Npr Auto Group
Franchise research report · reviewed 2025 disclosure data
Researching Npr Auto Group franchise opportunities? Every figure below is cited to the FDD.
NPR Auto Group franchises vehicle rental locations under the NextCar, Priceless Car Rental, and Rent-A-Wreck brands, and its businesses also sell late-model used cars. Its customers include travelers and local residents who need rental vehicles, as well as people buying pre-owned cars.
Headline figures
Quick facts
- How much does it cost to open a Npr Auto Group franchise?
- The Npr Auto Group Franchise Disclosure Document reports separate estimated initial investments by format: $25,000–$2,592,533 for initial investment and assumptions — $25000 (2025 FDD, Item 7, PDF p. 25); $45,000 for initial investment and assumptions — $45000 (2025 FDD, Item 7, PDF p. 26); $750–$2,592,533 for initial investment and assumptions — $750 (2025 FDD, Item 7, PDF p. 25); $2,000–$2,592,533 for initial investment and assumptions — $2000 (2025 FDD, Item 7, PDF p. 25); $2,750 for initial investment and assumptions — $2750 (2025 FDD, Item 7, PDF p. 26); $125,000–$2,592,533 for initial investment and assumptions — $125000 (2025 FDD, Item 7, PDF p. 25); $3,900–$2,592,533 for initial investment and assumptions — $3900 (2025 FDD, Item 7, PDF p. 25); $2,000 for initial investment and assumptions — $2000 (2025 FDD, Item 7, PDF p. 26); $0–$2,592,533 for initial investment and assumptions — $0 (2025 FDD, Item 7, PDF p. 25); $2,500–$2,592,533 for initial investment and assumptions — $2500 (2025 FDD, Item 7, PDF p. 25); $12,500 for initial investment and assumptions — $12500 (2025 FDD, Item 7, PDF p. 26); $25,000 for initial investment and assumptions — $25000 (2025 FDD, Item 7, PDF p. 26); $30,000 for initial investment and assumptions — $30000 (2025 FDD, Item 7, PDF p. 26); $750 for initial investment and assumptions — $750 (2025 FDD, Item 7, PDF p. 26); $319 for initial investment and assumptions — $318.5 (2025 FDD, Item 7, PDF p. 27); $7–$89 for initial investment and assumptions — $7 (2025 FDD, Item 7, PDF p. 27); $1,192 for initial investment and assumptions — $1192 (2025 FDD, Item 7, PDF p. 27); $2,993 for initial investment and assumptions — $2992.5 (2025 FDD, Item 7, PDF p. 27); $4,193 for initial investment and assumptions — $4193 (2025 FDD, Item 7, PDF p. 27); $5,393 for initial investment and assumptions — $5393.25 (2025 FDD, Item 7, PDF p. 27); $6,594 for initial investment and assumptions — $6593.5 (2025 FDD, Item 7, PDF p. 27); $9,369 for initial investment and assumptions — $9368.75 (2025 FDD, Item 7, PDF p. 27); $6–$10 for initial investment and assumptions — $5.5 (2025 FDD, Item 7, PDF p. 27); $100 for initial investment and assumptions — $100 (2025 FDD, Item 7, PDF p. 28); $3,000 for initial investment and assumptions — $3000 (2025 FDD, Item 7, PDF p. 28); $6–$10 for initial investment and assumptions — $6 (2025 FDD, Item 7, PDF p. 27); $89 for initial investment and assumptions — $89 (2025 FDD, Item 7, PDF p. 27); $200 for initial investment and assumptions — $200 (2025 FDD, Item 7, PDF p. 28); $20,000 for initial investment and assumptions — $20000 (2025 FDD, Item 7, PDF p. 28); $693 for initial investment and assumptions — $693 (2025 FDD, Item 7, PDF p. 27); $8 for initial investment and assumptions — $7.5 (2025 FDD, Item 7, PDF p. 27); $7 for initial investment and assumptions — $6.75 (2025 FDD, Item 7, PDF p. 27); $7–$10 for initial investment and assumptions — $6.5 (2025 FDD, Item 7, PDF p. 27); $6–$10 for initial investment and assumptions — $6.25 (2025 FDD, Item 7, PDF p. 27); $11,994 for initial investment and assumptions — $11994 (2025 FDD, Item 7, PDF p. 27); $6,000–$2,592,533 for initial investment and assumptions — $6000 (2025 FDD, Item 7, PDF p. 25); $189,550–$2,592,533 for initial investment and assumptions — $189550 (2025 FDD, Item 7, PDF p. 25); $7–$89 for initial investment and assumptions — $6.5 (2025 FDD, Item 7, PDF p. 27); $1,500–$2,592,533 for initial investment and assumptions — $1500 (2025 FDD, Item 7, PDF p. 25); $5,000–$2,592,533 for initial investment and assumptions — $5000 (2025 FDD, Item 7, PDF p. 25); $15,150–$2,592,533 for initial investment and assumptions — $15150 (2025 FDD, Item 7, PDF p. 25); $1,550 for initial investment and assumptions — $1550 (2025 FDD, Item 7, PDF p. 27); $8–$301 for initial investment and assumptions — $8 (2025 FDD, Item 7, PDF p. 27); $7 for initial investment and assumptions — $7 (2025 FDD, Item 7, PDF p. 27). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does Npr Auto Group charge?
