Pet Passages
Franchise research report · reviewed 2026 disclosure data
Researching Pet Passages franchise opportunities? Every figure below is cited to the FDD.
- Headquarters
- Ontario, NY Source: petpassagesfranchise.com
Pet Passages franchise specializes in compassionate pet aftercare services, including cremation and memorial products for grieving pet owners during difficult t
Headline figures
Quick facts
- How much does it cost to open a Pet Passages franchise?
- The Pet Passages Franchise Disclosure Document reports separate estimated initial investments by format: $303,643–$567,958 for total estimated initial — $303643 (2026 FDD, Item 7, PDF p. 24); $303,643 for cover totalinvestment/franchisorfees — $303643 (2026 FDD, Item 7, PDF p. 5); $91,811 for cover totalinvestment/franchisorfees — $91811 (2026 FDD, Item 7, PDF p. 5). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does Pet Passages charge?
- The disclosed ongoing royalty is $6 (2026 FDD, Item 6, PDF p. 17). The brand or advertising fund contribution is $1 (2026 FDD, Item 6, PDF p. 17). Other recurring fees are listed in Item 6. Details
- Does Pet Passages disclose financial performance (Item 19)?
- Yes. The Pet Passages FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 46). Figures apply only to the locations and period each one covers. Details
- How many Pet Passages locations are there?
- The FDD reports 6 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 49). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $303,643 – $567,958 (Total Estimated Initial — $303643); $303,643 (Cover totalinvestment/franchisorfees — $303643); $91,811 (Cover totalinvestment/franchisorfees — $91811); several initial fee options apply.
- 2Item 19 covers 27 separate groups: other measures for 13 franchised locations; other measures for 13 franchised locations; revenue and other measures for 1 franchised locations; other measures for 1 franchised locations; revenue and other measures for 1 franchised locations; revenue and other measures for 1 franchised locations; other measures and revenue for 1 franchised locations; revenue and other measures for 1 franchised locations; other measures and revenue for 1 franchised locations; other measures and revenue for 1 franchised locations; other measures for 1 franchised locations; other measures for 12 franchised locations; other measures for 13 franchised locations; other measures and revenue for 1 franchised locations; other measures and revenue for 1 franchised locations; other measures and revenue for 1 franchised locations; other measures for 1 franchised locations; other measures for 13 franchised locations; other measures for 3 company/affiliate-owned locations; other measures for 1 company/affiliate-owned locations; other measures for 3 company/affiliate-owned locations; adjusted operating results for 1 company-owned; hypotheticalfranchisedadjustments explicitlylabeled locations; other measures for 3 company/affiliate-owned locations; other measures for 3 company/affiliate-owned locations; other measures for 3 company/affiliate-owned locations; other measures for 3 company/affiliate-owned locations; other measures for 3 company/affiliate-owned locations. They are not combined.
- 3Outlets held steady in 2025, to 6 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 3 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (3)
Each format has its own total. The total depends on the format you choose.
- Cover totalinvestment/franchisorfees — $91811PDF p. 5$91,811
- Total Estimated Initial — $303643PDF p. 24$303,643 – $567,958
- Cover totalinvestment/franchisorfees — $303643PDF p. 5$303,643
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty Fees — 6%Main ongoing fee
52 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
27 separate populations, shown apart. Revenue is not owner income.
Franchised locations
Other measures · 13 locations
- Who is counted
- Franchisedsystem Average
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Other measures · 13 locations
- Who is counted
- Franchisedsystem Median
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore13
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Other measures · 1 locations
- Who is counted
- Franchisedstore16
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore6
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore10
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore7
- Period
- 2024grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore8
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore9
- Period
- 2024grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore11
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Other measures · 1 locations
- Who is counted
- Franchisedstore15
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Other measures · 12 locations
- Who is counted
- Franchised locations open for all 12 months in 2024
- Period
- 2024grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Other measures · 13 locations
- Who is counted
- Franchisedsystem Lowest
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore4
- Period
- 2024grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore5
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Revenue and other measures · 1 locations
- Who is counted
- Franchisedstore2
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Other measures · 1 locations
- Who is counted
- Franchisedstore14
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Franchised locations
Other measures · 13 locations
- Who is counted
- Franchisedsystem Highest
- Period
- 2025grossrevenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Full12monthlocationhistoricalrevenue, sourcechangesretainedwithoutrecalculation; lightindustrialstandalone/plazasameproductsservices; noexpense deductions
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Company/affiliate-owned Table 2 outlets, including outlet 12.
