CruiseOne
Franchise research report · reviewed 2026 disclosure data
Researching CruiseOne franchise opportunities? Every figure below is cited to the FDD.
Reviewed sources
CruiseOne is a travel agency franchise brand within Dream Vacations that focuses on cruise vacations. Franchise owners sell a range of travel products, including vacations, travel insurance and excursions, and represent multiple travel products rather than a single brand.
Headline figures
Quick facts
- How much does it cost to open a CruiseOne franchise?
- The CruiseOne Franchise Disclosure Document reports separate estimated initial investments by format: $4,990 for ing cruiseone total new franchisee - $12, 295 - $2 0 , 695 intermediate franchisee - — 4990 (2026 FDD, Item 7, PDF p. 18); $12,295 for n fee $0 ‐ $75 lump sum upon applying for financing cruiseone total new franchisee - — 12295 (2026 FDD, Item 7, PDF p. 18). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does CruiseOne charge?
- The disclosed ongoing royalty is $2 (2026 FDD, Item 6, PDF p. 14). Other recurring fees are listed in Item 6. Details
- Does CruiseOne disclose financial performance (Item 19)?
- Yes. The CruiseOne FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 45). Figures apply only to the locations and period each one covers. Details
- How many CruiseOne locations are there?
- The FDD reports 5,030 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 47). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $4,990 (ing CruiseOne Total New Franchisee - $12, 295 - $2 0 , 695 Intermediate Franchisee - — 4990); $12,295 (n Fee $0 ‐ $75 Lump sum Upon applying for financing CruiseOne Total New Franchisee - — 12295); several initial fee options apply.
- 2Item 19 covers 34 separate groups: other measures and revenue for 40 Franchised locations; other measures and revenue for 38 Franchised locations; other measures and revenue for 58 Franchised locations; other measures and revenue for 58 Franchised locations; other measures and revenue for 37 Franchised locations; other measures and revenue for 38 Franchised locations; other measures and revenue for 88 Franchised locations; revenue and other measures for 40 Franchised locations; other measures and revenue for 58 Franchised locations; revenue and other measures for 550 Franchised locations; other measures and revenue for 246 Franchised locations; other measures and revenue for 269 Franchised locations; revenue and other measures for 91 Franchised locations; other measures and revenue for 1,475 Franchised locations; other measures and revenue for 548 Franchised locations; revenue and other measures for 58 Franchised locations; revenue and other measures for 88 Franchised locations; revenue and other measures for 246 Franchised locations; revenue and other measures for 550 Franchised locations; other measures for 37 Franchised locations; revenue and other measures for 91 Franchised locations; revenue and other measures for 269 Franchised locations; revenue and other measures for 1,475 Franchised locations; other measures for 40 Franchised locations; other measures for 38 Franchised locations; other measures for 550 Franchised locations; other measures for 58 Franchised locations; other measures for 269 Franchised locations; other measures and revenue for 37 Franchised locations; other measures for 1,475 Franchised locations; other measures for 58 Franchised locations; other measures for 88 Franchised locations; other measures for 91 Franchised locations; other measures for 246 Franchised locations. They are not combined.
- 3Outlets grew by 678 in 2025, to 5,030 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 2 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (2)
Each format has its own total. The total depends on the format you choose.