- The disclosed ongoing royalty is $1,600 (2025 FDD, Item 6, PDF p. 23). Other recurring fees are listed in Item 6. Details
- Does Npr Auto Group disclose financial performance (Item 19)?
- Yes. The Npr Auto Group FDD includes an Item 19 financial performance representation (2025 FDD, Item 19, PDF p. 58). Figures apply only to the locations and period each one covers. Details
- How many Npr Auto Group locations are there?
- The FDD reports 48 outlets at the end of 2025 (2025 FDD, Item 20, PDF p. 62). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2025 FDD (Item 7) estimates opening costs separately by format: $25,000 – $2,592,533 (Initial investment and assumptions — $25000); $45,000 (Initial investment and assumptions — $45000); $750 – $2,592,533 (Initial investment and assumptions — $750); $2,000 – $2,592,533 (Initial investment and assumptions — $2000); $2,750 (Initial investment and assumptions — $2750); $125,000 – $2,592,533 (Initial investment and assumptions — $125000); $3,900 – $2,592,533 (Initial investment and assumptions — $3900); $2,000 (Initial investment and assumptions — $2000); $0 – $2,592,533 (Initial investment and assumptions — $0); $2,500 – $2,592,533 (Initial investment and assumptions — $2500); $12,500 (Initial investment and assumptions — $12500); $25,000 (Initial investment and assumptions — $25000); $30,000 (Initial investment and assumptions — $30000); $750 (Initial investment and assumptions — $750); $319 (Initial investment and assumptions — $318.5); $7 – $89 (Initial investment and assumptions — $7); $1,192 (Initial investment and assumptions — $1192); $2,993 (Initial investment and assumptions — $2992.5); $4,193 (Initial investment and assumptions — $4193); $5,393 (Initial investment and assumptions — $5393.25); $6,594 (Initial investment and assumptions — $6593.5); $9,369 (Initial investment and assumptions — $9368.75); $6 – $10 (Initial investment and assumptions — $5.5); $100 (Initial investment and assumptions — $100); $3,000 (Initial investment and assumptions — $3000); $6 – $10 (Initial investment and assumptions — $6); $89 (Initial investment and assumptions — $89); $200 (Initial investment and assumptions — $200); $20,000 (Initial investment and assumptions — $20000); $693 (Initial investment and assumptions — $693); $8 (Initial investment and assumptions — $7.5); $7 (Initial investment and assumptions — $6.75); $7 – $10 (Initial investment and assumptions — $6.5); $6 – $10 (Initial investment and assumptions — $6.25); $11,994 (Initial investment and assumptions — $11994); $6,000 – $2,592,533 (Initial investment and assumptions — $6000); $189,550 – $2,592,533 (Initial investment and assumptions — $189550); $7 – $89 (Initial investment and assumptions — $6.5); $1,500 – $2,592,533 (Initial investment and assumptions — $1500); $5,000 – $2,592,533 (Initial investment and assumptions — $5000); $15,150 – $2,592,533 (Initial investment and assumptions — $15150); $1,550 (Initial investment and assumptions — $1550); $8 – $301 (Initial investment and assumptions — $8); $7 (Initial investment and assumptions — $7); several initial fee options apply.