- Period
- 2024revenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Company/affiliate-owned outlet 1 in Table 2; one individual location within the three-outlet company-owned population.
- Period
- 2025revenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Company/affiliate-owned Table 2 outlets, including outlet 3.
- Period
- statedrevenueincrease
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
Locations counted: not stated in the reviewed record
Adjusted operating results · 1 locations
Adjusted company-owned results: the franchisor adjusted these centers' expenses to estimate franchisee costs. They are not observed franchisee results or owner take-home income.
- Who is counted
- OntarioNYheadquarterscompanyoutlet
- Period
- 2025
- Method
- Sourceactualsales/selectedcosts plus hypotheticalroyalty6%/brand1% adjustments; EBITAasdefinedearningsbeforeinteresttaxamortization;notcomputedhere
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Company/affiliate-owned Table 2 population; outlet 3 is one location in the three-outlet group.
- Period
- 2025revenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Company/affiliate-owned Table 2 aggregate Median row.
- Period
- stated revenue increase: $777
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Company/affiliate-owned Table 2 aggregate Lowest row.
- Period
- 2025revenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Company/affiliate-owned Table 2 aggregate Average row.
- Period
- 2025revenue
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Company/affiliate-owned Table 2 aggregate Highest row.
- Period
- stated revenue increase: $33,982
- Excluded
- Locationsnotopenfull12monthsforeachyear; source2024rowcount/headerconflictsretained
- Method
- Sourceaverage/mediantablefiguresandchangesretainedwithoutrecalculation
These groups are never combined. Adjusted company-owned operating results cannot be divided by franchised revenue to calculate a franchisee profit margin.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of December31 2025 of each year.
2026 FDD · Item 20 · PDF p. 49
Net −26 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($91,811 – $567,958) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 6 to 6 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Franchised (13 locations) — other measures — Franchisedsystem Average · PDF p. 46
- [2]Item 19 — Franchised (13 locations) — other measures — Franchisedsystem Median · PDF p. 46
- [3]Item 19 — Franchised (1 locations) — revenue and other measures — Franchisedstore13 · PDF p. 46
- [4]Item 19 — Franchised (1 locations) — other measures — Franchisedstore16 · PDF p. 46
- [5]Item 19 — Franchised (1 locations) — revenue and other measures — Franchisedstore6 · PDF p. 46
- [6]Item 19 — Franchised (1 locations) — revenue and other measures — Franchisedstore10 · PDF p. 46
- [7]Item 19 — Franchised (1 locations) — other measures and revenue — Franchisedstore7 · PDF p. 46
- [8]Item 19 — Franchised (1 locations) — revenue and other measures — Franchisedstore8 · PDF p. 46
- [9]Item 19 — Franchised (1 locations) — other measures and revenue — Franchisedstore9 · PDF p. 46
- [10]Item 19 — Franchised (1 locations) — other measures and revenue — Franchisedstore11 · PDF p. 46
- [11]Item 19 — Franchised (1 locations) — other measures — Franchisedstore15 · PDF p. 46
- [12]Item 19 — Franchised (12 locations) — other measures · PDF p. 46
- [13]Item 19 — Franchised (13 locations) — other measures — Franchisedsystem Lowest · PDF p. 46
- [14]Item 19 — Franchised (1 locations) — other measures and revenue — Franchisedstore4 · PDF p. 46
- [15]Item 19 — Franchised (1 locations) — other measures and revenue — Franchisedstore5 · PDF p. 46
- [16]Item 19 — Franchised (1 locations) — other measures and revenue — Franchisedstore2 · PDF p. 46
- [17]Item 19 — Franchised (1 locations) — other measures — Franchisedstore14 · PDF p. 46
- [18]Item 19 — Franchised (13 locations) — other measures — Franchisedsystem Highest · PDF p. 46
- [19]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned Table 2 outlets, including outlet 12. · PDF p. 47