- ing CruiseOne Total New Franchisee - $12, 295 - $2 0 , 695 Intermediate Franchisee - — 4990PDF p. 18$4,990
- n Fee $0 ‐ $75 Lump sum Upon applying for financing CruiseOne Total New Franchisee - — 12295PDF p. 18$12,295
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- 3 ,17 TYPE OF FEE AMOUNT DUE DATE REMARKS Royalty Fee 4 The Royalty Fee is equal to — 1.5%Main ongoing fee
26 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
34 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue and other measures · 40 locations
- Who is counted
- Table1Group2
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 38 locations
- Who is counted
- Table1Group3
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 58 locations
- Who is counted
- Table1Group4
- Period
- 1217319
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 58 locations
- Who is counted
- Salesrankgroup4
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 37 locations
- Who is counted
- Salesrankgroup1
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 38 locations
- Who is counted
- Salesrankgroup3
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 88 locations
- Who is counted
- Salesrankgroup6
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 40 locations
- Who is counted
- Salesrankgroup2
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 58 locations
- Who is counted
- Salesrankgroup5
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 550 locations
- Who is counted
- Salesrankgroup10
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 246 locations
- Who is counted
- Salesrankgroup8
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 269 locations
- Who is counted
- Salesrankgroup9
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 91 locations
- Who is counted
- Salesrankgroup7
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 1,475 locations
- Who is counted
- All Table1 included
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 548 locations
- Who is counted
- Dormant outlets <25000sales, travelbenefits or personalfinancialmedicalinactivity
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 58 locations
- Who is counted
- Table1Group5
- Period
- 1038781
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 88 locations
- Who is counted
- Table1Group6
- Period
- 597713
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 246 locations
- Who is counted
- Table1Group8
- Period
- 229509
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 550 locations
- Who is counted
- Table1Group10
- Period
- 25006
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Other measures · 37 locations
- Who is counted
- Table1 salesrankgroup1
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Revenue and other measures · 91 locations
- Who is counted
- Table1Group7
- Period
- 590653
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 269 locations
- Who is counted
- Table1Group9
- Period
- 229328
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Revenue and other measures · 1,475 locations
- Who is counted
- All Table1 Included
- Period
- 25006
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Other measures · 40 locations
- Who is counted
- Table1 salesrankgroup2
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Other measures · 38 locations
- Who is counted
- Table1 salesrankgroup3
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Other measures · 550 locations
- Who is counted
- Table1 salesrankgroup10
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Other measures · 58 locations
- Who is counted
- Table1 salesrankgroup5
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Other measures · 269 locations
- Who is counted
- Table1 salesrankgroup9
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Revenue and other measures · 37 locations
- Who is counted
- Table1Group1
- Period
- 3897196
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Other measures · 1,475 locations
- Who is counted
- Table1 Included
- Excluded
- 153mature exits;13 opened/closed;492new openings excluded;2,023 full-year outlets included. Table1 excludes <25000sales, reported separately Table2.
- Method
- Historical franchise sales-reporting system; TotalSales grossrevenues of departedtravelbookings andrelatedproducts/services; not franchisee commissions or profit.
Locations counted: not stated in the reviewed record
Other measures · 58 locations
- Who is counted
- Table1 salesrankgroup4
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Other measures · 88 locations
- Who is counted
- Table1 salesrankgroup6
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Other measures · 91 locations
- Who is counted
- Table1 salesrankgroup7
- Method
- Historical departedtravel grosssales; notcommission/profit
Locations counted: not stated in the reviewed record
Other measures · 246 locations
- Who is counted
- Table1 salesrankgroup8
- Method
- Historical departedtravel grosssales; notcommission/profit
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2025 of each year.
2026 FDD · Item 20 · PDF p. 47
Net +3,075 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($4,990 – $12,295) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 4,352 to 5,030 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — Table1Group2 · PDF p. 45
- [2]Item 19 — Locations counted not stated in the reviewed record — Table1Group3 · PDF p. 45
- [3]Item 19 — Locations counted not stated in the reviewed record — Table1Group4 · PDF p. 45
- [4]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup4 · PDF p. 44
- [5]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup1 · PDF p. 44
- [6]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup3 · PDF p. 44
- [7]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup6 · PDF p. 44
- [8]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup2 · PDF p. 44
