Sandbox VR GloStation Franchising USA
Franchise research report · reviewed 2026 disclosure data
Researching Sandbox VR GloStation Franchising USA franchise opportunities? Every figure below is cited to the FDD.
Sandbox VR franchise operates immersive virtual reality entertainment centers where groups experience cutting-edge VR adventures together in physical spaces.
Headline figures
Quick facts
- How much does it cost to open a Sandbox VR GloStation Franchising USA franchise?
- The Sandbox VR GloStation Franchising USA Franchise Disclosure Document reports separate estimated initial investments by format: $68–$2,025 for attainable tenant allowance — upper percentage of total project cost as printed in investment table (2026 FDD, Item 7, PDF p. 23); $15–$2,025 for attainable tenant allowance — lower percentage of total project cost as printed in investment table (2026 FDD, Item 7, PDF p. 23); $1,439,616 for total estimated initial investment before tenant allowances — lower estimate (2026 FDD, Item 7, PDF p. 24). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does Sandbox VR GloStation Franchising USA charge?
- The disclosed ongoing royalty is $5 (2026 FDD, Item 6, PDF p. 15). The brand or advertising fund contribution is $1 (2026 FDD, Item 6, PDF p. 16). Other recurring fees are listed in Item 6. Details
- Does Sandbox VR GloStation Franchising USA disclose financial performance (Item 19)?
- Yes. The Sandbox VR GloStation Franchising USA FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 62). Figures apply only to the locations and period each one covers. Details
- How many Sandbox VR GloStation Franchising USA locations are there?
- The FDD reports 43 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 63). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $68 – $2,025 (Attainable tenant allowance — upper percentage of total project cost as printed in investment table); $15 – $2,025 (Attainable tenant allowance — lower percentage of total project cost as printed in investment table); $1,439,616 (Total estimated initial investment before tenant allowances — lower estimate); several initial fee options apply.
- 2Item 19 covers 46 separate groups: other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; revenue and other measures and profit and EBITDA and costs for 36 Mixed franchised/affiliate locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 1 Mixed franchised and affiliate; individual row ownership not identified locations; revenue and other measures for 43 Mixed franchised and affiliate; individual row ownership not identified locations; other measures for 36 Mixed franchised/affiliate locations. They are not combined.
- 3Outlets grew by 7 in 2025, to 43 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 3 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (3)
Each format has its own total. The total depends on the format you choose.
- Attainable tenant allowance — lower percentage of total project cost as printed in investment tablePDF p. 23$15 – $2,025
- Attainable tenant allowance — upper percentage of total project cost as printed in investment tablePDF p. 23$68 – $2,025
- Total estimated initial investment before tenant allowances — lower estimatePDF p. 24$1,439,616
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty The greater — 5%Main ongoing fee
60 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
46 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Topanga, CA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened9/1/2020,4Holodecks.
Locations counted: not stated in the reviewed record
Revenue, profit, EBITDA, costs and other measures · 36 locations
- Who is counted
- 36USstores opened before2025;3franchise,33affiliate
- Period
- Apr
- Excluded
- 2025openings excluded.
- Method
- Source reported financials. Occupancy base/percentage rent,CAM,utilities ASC842. Actual aggregate monthly,annualtotal and average as labeled. No recomputation.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Hillsdale, CA
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/EE,opened9/16/2019,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Flagship, CA
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeST,opened11/13/2019,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Mission Valley, CA
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeOSC,opened12/28/2019,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Cerritos, CA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/EE,opened1/12/2020,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Oakbrook, IL
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeOME,opened1/13/2020,6Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Domain Northside, TX
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened7/10/2021,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Grand Canal, NV
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened7/15/2021,2Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Rosedale, MN
- Period
- Mar2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/IE,opened11/5/2021,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Bishop Ranch, CA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened12/3/2021,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Eden Prairie, MN
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/IE,opened3/31/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Totem Lake, WA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened4/15/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Mockingbird, TX
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened6/24/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Artisan Circle, TX
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened6/22/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Liberty Center, OH
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened7/1/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Bay Street, CA
- Period
- Mar2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened7/22/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Park Meadows, CO
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/EE,opened9/9/2022,5Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Bottleworks, IN
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened9/30/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- City Foundry, MO
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened11/4/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Interlock, GA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened11/11/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Bridge Park, OH
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened11/30/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Crocker Park, OH
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened12/14/2022,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Fashion Place, UT
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/EE,opened1/6/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- The Rim, TX
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeOSC,opened3/17/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Leawood, MO
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened3/31/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Terminal, PA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened6/2/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Oxmoor, KY
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/IE,opened4/28/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Lincoln Common, IL
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeST,opened6/30/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- South Lake Union, WA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeST,opened6/23/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Miracle Mile, NV
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened8/5/2023,5Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Battery, GA
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened10/27/2023,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Tysons, VA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeLC,opened1/17/2024,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Culver City, CA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeOSC,opened6/7/2024,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Paramus, NJ
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeSM,opened12/1/2021,5Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Woodbridge, NJ
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeSM,opened6/22/2023,6Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- St Petersburg, FL
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeST,opened7/19/2024,3Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Gulf Coast, FL
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeOSC,opened3/14/2025,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Rittenhouse, PA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeST,opened4/18/2025,5Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- The Pointe, FL
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened7/19/2025,5Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Atlantic Park, VA
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened8/1/2025,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Downtown Commons, CA
- Period
- Feb2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEC,opened11/5/2025,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Royal Oak, MI
- Period
- Jan2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeST,opened11/26/2025,4Holodecks.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- Valley Fair, CA
- Period
- Mar2025grosssales
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears. LocationtypeEM/IE,opened12/19/2025,4Holodecks.