- [20]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned outlet 1 in Table 2; one individual location within the… · PDF p. 47
- [21]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned Table 2 outlets, including outlet 3. · PDF p. 47
- [22]Item 19 — Locations counted not stated in the reviewed record — OntarioNYheadquarterscompanyoutlet · PDF p. 47; PDF p. 48
- [23]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned Table 2 population; outlet 3 is one location in the thr… · PDF p. 47
- [24]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned Table 2 aggregate Median row. · PDF p. 47
- [25]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned Table 2 aggregate Lowest row. · PDF p. 47
- [26]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned Table 2 aggregate Average row. · PDF p. 47
- [27]Item 19 — Locations counted not stated in the reviewed record — Company/affiliate-owned Table 2 aggregate Highest row. · PDF p. 47
- [28]Outlet counts — Item 20, Table 1 · PDF p. 49
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
22 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | related party receivable | $171,000 |
| 2025 | property and equipment, net | $1,645 |
| 2025 | total assets | $210,577 |
| 2025 | deferred initial franchise feeMore than one value recorded for this year — open the FDD source before comparing | $125,542 |
| 2025 | retained earnings | $84,885 |
| 2025 | royalty income | $347,842 |
| 2025 | advertising royalties | $61,313 |
| 2025 | services | $81 |
| 2025 | total revenue | $446,201 |
| 2025 | professional fees | $120,984 |
| 2025 | software | $101,751 |
| 2025 | lease | $36,500 |
| 2025 | office expense | $7,859 |
| 2025 | travel | $6,691 |
| 2025 | dues, subscriptions, licenses and permits | $627 |
| 2025 | state franchise tax expense | $175 |
| 2025 | depreciation | $167 |
| 2025 | net income | $51,215 |
| 2025 | deferred initial franchise feeMore than one value recorded for this year — open the FDD source before comparing | $85,917 |
| 2025 | net cash flow from operating activities | $126,206 |
| 2025 | distributions to shareholder | -$17,449 |
| 2025 | change in cash | -$8,743 |
| 2025 | beginning of year | $11,681 |
| 2025 | end of year | $2,938 |
| 2025 | beginning balance, january 1, 2025More than one value recorded for this year — open the FDD source before comparing | $75,646 |
| 2025 | beginning balance, january 1, 2025More than one value recorded for this year — open the FDD source before comparing | $75,796 |
| 2025 | beginning balance, january 1, 2025More than one value recorded for this year — open the FDD source before comparing | $51,119 |
| 2025 | balance, december 31, 2025 | $85,035 |
| 2025 | common stock | $150 |
| 2025 | assets cash | $2,938 |
| 2025 | advertising | $116,908 |
| 2025 | royalties receivableMore than one value recorded for this year — open the FDD source before comparing | $34,994 |
| 2025 | total operating expense | $394,986 |
| 2025 | insurance | $3,324 |
| 2025 | franchise fees | $36,965 |
| 2025 | royalties receivableMore than one value recorded for this year — open the FDD source before comparing | -$11,093 |
| 2025 | amounts loaned on related party receivable | -$117,500 |
| 2025 | beginning balance, january 1, 2025More than one value recorded for this year — open the FDD source before comparing | $51,269 |
| 2024 | cash | $11,681 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $53,500 |
| 2024 | total current assets | $65,181 |
| 2024 | intangible assets net | $8,803 |
| 2024 | total assets | $75,796 |
| 2024 | retained earnings | $75,646 |
| 2024 | bank and credit card chargesMore than one value recorded for this year — open the FDD source before comparing | $308 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $93,176 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$26,823 |
| 2024 | amortizationMore than one value recorded for this year — open the FDD source before comparing | $1,467 |
| 2024 | total adjustments | -$25,189 |
| 2024 | net cash provided by operating activities | $67,987 |
| 2024 | shareholder distributions | -$93,988 |
| 2024 | net increase in cash | -$26,001 |
| 2024 | income taxes | -$10,954 |
