EA
EDIBLE ARRANGEMENTS
Franchise research report · reviewed 2026 disclosure data
Researching EDIBLE ARRANGEMENTS franchise opportunities? Every figure below is cited to the FDD.
Reviewed sources
EDIBLE® and EDIBLE ARRANGEMENTS® franchise specializes in fresh fruit arrangements, chocolate-covered fruit, and gourmet gift baskets for celebrations and speci
Headline figures
Quick facts
- How much does it cost to open an EDIBLE ARRANGEMENTS franchise?
- The EDIBLE ARRANGEMENTS Franchise Disclosure Document reports separate estimated initial investments by format: $213,500–$587,000 for total estimated initial investment (including lease costs but not real estate purchase costs) 11 (2026 FDD, Item 7, PDF p. 31); $21,600–$60,000 for deliveryvehicle totalpurchase range (2026 FDD, Item 7, PDF p. 33). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does EDIBLE ARRANGEMENTS charge?
- The disclosed ongoing royalty is $5 (2026 FDD, Item 6, PDF p. 17). The brand or advertising fund contribution is $5,000 (2026 FDD, Item 6, PDF p. 16). Other recurring fees are listed in Item 6. Details
- Does EDIBLE ARRANGEMENTS disclose financial performance (Item 19)?
- Yes. The EDIBLE ARRANGEMENTS FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 71). Figures apply only to the locations and period each one covers. Details
- How many EDIBLE ARRANGEMENTS locations are there?
- The FDD reports 1,198 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 73). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $213,500 – $587,000 (TOTAL ESTIMATED INITIAL INVESTMENT (including lease costs but not real estate purchase costs) 11); $21,600 – $60,000 (Deliveryvehicle totalpurchase range); several initial fee options apply.
- 2Item 19 covers 4 separate groups: revenue and other measures for 2 Franchised US locations; other measures and revenue for 1 Franchised US locations; other measures and revenue for 579 Franchised US locations; other measures for 3 Franchised US locations. They are not combined.
- 3Outlets declined by 170 in 2025, to 1,198 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 2 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (2)
Each format has its own total. The total depends on the format you choose.
- Deliveryvehicle totalpurchase rangePDF p. 33$21,600 – $60,000
- TOTAL ESTIMATED INITIAL INVESTMENT (including lease costs but not real estate purchase costs) 11PDF p. 31$213,500 – $587,000
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royaltyweekly GrossSales greaterofMain ongoing fee
61 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
4 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue and other measures · 2 locations
- Who is counted
- 2to<3years
- Period
- Open2–3years
- Excluded
- 3under1year( Gardena,ManhattanBeach,Kissimmee);88permanentclosures allatleast1year;6affiliate reacquisitions NorthHaven,Decatur,Atlanta,Lenexa,Austin,Lubbock;3temporary closures excludedmain; outsideUS excluded.
- Method
- Franchisee data notindependentlyaudited; grossreceipts netsalestax; noexpenseprofit. Main582of588; mature579,2–3years2,1–2years1.
Locations counted: not stated in the reviewed record
Revenue and other measures · 1 locations
- Who is counted
- 1to<2years
- Period
- Open1–2years
- Excluded
- 3under1year( Gardena,ManhattanBeach,Kissimmee);88permanentclosures allatleast1year;6affiliate reacquisitions NorthHaven,Decatur,Atlanta,Lenexa,Austin,Lubbock;3temporary closures excludedmain; outsideUS excluded.
- Method
- Franchisee data notindependentlyaudited; grossreceipts netsalestax; noexpenseprofit. Main582of588; mature579,2–3years2,1–2years1.
Locations counted: not stated in the reviewed record
Revenue and other measures · 579 locations
- Who is counted
- 3+years
- Period
- Open3+years
- Excluded
- 3under1year( Gardena,ManhattanBeach,Kissimmee);88permanentclosures allatleast1year;6affiliate reacquisitions NorthHaven,Decatur,Atlanta,Lenexa,Austin,Lubbock;3temporary closures excludedmain; outsideUS excluded.
- Method
- Franchisee data notindependentlyaudited; grossreceipts netsalestax; noexpenseprofit. Main582of588; mature579,2–3years2,1–2years1.
Locations counted: not stated in the reviewed record
Other measures · 3 locations
- Who is counted
- Three stores temporaryclosed
- Period
- Average Gross Sales
- Excluded
- Separatefrommain582; allmore3years.
- Method
- Franchisee data notindependentlyaudited; grossreceipts netsalestax; noexpenseprofit. Main582of588; mature579,2–3years2,1–2years1. TacomaMay29–July6,ClarksvilleSep10–Dec7,OrlandoMay5–Dec1 2025.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2025 of each year.