- 2Item 19 covers 2 separate groups: other measures for 1 Affiliate-owned locations; other measures and revenue for 21 Franchised locations. They are not combined.
- 3Outlets grew by 2 in 2025, to 48 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 44 single-unit formats
2025 FDD · Item 7
Formats disclosed in Item 7 (44)
Each format has its own total. The total depends on the format you choose.
- Initial investment and assumptions — $0PDF p. 25$0 – $2,592,533
- Initial investment and assumptions — $5.5PDF p. 27$6 – $10
- Initial investment and assumptions — $6PDF p. 27$6 – $10
- Initial investment and assumptions — $6.25PDF p. 27$6 – $10
- Initial investment and assumptions — $6.5PDF p. 27$7 – $10
- Initial investment and assumptions — $6.5PDF p. 27$7 – $89
- Initial investment and assumptions — $6.75PDF p. 27$7
- Initial investment and assumptions — $7PDF p. 27$7 – $89
- Initial investment and assumptions — $7PDF p. 27$7
- Initial investment and assumptions — $7.5PDF p. 27$8
- Initial investment and assumptions — $8PDF p. 27$8 – $301
- Initial investment and assumptions — $89PDF p. 27$89
- Initial investment and assumptions — $100PDF p. 28$100
- Initial investment and assumptions — $200PDF p. 28$200
- Initial investment and assumptions — $318.5PDF p. 27$319
- Initial investment and assumptions — $693PDF p. 27$693
- Initial investment and assumptions — $750PDF p. 25$750 – $2,592,533
- Initial investment and assumptions — $750PDF p. 26$750
- Initial investment and assumptions — $1192PDF p. 27$1,192
- Initial investment and assumptions — $1500PDF p. 25$1,500 – $2,592,533
- Initial investment and assumptions — $1550PDF p. 27$1,550
- Initial investment and assumptions — $2000PDF p. 25$2,000 – $2,592,533
- Initial investment and assumptions — $2000PDF p. 26$2,000
- Initial investment and assumptions — $2500PDF p. 25$2,500 – $2,592,533
- Initial investment and assumptions — $2750PDF p. 26$2,750
- Initial investment and assumptions — $2992.5PDF p. 27$2,993
- Initial investment and assumptions — $3000PDF p. 28$3,000
- Initial investment and assumptions — $3900PDF p. 25$3,900 – $2,592,533
- Initial investment and assumptions — $4193PDF p. 27$4,193
- Initial investment and assumptions — $5000PDF p. 25$5,000 – $2,592,533
- Initial investment and assumptions — $5393.25PDF p. 27$5,393
- Initial investment and assumptions — $6000PDF p. 25$6,000 – $2,592,533
- Initial investment and assumptions — $6593.5PDF p. 27$6,594
- Initial investment and assumptions — $9368.75PDF p. 27$9,369
- Initial investment and assumptions — $11994PDF p. 27$11,994
- Initial investment and assumptions — $12500PDF p. 26$12,500
- Initial investment and assumptions — $15150PDF p. 25$15,150 – $2,592,533
- Initial investment and assumptions — $20000PDF p. 28$20,000
- Initial investment and assumptions — $25000PDF p. 25$25,000 – $2,592,533
- Initial investment and assumptions — $25000PDF p. 26$25,000
- Initial investment and assumptions — $30000PDF p. 26$30,000
- Initial investment and assumptions — $45000PDF p. 26$45,000
- Initial investment and assumptions — $125000PDF p. 25$125,000 – $2,592,533
- Initial investment and assumptions — $189550PDF p. 25$189,550 – $2,592,533
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Minimum monthly Royalty Fee for Year of Operation 2 — $1,600Main ongoing fee
84 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
Two separate populations, not a revenue-and-profit comparison. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Other measures · 1 locations
- Who is counted
- One Maryland affiliate store, open over 15 years, similar to six-mile service area
- Period
- Monthly revenue per vehicle
- Excluded
- Costs of sales and operating expenses omitted; not profit.