Locations counted: not stated in the reviewed record
Revenue and other measures · 43 locations
- Who is counted
- 43USlocations:10franchised,remainingaffiliate-operated
- Period
- Jan2025
- Excluded
- Grosssalesnotprofit; nooperatingcostsdeducted.
- Method
- Sourceprovidedlocation/monthfigures, includespartialyearopenings;2–6Holodecks. GrossSalesincludescontent/businessinterruption,excludestaxpassedthrough/refunds/discounts. Monthlymean/median basedonopenlocations; noannualaverages becausepartialyears.
Locations counted: not stated in the reviewed record
Other measures · 36 locations
- Who is counted
- Thirty-six stores in the rent and financial tables, three of which are franchised.
- Period
- Apr
- Excluded
- Stores opened during 2025 excluded.
- Method
- Source reported financials. Occupancy base/percentage rent,CAM,utilities ASC842. Actual aggregate monthly,annualtotal and average as labeled. No recomputation.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2025 of each year.
2026 FDD · Item 20 · PDF p. 63
Net +10 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($15 – $1,439,616) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 36 to 43 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — Topanga, CA · PDF p. 62
- [2]Item 19 — Locations counted not stated in the reviewed record — 36USstores opened before2025;3franchise,33affiliate · PDF p. 60; PDF p. 61
- [3]Item 19 — Locations counted not stated in the reviewed record — Hillsdale, CA · PDF p. 62
- [4]Item 19 — Locations counted not stated in the reviewed record — Flagship, CA · PDF p. 62
- [5]Item 19 — Locations counted not stated in the reviewed record — Mission Valley, CA · PDF p. 62
- [6]Item 19 — Locations counted not stated in the reviewed record — Cerritos, CA · PDF p. 62
- [7]Item 19 — Locations counted not stated in the reviewed record — Oakbrook, IL · PDF p. 62
- [8]Item 19 — Locations counted not stated in the reviewed record — Domain Northside, TX · PDF p. 62
- [9]Item 19 — Locations counted not stated in the reviewed record — Grand Canal, NV · PDF p. 62
- [10]Item 19 — Locations counted not stated in the reviewed record — Rosedale, MN · PDF p. 62
- [11]Item 19 — Locations counted not stated in the reviewed record — Bishop Ranch, CA · PDF p. 62
- [12]Item 19 — Locations counted not stated in the reviewed record — Eden Prairie, MN · PDF p. 62
- [13]Item 19 — Locations counted not stated in the reviewed record — Totem Lake, WA · PDF p. 62
- [14]Item 19 — Locations counted not stated in the reviewed record — Mockingbird, TX · PDF p. 62
- [15]Item 19 — Locations counted not stated in the reviewed record — Artisan Circle, TX · PDF p. 62
- [16]Item 19 — Locations counted not stated in the reviewed record — Liberty Center, OH · PDF p. 62
- [17]Item 19 — Locations counted not stated in the reviewed record — Bay Street, CA · PDF p. 62
- [18]Item 19 — Locations counted not stated in the reviewed record — Park Meadows, CO · PDF p. 62
- [19]Item 19 — Locations counted not stated in the reviewed record — Bottleworks, IN · PDF p. 62
- [20]Item 19 — Locations counted not stated in the reviewed record — City Foundry, MO · PDF p. 62
- [21]Item 19 — Locations counted not stated in the reviewed record — Interlock, GA · PDF p. 62
- [22]Item 19 — Locations counted not stated in the reviewed record — Bridge Park, OH · PDF p. 62
- [23]Item 19 — Locations counted not stated in the reviewed record — Crocker Park, OH · PDF p. 62
- [24]Item 19 — Locations counted not stated in the reviewed record — Fashion Place, UT · PDF p. 62
- [25]Item 19 — Locations counted not stated in the reviewed record — The Rim, TX · PDF p. 62
- [26]Item 19 — Locations counted not stated in the reviewed record — Leawood, MO · PDF p. 62
- [27]Item 19 — Locations counted not stated in the reviewed record — Terminal, PA · PDF p. 62
- [28]Item 19 — Locations counted not stated in the reviewed record — Oxmoor, KY · PDF p. 62
- [29]Item 19 — Locations counted not stated in the reviewed record — Lincoln Common, IL · PDF p. 62