| 2024 | income before provision for income taxes | $104,130 |
| 2024 | salesMore than one value recorded for this year — open the FDD source before comparing | $390,996 |
| 2024 | salesMore than one value recorded for this year — open the FDD source before comparing | $100 |
| 2024 | income from operationsMore than one value recorded for this year — open the FDD source before comparing | $104,130 |
| 2024 | income from operationsMore than one value recorded for this year — open the FDD source before comparing | $27 |
| 2024 | new york state franchise taxMore than one value recorded for this year — open the FDD source before comparing | -$275 |
| 2024 | new york state franchise taxMore than one value recorded for this year — open the FDD source before comparing | -$0 |
| 2024 | nys ptet taxMore than one value recorded for this year — open the FDD source before comparing | -$10,679 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $24 |
| 2024 | advertisingMore than one value recorded for this year — open the FDD source before comparing | $76,608 |
| 2024 | advertisingMore than one value recorded for this year — open the FDD source before comparing | $20 |
| 2024 | amortizationMore than one value recorded for this year — open the FDD source before comparing | $0 |
| 2024 | meals | $120 |
| 2024 | professional feesMore than one value recorded for this year — open the FDD source before comparing | $89,749 |
| 2024 | rentMore than one value recorded for this year — open the FDD source before comparing | $24,000 |
| 2024 | total operating expenses | $73 |
| 2024 | deperciation | $167 |
| 2024 | common stock | $150 |
| 2024 | property and equipment net | $1,812 |
| 2024 | nys ptet taxMore than one value recorded for this year — open the FDD source before comparing | -$3 |
| 2024 | operating expenses | $286,866 |
| 2024 | bank and credit card chargesMore than one value recorded for this year — open the FDD source before comparing | $0 |
| 2024 | softwareMore than one value recorded for this year — open the FDD source before comparing | $24 |
| 2024 | professional feesMore than one value recorded for this year — open the FDD source before comparing | $23 |
| 2024 | rentMore than one value recorded for this year — open the FDD source before comparing | $6 |
| 2024 | softwareMore than one value recorded for this year — open the FDD source before comparing | $94,447 |
| 2023 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $26,675 |
| 2023 | total current assets | $64,357 |
| 2023 | rentMore than one value recorded for this year — open the FDD source before comparing | $11 |
| 2023 | intangible assets net | $10,270 |
| 2023 | total assets | $76,606 |
| 2023 | common stock | $150 |
| 2023 | retained earnings | $76,456 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $112,585 |
| 2023 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $517 |
| 2023 | deperciation | $167 |
| 2023 | amortizationMore than one value recorded for this year — open the FDD source before comparing | $1,467 |
| 2023 | net cash provided by operating activities | $114,736 |
| 2023 | shareholder distributions | -$88,200 |
| 2023 | cash - beginning | $11,146 |
| 2023 | income taxes | -$6,800 |
| 2023 | rentMore than one value recorded for this year — open the FDD source before comparing | $26,000 |
| 2023 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $32,516 |
| 2023 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $14 |
| 2023 | salesMore than one value recorded for this year — open the FDD source before comparing | $233,307 |
| 2023 | operating expenses - schedule | $73 |
| 2023 | income from operationsMore than one value recorded for this year — open the FDD source before comparing | $86,869 |
| 2023 | income from operationsMore than one value recorded for this year — open the FDD source before comparing | $37 |
| 2023 | income before provision for income taxesMore than one value recorded for this year — open the FDD source before comparing | $119,385 |
| 2023 | new york state franchise tax | -$50 |
| 2023 | nys ptet taxMore than one value recorded for this year — open the FDD source before comparing | -$6,750 |