- Method
- Voluntary operating data, sorted by monthly revenue per vehicle. Day revenue includes time/mileage, damage waivers, optional insurance, special fees, GPS, discounts/refunds and miscellaneous rental revenue; closed agreements completed, returned and collected. Utilization rental days divided by fleet vehicle months times 30.41.
Locations counted: not stated in the reviewed record
Revenue and other measures · 21 locations
- Who is counted
- Table 2 says 21 submitting locations; narrative says 19 complete reporters of 45 eligible full-year of 47 operating; 26 incomplete excluded. Source discrepancy retained.
- Period
- Revenue per closed agreement
- Excluded
- Costs of sales and operating expenses omitted; not profit.
- Method
- Voluntary operating data, sorted by monthly revenue per vehicle. Day revenue includes time/mileage, damage waivers, optional insurance, special fees, GPS, discounts/refunds and miscellaneous rental revenue; closed agreements completed, returned and collected. Utilization rental days divided by fleet vehicle months times 30.41.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of January 31, 2025 of each year.
2025 FDD · Item 20 · PDF p. 62
Net −4 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2025 Item 7 estimate ($0 – $2,592,533) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 46 to 48 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2025 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — One Maryland affiliate store, open over 15 years, similar to six-mile service a… · PDF p. 58
- [2]Item 19 — Locations counted not stated in the reviewed record — Table 2 says 21 submitting locations; narrative says 19 complete reporters of 4… · PDF p. 59
- [3]Outlet counts — Item 20, Table 1 · PDF p. 62
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.
Territory & operations
44 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | cash held for reservation system deposits | $1,041,293 |
| 2025 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $58,921 |
| 2025 | contract assets, current portion | $12,487 |
| 2025 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $388,876 |
| 2025 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $3,291,735 |
| 2025 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | -$638,611 |
| 2025 | total long-term assets | $28,575 |
| 2025 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $3,320,310 |
| 2025 | members’ equity current liabilities accounts payable and accrued expenses | $78,295 |
| 2025 | deferred revenue, current portion | $83,432 |
| 2025 | advertising | $249,060 |
| 2025 | reservation system depositsMore than one value recorded for this year — open the FDD source before comparing | $1,041,293 |
| 2025 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $1,203,020 |
| 2025 | deferred revenue, n et of current portion | $9,420 |
| 2025 | total liabilities | $1,212,440 |
| 2025 | members’ equity | $2,107,870 |
| 2025 | total liabilities and members’ equity | $3,320,310 |
| 2025 | continuing license fees | $1,055,341 |
| 2025 | reservation fee income | $505,478 |
| 2025 | advertising fees | $242,030 |
| 2025 | initial franchise fees | $41,562 |
| 2025 | reservation services set-up fees | $65,752 |
| 2025 | total revenues | $1,910,163 |
| 2025 | salaries, administrative services, and employee benefits | $706,253 |
| 2025 | sales and marketingMore than one value recorded for this year — open the FDD source before comparing | $350,704 |
| 2025 | contract acquisition costs | $50,466 |
| 2025 | general and administrative | $282,000 |
| 2025 | total expensesMore than one value recorded for this year — open the FDD source before comparing | $1,638,483 |
| 2025 | members’ equity at beginning of year | $1,836,190 |
| 2025 | cash flows from operating activities n et income | $271,680 |
| 2025 | adjustments to reconcile net income to net cash | $70,223 |
| 2025 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $9,267 |
| 2025 | contract assets | $16,511 |
| 2025 | increase | -$79,340 |
| 2025 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | -$19,239 |
| 2025 | due to affiliates | -$671,088 |
| 2025 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $2,274,978 |
| 2025 | cash at beginning of year | $3,650,638 |
| 2025 | cash at end of year | $2,709,468 |
| 2025 | royalty/continuing franchise fees | $705,968 |
| 2025 | national advertising | $163,161 |
| 2025 | reservation income | $3,525,999 |