- [30]Item 19 — Locations counted not stated in the reviewed record — South Lake Union, WA · PDF p. 62
- [31]Item 19 — Locations counted not stated in the reviewed record — Miracle Mile, NV · PDF p. 62
- [32]Item 19 — Locations counted not stated in the reviewed record — Battery, GA · PDF p. 62
- [33]Item 19 — Locations counted not stated in the reviewed record — Tysons, VA · PDF p. 62
- [34]Item 19 — Locations counted not stated in the reviewed record — Culver City, CA · PDF p. 62
- [35]Item 19 — Locations counted not stated in the reviewed record — Paramus, NJ · PDF p. 62
- [36]Item 19 — Locations counted not stated in the reviewed record — Woodbridge, NJ · PDF p. 62
- [37]Item 19 — Locations counted not stated in the reviewed record — St Petersburg, FL · PDF p. 62
- [38]Item 19 — Locations counted not stated in the reviewed record — Gulf Coast, FL · PDF p. 62
- [39]Item 19 — Locations counted not stated in the reviewed record — Rittenhouse, PA · PDF p. 62
- [40]Item 19 — Locations counted not stated in the reviewed record — The Pointe, FL · PDF p. 62
- [41]Item 19 — Locations counted not stated in the reviewed record — Atlantic Park, VA · PDF p. 62
- [42]Item 19 — Locations counted not stated in the reviewed record — Downtown Commons, CA · PDF p. 62
- [43]Item 19 — Locations counted not stated in the reviewed record — Royal Oak, MI · PDF p. 62
- [44]Item 19 — Locations counted not stated in the reviewed record — Valley Fair, CA · PDF p. 62
- [45]Item 19 — Locations counted not stated in the reviewed record — 43USlocations:10franchised,remainingaffiliate-operated · PDF p. 62
- [46]Item 19 — Locations counted not stated in the reviewed record — Thirty-six stores in the rent and financial tables, three of which are franchis… · PDF p. 61
- [47]Outlet counts — Item 20, Table 1 · PDF p. 63
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | accounts receivable third parties, net of allowance for credit losses | $2,176,777 |
| 2025 | related parties, net of allowance for credit losses | $108,189 |
| 2025 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $1,126,272 |
| 2025 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $28,753 |
| 2025 | total current assets | $4,155,147 |
| 2025 | trademark | $95,000 |
| 2025 | total noncurrent assets | $20,790,341 |
| 2025 | liabilities current liabilities accounts and other payables | $626,338 |
| 2025 | deferred revenue, current portion | $3,052,229 |
| 2025 | total current labilities | $3,678,567 |
| 2025 | total noncurrent liabilities | $18,534,552 |
| 2025 | total liabilities | $22,213,119 |
| 2025 | additional paid-in capital | $200,000 |
| 2025 | total liabilities and stockholder's equity | $24,945,488 |
| 2025 | franchise fees | $5,830,345 |
| 2025 | royalty | $4,866,342 |
| 2025 | replacement parts | $274,697 |
| 2025 | digital marketing | $187,331 |
| 2025 | payroll taxes | $157,050 |
| 2025 | equipment and replacement parts | $4,646,069 |
| 2025 | professional fees | $785,238 |
| 2025 | royalty operating expense | $640,922 |
| 2025 | advertising | $466,418 |
| 2025 | technical support | $235,452 |
| 2025 | courier and freight | $221,426 |
| 2025 | software subscriptions | $217,068 |
| 2025 | employee benefits | $154,337 |
| 2025 | insurance | $139,419 |
| 2025 | other expenses | $109,860 |
| 2025 | it supplies and support | $48,442 |
| 2025 | credit loss expenseMore than one value recorded for this year — open the FDD source before comparing | $36,486 |
| 2025 | foreign taxes | $14,203 |
| 2025 | total operating expenses | $10,532,919 |
| 2025 | other | -$7,953 |
| 2025 | net income before provision for income taxes | $1,482,806 |
| 2025 | net income | $1,482,806 |
| 2025 | credit loss expenseMore than one value recorded for this year — open the FDD source before comparing | $36,486 |
| 2025 | inventoryMore than one value recorded for this year — open the FDD source before comparing | -$832,296 |
| 2025 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $23,194 |
| 2025 | deferred revenue | $3,014,161 |