| 2023 | nys ptet taxMore than one value recorded for this year — open the FDD source before comparing | -$3 |
| 2023 | advertisingMore than one value recorded for this year — open the FDD source before comparing | $41,280 |
| 2023 | bank and credit card chargesMore than one value recorded for this year — open the FDD source before comparing | $416 |
| 2023 | depreciation | $0 |
| 2023 | amortizationMore than one value recorded for this year — open the FDD source before comparing | $1 |
| 2023 | mealsMore than one value recorded for this year — open the FDD source before comparing | $1,151 |
| 2023 | mealsMore than one value recorded for this year — open the FDD source before comparing | $1 |
| 2023 | professional feesMore than one value recorded for this year — open the FDD source before comparing | $11,847 |
| 2023 | professional feesMore than one value recorded for this year — open the FDD source before comparing | $5 |
| 2023 | softwareMore than one value recorded for this year — open the FDD source before comparing | $63,500 |
| 2023 | softwareMore than one value recorded for this year — open the FDD source before comparing | $27 |
| 2023 | miscellaneousMore than one value recorded for this year — open the FDD source before comparing | $610 |
| 2023 | property and equipment net | $1,979 |
| 2023 | cash | $37,682 |
| 2023 | total adjustments | $2,151 |
| 2023 | net increase in cash | $26,536 |
| 2023 | income before provision for income taxesMore than one value recorded for this year — open the FDD source before comparing | $51 |
| 2023 | operating expenses | $146,438 |
| 2023 | salesMore than one value recorded for this year — open the FDD source before comparing | $100 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $48 |
| 2023 | advertisingMore than one value recorded for this year — open the FDD source before comparing | $18 |
| 2023 | bank and credit card chargesMore than one value recorded for this year — open the FDD source before comparing | $0 |
| 2023 | total operating expenses | $63 |
| 2023 | miscellaneousMore than one value recorded for this year — open the FDD source before comparing | $0 |
| — | prior period adjustment - correction of error | -$24,527 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same broad industry. Businesses in one industry are not always directly comparable. This is not a ranking or recommendation.
Head-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 19 · PDF p. 46 · 2026 FDD
Our summary: Average Population — statedgrossrevenueincrease
“Average Population 751,077 household 329,846 $299,060 $336,060 $49,629 14.92 %”
Note: FDD lists $49,629 for the average gross revenue increase but does not identify the sample for this change measure. Narrative gives separate full-year populations (12 in 2024, 13 in 2025); the applicable group for this figure cannot be settled. PDF p.46.
Item 19 · PDF p. 46 · 2026 FDD
Our summary: Average Population — statedchangepercent
“Average Population 751,077 household 329,846 $299,060 $336,060 $49,629 14.92 %”
Note: FDD lists 14.92% for average gross revenue change but does not identify the sample for this change measure. Narrative gives separate full-year populations (12 in 2024, 13 in 2025); the applicable group cannot be settled. PDF p.46.
Item 19 · PDF p. 46 · 2026 FDD
Our summary: Highest Population — statedgrossrevenueincrease
“Highest Population 1,200,000 household 528,000 $708,548 $777,942 $100,936 28%”
Note: The FDD row lists $100,936 and 28% for highest gross revenue change, but does not identify the sample for this cross-year change measure. Full-year cohorts differ (12 in 2024; 13 in 2025). Applicable population is unsettled. PDF p.46.
Item 19 · PDF p. 46 · 2026 FDD
Our summary: Median Population — statedgrossrevenueincrease
“Median Population 763,000 household 353,000 $266 , 547 $315,079 $50,470 16%”
Note: The FDD row lists $50,470 and 16% for median gross revenue change, but does not identify the sample for this cross-year change measure. Its full-year cohorts differ (12 in 2024; 13 in 2025). Applicable population is unsettled. PDF p.46.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.