- [9]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup5 · PDF p. 44
- [10]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup10 · PDF p. 44
- [11]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup8 · PDF p. 44
- [12]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup9 · PDF p. 44
- [13]Item 19 — Locations counted not stated in the reviewed record — Salesrankgroup7 · PDF p. 44
- [14]Item 19 — Locations counted not stated in the reviewed record — All Table1 included · PDF p. 44
- [15]Item 19 — Locations counted not stated in the reviewed record — Dormant outlets <25000sales, travelbenefits or personalfinancialmedicalinactivi… · PDF p. 46
- [16]Item 19 — Locations counted not stated in the reviewed record — Table1Group5 · PDF p. 45
- [17]Item 19 — Locations counted not stated in the reviewed record — Table1Group6 · PDF p. 45
- [18]Item 19 — Locations counted not stated in the reviewed record — Table1Group8 · PDF p. 46
- [19]Item 19 — Locations counted not stated in the reviewed record — Table1Group10 · PDF p. 46
- [20]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup1 · PDF p. 45
- [21]Item 19 — Locations counted not stated in the reviewed record — Table1Group7 · PDF p. 45
- [22]Item 19 — Locations counted not stated in the reviewed record — Table1Group9 · PDF p. 46
- [23]Item 19 — Locations counted not stated in the reviewed record — All Table1 Included · PDF p. 46
- [24]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup2 · PDF p. 45
- [25]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup3 · PDF p. 45
- [26]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup10 · PDF p. 46
- [27]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup5 · PDF p. 45
- [28]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup9 · PDF p. 46
- [29]Item 19 — Locations counted not stated in the reviewed record — Table1Group1 · PDF p. 45
- [30]Item 19 — Locations counted not stated in the reviewed record — Table1 Included · PDF p. 46
- [31]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup4 · PDF p. 45
- [32]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup6 · PDF p. 45
- [33]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup7 · PDF p. 45
- [34]Item 19 — Locations counted not stated in the reviewed record — Table1 salesrankgroup8 · PDF p. 45
- [35]Outlet counts — Item 20, Table 1 · PDF p. 47
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
2,677 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | right-of-use lease liability, current portion | $251,290 |
| 2025 | unearned revenueMore than one value recorded for this year — open the FDD source before comparing | $6,863,549 |
| 2025 | right-of-use asset, net | $1,418,187 |
| 2025 | additional paid-in capital | $2,339,225 |
| 2025 | selling, general and administrative | $23,150,277 |
| 2025 | long-term receivablesMore than one value recorded for this year — open the FDD source before comparing | $28,654 |
| 2025 | customer depositsMore than one value recorded for this year — open the FDD source before comparing | -$1,026,277 |
| 2025 | net cash used in investing activities | -$102,977 |
| 2025 | cash | $18,391,819 |
| 2025 | accounts receivable, net | $1,041,678 |
| 2025 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $433,465 |
| 2025 | total current assets | $35,442,885 |
| 2025 | property and equipment , net | $319,101 |
| 2025 | long-term receivablesMore than one value recorded for this year — open the FDD source before comparing | $30,685 |
| 2025 | total assets | $37,210,858 |
| 2025 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $2,046,385 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $1,197,083 |
| 2025 | customer depositsMore than one value recorded for this year — open the FDD source before comparing | $513,261 |
| 2025 | total current liabilities | $10,871,568 |
| 2025 | right-of-use lease liability, net of current portion | $1,300,029 |
| 2025 | total liabilities | $16,613,521 |
| 2025 | retained earnings | $18,258,107 |
| 2025 | royalties from travel sales, net | $24,598,513 |
| 2025 | franchise and other fees | $5,786,417 |
| 2025 | total revenues | $30,384,930 |
| 2025 | amortization of intangible assets | $6,213 |
| 2025 | depreciation | $208,480 |
| 2025 | total expenses | $23,364,970 |
| 2025 | net income | $7,019,960 |
| 2025 | amortization of right-of-use asset | $245,765 |
| 2025 | allowance for credit losses | -$2,100 |
| 2025 | accounts receivable | -$107,946 |
| 2025 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$103,093 |
| 2025 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$329,279 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$70,436 |
| 2025 | lease liability | -$235,614 |
| 2025 | unearned revenueMore than one value recorded for this year — open the FDD source before comparing | -$228,312 |
| 2025 | net cash provided by operating activities | $4,470,112 |
| 2025 | acquisition of property and equipment | -$107,977 |
| 2025 | proceeds from sale of property and equipment | $5,000 |
| 2025 | net increase in cash | $4,367,135 |
| 2024 | unearned revenueMore than one value recorded for this year — open the FDD source before comparing | $7,321,245 |
| 2024 | right-of-use asset, net | $1,663,952 |
| 2024 | total assets | $32,080,816 |
| 2024 | total current liabilities | $12,732,055 |
| 2024 | total expenses | $20,922,154 |
| 2024 | amortization of intangible assets | $9,580 |
| 2024 | additional paid-in capital | $2,339,225 |
| 2024 | long-term receivablesMore than one value recorded for this year — open the FDD source before comparing | -$24,341 |
| 2024 | cash | $14,024,684 |
| 2024 | accounts receivable, net | $931,632 |
| 2024 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $330,372 |
| 2024 | total current assets | $29,931,708 |
| 2024 | property and equipment , net | $419,604 |
| 2024 | intangible assets, net | $6,213 |