| 2025 | cash flows from investing aactivities net increase in due from related parties | -$9,295,934 |
| 2025 | net cash used in investing activities | -$9,295,934 |
| 2025 | cash flows from financing activities net increase in due to related parties | $6,069,432 |
| 2025 | net cash provided by financing activities | $6,069,432 |
| 2025 | net | -$343,544 |
| 2025 | cash at beginning of year | $1,019,338 |
| 2025 | cash | $675,794 |
| 2025 | total revenues | $12,023,678 |
| 2025 | total assets | $24,945,488 |
| 2025 | accounts receivable | -$1,047,986 |
| 2025 | deferred revenue, noncurrent portion | $3,264,581 |
| 2025 | other revenues | $332,939 |
| 2025 | total stockholder's equity | $2,732,369 |
| 2025 | deployment fees | $532,024 |
| 2025 | operating income | $1,490,759 |
| 2025 | prepaid expenses | $39,362 |
| 2025 | due from related parties | $20,695,341 |
| 2025 | due to related parties | $15,269,971 |
| 2025 | accounts payable | $206,593 |
| 2025 | deployment fees operating expense | $427,044 |
| 2025 | cash flows from operating activities net income | $1,482,806 |
| 2025 | cash at end of year | $675,794 |
| 2025 | accumulated earnings | $2,532,369 |
| 2025 | salaries | $2,010,811 |
| 2025 | net cash provided by operating activities | $2,882,958 |
| 2025 | digital marketing operating expense | $222,674 |
| 2024 | cash | $1,019,338 |
| 2024 | related parties, net of allowance for credit losses | $108,190 |
| 2024 | prepaid expenses | $76,630 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $14,679 |
| 2024 | trademark | $95,000 |
| 2024 | due from related parties | $11,399,407 |
| 2024 | total assets | $14,172,496 |
| 2024 | liabilities current liabilities accounts and other payables | $419,745 |
| 2024 | total current labilities | $1,252,812 |
| 2024 | deferred revenue, noncurrent portion | $2,469,582 |
| 2024 | due to related parties | $9,200,539 |
| 2024 | total noncurrent liabilities | $11,670,121 |
| 2024 | total liabilities | $12,922,933 |
| 2024 | additional paid-in capital | $200,000 |
| 2024 | total stockholder's equity | $1,249,563 |
| 2024 | total liabilities and stockholder's equity | $14,172,496 |
| 2024 | franchise fees | $1,917,400 |
| 2024 | royalty | $2,520,895 |
| 2024 | deployment fees | $256,175 |
| 2024 | other revenues | $230,103 |
| 2024 | replacement parts | $209,902 |
| 2024 | digital marketing | $53,815 |
| 2024 | total revenues | $5,188,290 |
| 2024 | salaries | $352,733 |
| 2024 | equipment and replacement parts | $1,728,503 |
| 2024 | professional fees | $843,745 |
| 2024 | advertising | $547,476 |
| 2024 | technical support | $146,739 |
| 2024 | digital marketing operating expense | $77,822 |
| 2024 | courier and freight | $57,230 |
| 2024 | software subscriptions | $44,281 |
| 2024 | insurance | $79,496 |
| 2024 | other expenses | $60,402 |
| 2024 | credit loss expenseMore than one value recorded for this year — open the FDD source before comparing | $11,170 |
| 2024 | foreign taxes | $47,746 |
| 2024 | operating income | $648,574 |
| 2024 | other | $2,767 |
| 2024 | net income before provision for income taxes | $651,341 |
| 2024 | current provision for income taxes | $136,782 |
| 2024 | cash flows from operating activities net income | $514,559 |
| 2024 | credit loss expenseMore than one value recorded for this year — open the FDD source before comparing | $11,170 |
| 2024 | accounts receivable | -$549,741 |
| 2024 | inventoryMore than one value recorded for this year — open the FDD source before comparing | -$284,198 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$76,630 |
| 2024 | accounts payable | $134,601 |
| 2024 | net cash provided by operating activities | $1,476,642 |
| 2024 | cash flows from investing aactivities net increase in due from related parties | -$4,026,790 |
| 2024 | cash flows from financing activities net increase in due to related parties | $2,872,061 |
| 2024 | net | $321,913 |
| 2024 | cash at end of year | $1,019,338 |
| 2024 | accumulated earnings | $1,049,563 |
| 2024 | net income | $514,559 |
| 2024 | employee benefits | $29,090 |