| 2025 | revenue | $4,500,658 |
| 2025 | sales and marketingMore than one value recorded for this year — open the FDD source before comparing | $133,115 |
| 2025 | vehicle rental operations | $5,897 |
| 2025 | general administrative | $286,643 |
| 2025 | provisions for doubtful receivables | -$14,319 |
| 2025 | total expensesMore than one value recorded for this year — open the FDD source before comparing | $1,304,690 |
| 2025 | accounts payable and accrued expenses | -$322,022 |
| 2025 | account receivable, net | -$431,903 |
| 2025 | deferred revenueMore than one value recorded for this year — open the FDD source before comparing | $92,852 |
| 2025 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$86,607 |
| 2025 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | -$409,441 |
| 2025 | member's equity | $2,954,651 |
| 2025 | total liabilities & member's equity | $2,316,040 |
| 2025 | initial fees | $81,800 |
| 2025 | expense salaries and employee benefits | $857,248 |
| 2025 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $2,316,040 |
| 2025 | net income | $271,680 |
| 2025 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | -$388,876 |
| 2025 | net cash | -$941,170 |
| 2025 | reservation services set up fees | $23,730 |
| 2025 | net | -$941,170 |
| 2025 | intangible assetsMore than one value recorded for this year — open the FDD source before comparing | $23,552 |
| 2025 | long-term assets contract assets, net of current portion | $5,023 |
| 2025 | net earnings | $3,195,968 |
| 2025 | unsecured debt pre petition jjf payable other assets contract assets | $17,510 |
| 2025 | accounts receivable, net | $121,983 |
| 2025 | advertising and promotion | $36,106 |
| 2025 | intangible assetsMore than one value recorded for this year — open the FDD source before comparing | $23,552 |
| 2025 | current assets current liabilities cash and cash equivlents | $2,793,488 |
| 2025 | members’ equity at end of year | $2,107,870 |
| 2025 | assets current assets cash | $1,668,175 |
| 2025 | total other assets | $41,062 |
| 2025 | reservation system depositsMore than one value recorded for this year — open the FDD source before comparing | -$150,308 |
| 2024 | assets current assets cash | $2,459,037 |
| 2024 | cash held for reservation system deposits | $1,191,601 |
| 2024 | accounts receivable, net | $192,206 |
| 2024 | contract assets, current portion | $19,011 |
| 2024 | total current assets | $3,930,043 |
| 2024 | long-term assets contract assets, net of current portion | $15,010 |
| 2024 | total long-term assets | $38,562 |
| 2024 | total assets | $3,968,605 |
| 2024 | reservation system depositsMore than one value recorded for this year — open the FDD source before comparing | $1,191,601 |
| 2024 | due to affiliatesMore than one value recorded for this year — open the FDD source before comparing | $671,088 |
| 2024 | deferred revenue, n et of current portion | $30,333 |
| 2024 | total liabilities and members’ equity | $3,968,605 |
| 2024 | reservation fee income | $696,647 |
| 2024 | initial franchise fees | $115,923 |
| 2024 | total revenues | $2,144,836 |
| 2024 | contract acquisition costs | $41,702 |
| 2024 | total expenses | $1,290,298 |
| 2024 | members’ equity at beginning of year | $981,652 |
| 2024 | members’ equity at end of year | $1,836,190 |
| 2024 | cash flows from operating activities n et income | $854,538 |
| 2024 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$15,872 |
| 2024 | contract assets | -$5,767 |
| 2024 | due from affiliates | $765,625 |
| 2024 | reservation system depositsMore than one value recorded for this year — open the FDD source before comparing | $102,085 |
| 2024 | deferred revenue | $5,966 |
| 2024 | due to affiliatesMore than one value recorded for this year — open the FDD source before comparing | $671,088 |
| 2024 | net cash | $2,383,701 |
| 2024 | cash at beginning of year | $1,266,937 |
| 2024 | cash at end of year | $3,650,638 |
| 2024 | total current liabilities | $2,102,082 |
| 2024 | members’ equity | $1,836,190 |
| 2024 | salaries, administrative services, and employee benefits | $390,217 |
| 2024 | net | $2,383,701 |
| 2024 | deferred revenue, current portion | $81,758 |
| 2024 | continuing license fees | $1,041,709 |
| 2024 | general and administrative | $275,402 |
| 2024 | advertising | $264,046 |
| 2024 | total liabilities | $2,132,415 |
| 2024 | reservation services set-up fees | $53,584 |