| 2024 | long-term receivablesMore than one value recorded for this year — open the FDD source before comparing | $59,339 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $2,375,664 |
| 2024 | right-of-use lease liability, current portion | $228,089 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $1,267,519 |
| 2024 | customer depositsMore than one value recorded for this year — open the FDD source before comparing | $1,539,538 |
| 2024 | right-of-use lease liability, net of current portion | $1,558,844 |
| 2024 | total liabilities | $18,503,439 |
| 2024 | retained earnings | $11,238,147 |
| 2024 | royalties from travel sales, net | $21,488,636 |
| 2024 | franchise and other fees | $5,053,648 |
| 2024 | total revenues | $26,542,284 |
| 2024 | selling, general and administrative | $20,651,706 |
| 2024 | depreciation | $260,868 |
| 2024 | net income | $5,620,130 |
| 2024 | amortization of right-of-use asset | $238,340 |
| 2024 | accounts receivable | -$30,655 |
| 2024 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$164,319 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$559,835 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $239,106 |
| 2024 | lease liability | -$151,583 |
| 2024 | unearned revenueMore than one value recorded for this year — open the FDD source before comparing | $1,593,330 |
| 2024 | customer depositsMore than one value recorded for this year — open the FDD source before comparing | -$1,316,085 |
| 2024 | net cash provided by operating activities | $1,575,666 |
| 2024 | acquisition of property and equipment | -$322,871 |
| 2024 | proceeds from sale of property and equipment | $2,530 |
| 2024 | net cash used in investing activities | -$320,341 |
| 2024 | payments on promissory note | -$10,833 |
| 2024 | net cash used in financing activities | -$10,833 |
| 2024 | net increase in cash | $1,244,492 |
| 2023 | accounts receivable, net | $900,977 |
| 2023 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $166,053 |
| 2023 | total liabilities | $18,709,339 |
| 2023 | property and equipment , net | $377,142 |
| 2023 | unearned revenueMore than one value recorded for this year — open the FDD source before comparing | $6,564,135 |
| 2023 | franchise and other fees | $4,391,022 |
| 2023 | amortization of right-of-use asset | $461,710 |
| 2023 | net cash provided by operating activities | $1,170,284 |
| 2023 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$55,696 |
| 2023 | operating right-of-use asset obtained for a lease liability | $1,805,866 |
| 2023 | cash | $12,780,192 |
| 2023 | total current assets | $24,336,361 |
| 2023 | intangible assets, net | $15,793 |
| 2023 | long-term receivablesMore than one value recorded for this year — open the FDD source before comparing | $34,998 |
| 2023 | right-of-use asset, net | $1,902,292 |
| 2023 | total assets | $26,666,586 |
| 2023 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $2,935,499 |
| 2023 | current portion of promissory note | $10,833 |
| 2023 | right-of-use lease liability, current portion | $151,583 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $1,028,413 |
| 2023 | customer depositsMore than one value recorded for this year — open the FDD source before comparing | $2,855,623 |
| 2023 | total current liabilities | $13,546,086 |
| 2023 | right-of-use lease liability, net of current portion | $1,786,933 |
| 2023 | additional paid-in capital | $2,339,225 |
| 2023 | retained earnings | $5,618,017 |
| 2023 | royalties from travel sales, net | $18,607,949 |
| 2023 | total revenues | $22,998,971 |
| 2023 | selling, general and administrative | $18,472,638 |
| 2023 | amortization of intangible assets | $9,580 |
| 2023 | depreciation | $256,526 |
| 2023 | total expenses | $18,738,744 |
| 2023 | employee retention tax credit | $846,140 |
| 2023 | net income | $5,106,367 |
| 2023 | allowance for credit losses | -$5,522 |
| 2023 | accounts receivable | $245,228 |
| 2023 | long-term receivablesMore than one value recorded for this year — open the FDD source before comparing | $55,988 |
| 2023 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$68,336 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$201,529 |
| 2023 | lease liability | -$549,253 |
| 2023 | unearned revenueMore than one value recorded for this year — open the FDD source before comparing | $2,253,547 |
| 2023 | customer depositsMore than one value recorded for this year — open the FDD source before comparing | -$219,775 |
| 2023 | acquisition of property and equipment | -$62,385 |
| 2023 | net cash used in investing activities | -$62,385 |
| 2023 | payments on promissory note | -$32,500 |
| 2023 | net cash used in financing activities | -$32,500 |
| 2023 | net increase in cash | $1,075,399 |
| 2023 | beginning | $11,704,793 |
| — | unearned revenue, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $4,441,924 |
| — | unearned revenue, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $4,212,540 |
| — | (gain) loss on sale of property and equipmentMore than one value recorded for this year — open the FDD source before comparing | -$5,000 |
| — | (gain) loss on sale of property and equipmentMore than one value recorded for this year — open the FDD source before comparing | $17,011 |
| — | unearned revenue, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $3,376,320 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same subcategory first, then the wider industry, ordered by shared business format and overlapping investment range. This is not a ranking or recommendation.
ARAvis Rent A Car
Expedia CruiseShipCentersNANpr Auto GroupPCpayless car rental system inc
Travel Leaders NetworkABApartments by Marriott Bonvoy
Expedia CruiseShipCentersNANpr Auto GroupPCpayless car rental system incTravel Leaders NetworkABApartments by Marriott BonvoyHead-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.