| 2024 | it supplies and support | $44,736 |
| 2024 | other liabilities | -$90,000 |
| 2024 | deployment fees operating expense | $162,728 |
| 2024 | total noncurrent assets | $11,494,407 |
| 2024 | accounts receivable third parties, net of allowance for credit losses | $1,165,276 |
| 2024 | total current assets | $2,678,089 |
| 2024 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $293,976 |
| 2024 | net cash provided by financing activities | $2,872,061 |
| 2024 | total operating expenses | $4,539,716 |
| 2024 | net cash used in investing activities | -$4,026,790 |
| 2024 | payroll taxes | $30,972 |
| 2024 | royalty operating expense | $274,847 |
| 2024 | advances to suppliers | -$14,679 |
| 2024 | deferred revenue | $1,831,560 |
| 2024 | cash at beginning of year | $697,425 |
| 2024 | deferred revenue, current portion | $833,067 |
| 2023 | cash | $697,425 |
| 2023 | accounts receivable third parties, net of allowance for credit losses | $633,243 |
| 2023 | related parties, net of allowance for credit losses | $101,652 |
| 2023 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $9,778 |
| 2023 | total current assets | $1,442,098 |
| 2023 | trademark | $95,000 |
| 2023 | due from related parties | $7,372,617 |
| 2023 | total assets | $8,909,715 |
| 2023 | total noncurrent assets | $7,467,617 |
| 2023 | liabilities current liabilities accounts and other payables | $285,144 |
| 2023 | deferred revenue, current portion | $107,756 |
| 2023 | other liabilities, current portion | $90,000 |
| 2023 | total current labilities | $482,900 |
| 2023 | due to related parties | $6,328,478 |
| 2023 | total noncurrent liabilities | $7,691,811 |
| 2023 | total liabilities | $8,174,711 |
| 2023 | additional paid-in capital | $200,000 |
| 2023 | total stockholder's equity | $735,004 |
| 2023 | total liabilities and stockholder's equity | $8,909,715 |
| 2023 | franchise fees | $2,911,197 |
| 2023 | royalty | $1,347,065 |
| 2023 | deployment fees | $236,450 |
| 2023 | other revenues | $105,904 |
| 2023 | digital marketing | $57,124 |
| 2023 | cost per play | $30,839 |
| 2023 | total revenues | $4,895,454 |
| 2023 | equipment and replacement parts | $2,603,477 |
| 2023 | advertising | $97,131 |
| 2023 | deployment fees operating expense | $48,777 |
| 2023 | courier and freight | $67,492 |
| 2023 | software subscriptions | $28 |
| 2023 | other expenses | $60,533 |
| 2023 | it supplies and support | $30,545 |
| 2023 | total operating expenses | $3,647,742 |
| 2023 | operating income | $1,247,712 |
| 2023 | net income before provision for income taxes | $1,248,252 |
| 2023 | current provision for income taxes | $142,216 |
| 2023 | cash flows from operating activities net income | $1,106,036 |
| 2023 | accounts receivable | -$423,771 |
| 2023 | inventoryMore than one value recorded for this year — open the FDD source before comparing | $414,905 |
| 2023 | advances to suppliers | $145,153 |
| 2023 | net cash provided by operating activities | $488,991 |
| 2023 | cash flows from investing aactivities net increase in due from related parties | -$4,035,049 |
| 2023 | cash flows from financing activities net increase in due to related parties | $2,715,530 |
| 2023 | net cash provided by financing activities | $2,715,530 |
| 2023 | net | -$830,528 |
| 2023 | cash at beginning of year | $1,527,953 |
| 2023 | deferred revenue, noncurrent portion | $1,363,333 |
| 2023 | accumulated earnings | $535,004 |
| 2023 | technical support | $2,500 |
| 2023 | cash at end of year | $697,425 |
| 2023 | net income | $1,106,036 |
| 2023 | digital marketing operating expense | $57,124 |
| 2023 | insurance | $21,591 |
| 2023 | other | $540 |
| 2023 | net cash used in investing activities | -$4,035,049 |
| 2023 | accounts payable | $136,038 |
| 2023 | other liabilities | -$120,000 |
| 2023 | professional fees | $515,159 |
| 2023 | foreign taxes | $23,763 |
| 2023 | replacement parts | $206,875 |
| 2023 | royalty operating expense | $119,622 |
| 2023 | deferred revenue | -$769,370 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.



