment of contingent consideration liability | -$506,430 |
| 2023 | net cash provided by | -$94,059 |
| 2023 | contingent consideration issued in acquisitions | $271,693 |
| 2023 | cash and cash equivalents at end of year | $6,923,796 |
| 2023 | cash paid for interest | $3,099,135 |
| 2023 | income tax benefit | -$136,022 |
| 2023 | other receivables | -$4,129 |
| 2023 | proprietary product revenue | $15,065,201 |
| 2023 | amortization of right of use asset in excess of rent paid | $55,708 |
| 2023 | prepaid expenses | $6,128 |
| 2023 | proprietary products | $10,942,167 |
| 2023 | interest expense | -$3,099,135 |
| 2023 | payroll | $9,920,577 |
| 2023 | gross profit | $15,281,105 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 20 · PDF p. 72 · 2026 FDD
Our summary: Table 3 South Carolina 2025 — nonrenewals
“2025 1 0 0 0 0 0 1”
Note: This Item 20 claim is state-specific; the permitted review scope is national/systemwide Total rows only.
Item 20 · PDF p. 72 · 2026 FDD
Our summary: Table 3 South Carolina 2025 — terminations
“2025 1 0 0 0 0 0 1”
Note: This Item 20 claim is state-specific; the permitted review scope is national/systemwide Total rows only.
Item 20 · PDF p. 72 · 2026 FDD
Our summary: Table 3 South Carolina 2025 — reacquired
“2025 1 0 0 0 0 0 1”
Note: This Item 20 claim is state-specific; the permitted review scope is national/systemwide Total rows only.
Item 20 · PDF p. 72 · 2026 FDD
Our summary: Table 3 South Carolina 2025 — otherceased
“2025 1 0 0 0 0 0 1”
Note: The full cited page confirms this state-level Item 20 figure, but the review scope allows verification only from national/systemwide Total rows.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.