| 2024 | adjustments to reconcile net income to net cash | -$93,592 |
| 2024 | members’ equity current liabilities accounts payable and accrued expenses | $157,635 |
| 2024 | sales and marketing | $318,931 |
| 2024 | advertising fees | $236,973 |
| 2024 | increase | $99,630 |
| 2024 | intangible assets | $23,552 |
| 2024 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $68,188 |
| 2024 | net income | $854,538 |
| 2023 | assets current assets cash | $177,421 |
| 2023 | cash held for reservation system deposits | $1,089,516 |
| 2023 | accounts receivable, net | $98,614 |
| 2023 | contract assets, current portion | $16,956 |
| 2023 | total current assets | $2,200,448 |
| 2023 | long-term assets contract assets, net of current portion | $11,298 |
| 2023 | intangible assets | $23,552 |
| 2023 | total assets | $2,235,298 |
| 2023 | members’ equity current liabilities accounts payable and accrued expenses | $58,005 |
| 2023 | reservation system depositsMore than one value recorded for this year — open the FDD source before comparing | $1,089,516 |
| 2023 | total current liabilities | $1,220,213 |
| 2023 | deferred revenue, n et of current portion | $33,433 |
| 2023 | members’ equity | $981,652 |
| 2023 | total liabilities and members’ equity | $2,235,298 |
| 2023 | continuing license fees | $442,244 |
| 2023 | reservation fee income | $296,593 |
| 2023 | initial franchise fees | $34,193 |
| 2023 | reservation services set-up fees | $24,468 |
| 2023 | total revenues | $904,179 |
| 2023 | salaries, administrative services, and employee benefits | $155,796 |
| 2023 | advertising | $81,484 |
| 2023 | sales and marketing | $134,142 |
| 2023 | contract acquisition costs | $20,645 |
| 2023 | general and administrative | $117,918 |
| 2023 | total expenses | $509,985 |
| 2023 | net income | $394,194 |
| 2023 | members’ equity at beginning of year | $587,458 |
| 2023 | members’ equity at end of year | $981,652 |
| 2023 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$43,154 |
| 2023 | contract assets | $9,156 |
| 2023 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | -$765,625 |
| 2023 | reservation system depositsMore than one value recorded for this year — open the FDD source before comparing | $133,988 |
| 2023 | due to affiliates | -$326,511 |
| 2023 | net cash | -$696,719 |
| 2023 | net | -$696,719 |
| 2023 | cash at end of year | $1,266,937 |
| 2023 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $765,625 |
| 2023 | total long-term assets | $34,850 |
| 2023 | deferred revenue, current portion | $72,692 |
| 2023 | advertising fees | $106,681 |
| 2023 | deferred revenue | -$23,689 |
| 2023 | cash at beginning of year | $1,963,656 |
| 2023 | prepaid expenses and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $52,316 |
| 2023 | total liabilities | $1,253,646 |
| 2023 | increase | -$80,549 |
| 2023 | cash flows from operating activities n et income | $394,194 |
| 2023 | adjustments to reconcile net income to net cash | $5,471 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 20 · PDF p. 64 · 2025 FDD
Our summary: Table 3 Michigan 2/1/23- 1/31/24 — End
“2/1/23- 1/31/24 2 0 0 0 0 0 2”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 64 · 2025 FDD
Our summary: Table 3 Montana 2/1/23- 1/31/24 — End
“2/1/23- 1/31/24 1 0 0 0 0 0 1”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 64 · 2025 FDD
Our summary: Table 3 New York 2/1/23- 1/31/24 — End
“2/1/23- 1/31/24 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 outlet figure. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 Vermont 2/1/23- 1/31/24 — Opened
“2/1/23- 1/31/24 1 0 1 0 0 0 0”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 Vermont 2/1/23- 1/31/24 — Terminations
“2/1/23- 1/31/24 1 0 1 0 0 0 0”
Note: The full page confirms the state-level Item 20 figure, but the review scope permits only national/systemwide Total rows.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2023 — End
“2023 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2024 — Opened
“2024 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2024 — Start
“2024 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2024 — Closed
“2024 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2024 — Sold
“2024 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 Vermont 2/1/23- 1/31/24 — Nonrenewals
“2/1/23- 1/31/24 1 0 1 0 0 0 0”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2024 — End
“2024 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 2/1/23- 1/31/24 — Ceased other reasons
“2/1/23- 1/31/24 6 0 0 0 0 2 4”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 8/1/22- 1/31/23 — Terminations
“8/1/22- 1/31/23 6 0 0 0 0 0 6”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 8/1/22- 1/31/23 — Opened
“8/1/22- 1/31/23 6 0 0 0 0 0 6”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 8/1/22- 1/31/23 — Ceased other reasons
“8/1/22- 1/31/23 6 0 0 0 0 0 6”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 2/1/23- 1/31/24 — Opened
“2/1/23- 1/31/24 6 0 0 0 0 2 4”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 2/1/23- 1/31/24 — Start
“2/1/23- 1/31/24 6 0 0 0 0 2 4”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 2/1/23- 1/31/24 — Opened
“2/1/23- 1/31/24 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 2/1/23- 1/31/24 — Start
“2/1/23- 1/31/24 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 8/1/22- 1/31/23 — Terminations
“8/1/22- 1/31/23 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 8/1/22- 1/31/23 — Start
“8/1/22- 1/31/23 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 8/1/22- 1/31/23 — Nonrenewals
“8/1/22- 1/31/23 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 64 · 2025 FDD
Our summary: Table 3 New Jersey 2/1/23- 1/31/24 — End
“2/1/23- 1/31/24 14 4 0 0 0 6 12”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 64 · 2025 FDD
Our summary: Table 3 Nevada 2/1/23- 1/31/24 — End
“2/1/23- 1/31/24 2 0 0 0 0 0 2”
Note: This is a state-specific Table 3 outlet row. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2023 — Reacquired
“2023 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 Ohio 2/1/23- 1/31/24 — Reacquired
“2/1/23- 1/31/24 2 0 0 0 0 0 2”
Note: This is a state-specific Item 20 outlet figure. Item 20 checking is limited to systemwide or national Total rows.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2023 — Closed
“2023 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2023 — Opened
“2023 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim labels the ownership basis affiliate-owned while the FDD calls it company-owned and says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2023 — Sold
“2023 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 8/1/22- 1/31/23 — End
“8/1/22- 1/31/23 6 0 0 0 0 0 6”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 2/1/23- 1/31/24 — Nonrenewals
“2/1/23- 1/31/24 6 0 0 0 0 2 4”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2025 — Sold
“2025 1 0 0 0 0 1 *States that are not listed had no activity to report. **The Company-Owned Outlet is operated by our affiliate, MBRC, LLC.”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 2/1/23- 1/31/24 — Terminations
“2/1/23- 1/31/24 6 0 0 0 0 2 4”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 8/1/22- 1/31/23 — Nonrenewals
“8/1/22- 1/31/23 6 0 0 0 0 0 6”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2025 — End
“2025 1 0 0 0 0 1 *States that are not listed had no activity to report. **The Company-Owned Outlet is operated by our affiliate, MBRC, LLC.”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 8/1/22- 1/31/23 — Opened
“8/1/22- 1/31/23 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 8/1/22- 1/31/23 — Reacquired
“8/1/22- 1/31/23 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 67 · 2025 FDD
Our summary: Table 4 Total 2024 — Reacquired
“2024 1 0 0 0 0 1”
Note: The value matches the national Total row, but the claim's affiliate-owned basis conflicts with the FDD's company-owned table label; the FDD says the outlet is operated by an affiliate. The submission format cannot correct this ownership-basis field.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 8/1/22- 1/31/23 — Reacquired
“8/1/22- 1/31/23 6 0 0 0 0 0 6”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 8/1/22- 1/31/23 — Start
“8/1/22- 1/31/23 6 0 0 0 0 0 6”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 8/1/22- 1/31/23 — End
“8/1/22- 1/31/23 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 65 · 2025 FDD
Our summary: Table 3 South Dakota 8/1/22- 1/31/23 — Ceased other reasons
“8/1/22- 1/31/23 1 0 0 0 0 0 1”
Note: This is a state-specific Item 20 row. The review is limited to national/systemwide Total rows.
Item 20 · PDF p. 63 · 2025 FDD
Our summary: Table 3 California 2/1/23- 1/31/24 — Reacquired
“2/1/23- 1/31/24 6 0 0 0 0 2 4”
Note: This is a state-specific Item 20 row. The review is limited to systemwide/national Total rows.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.