2026 FDD · Item 20 · PDF p. 73
Net −386 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($21,600 – $587,000) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units decreased from 1,368 to 1,198 in 2025. What drove the change?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — 2to<3years · PDF p. 71
- [2]Item 19 — Locations counted not stated in the reviewed record — 1to<2years · PDF p. 71
- [3]Item 19 — Locations counted not stated in the reviewed record — 3+years · PDF p. 71
- [4]Item 19 — Locations counted not stated in the reviewed record — Three stores temporaryclosed · PDF p. 71; PDF p. 72
- [5]Outlet counts — Item 20, Table 1 · PDF p. 73
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
658 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2026 | accounts receivable | $395,907 |
| 2026 | current portion of deferred contract costs | $81,312 |
| 2026 | prepaid expenses | $472,846 |
| 2026 | total current assets | $950,065 |
| 2026 | property and equipment property, plant & equipment computer equipment and software | $3,425,503 |
| 2026 | furniture and fixtures | $546,614 |
| 2026 | store and production equipment | $21,141 |
| 2026 | construction in progress | $318,892 |
| 2026 | property and equipment, net | $343,289 |
| 2026 | non-current portion of deferred contract costs | $315,701 |
| 2026 | due from affiliates, net | $13,331,739 |
| 2026 | total assets | $14,940,793 |
| 2026 | accrued expenses | $3,948,103 |
| 2026 | current portion of deferred franchise revenue | $538,216 |
| 2026 | total current liabilities | $7,048,311 |
| 2026 | profit/(loss) ytd | -$571,911 |
| 2026 | franchisefees jan–apr2026 | $302,584 |
| 2026 | royaltyrevenue jan–apr2026 | $5,901,533 |
| 2026 | adfundcontributions jan–apr2026 | $3,989,994 |
| 2026 | totalrevenue jan–apr2026 | $10,424,141 |
| 2026 | costrevenue jan–apr2026 | -$110,266 |
| 2026 | operatingexpenses jan–apr2026 | -$11,266,152 |
| 2026 | totaloperatingexpenses jan–apr2026 | -$11,376,418 |
| 2026 | otherincome jan–apr2026 | $380,367 |
| 2026 | total equity april2026 | $5,918,533 |
| 2026 | total other assets | $13,647,439 |
| 2026 | long term liabilities deferred franchise revenue, net of current portion | $1,973,950 |
| 2026 | less accumulated depreciation | -$3,968,861 |
| 2026 | liabilities and member's equity current liabilities accounts payable | $2,561,991 |
| 2026 | otherrevenue jan–apr2026 | $230,030 |
| 2026 | total liabilities | $9,022,260 |
| 2025 | unbilled franchising receivablesMore than one value recorded for this year — open the FDD source before comparing | $945,605 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $535,377 |
| 2025 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $66,574 |
| 2025 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $1,636,407 |
| 2025 | deferred contract costs, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $333,665 |
| 2025 | due from affiliates | $16,251,398 |
| 2025 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $16,935,875 |
| 2025 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $18,572,282 |
| 2025 | liabilities and member's equity current liabilities accounts payableMore than one value recorded for this year — open the FDD source before comparing | $6,748,628 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $2,456,033 |
| 2025 | franchise feesMore than one value recorded for this year — open the FDD source before comparing | $1,049,085 |
| 2025 | royalties from franchiseesMore than one value recorded for this year — open the FDD source before comparing | $17,282,738 |
| 2025 | other revenueMore than one value recorded for this year — open the FDD source before comparing | $1,031,264 |
| 2025 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $31,604,169 |
| 2025 | loss) income from operationsMore than one value recorded for this year — open the FDD source before comparing | -$5,228,461 |
| 2025 | interest incomeMore than one value recorded for this year — open the FDD source before comparing | $19,957 |
| 2025 | other incomeMore than one value recorded for this year — open the FDD source before comparing | $1,107,838 |
| 2025 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $1,107,145 |
| 2025 | netMore than one value recorded for this year — open the FDD source before comparing | -$4,121,316 |
| 2025 | amortization of deferred contract costs | $79,725 |
| 2025 | unbilled franchising receivablesMore than one value recorded for this year — open the FDD source before comparing | -$945,605 |
| 2025 | accounts payable | $4,567,028 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $882,881 |
| 2025 | deferred franchise revenue | -$462,778 |
| 2025 | net cash provided by operating activities | $508,167 |
| 2025 | purchases of property and equipment | -$318,892 |
| 2025 | net cash used in investing activities | -$1,220,288 |
| 2025 | net decrease in cash | -$712,121 |
| 2025 | interest | $20,596 |
| 2025 | current assets accounts receivable | $69,834 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $153,507 |
| 2025 | deferred contract costs, current portionMore than one value recorded for this year — open the FDD source before comparing | $85,591 |
| 2025 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $1,482,900 |
| 2025 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $153,507 |
| 2025 | other assets property, plant and equipment, netMore than one value recorded for this year — open the FDD source before comparing | $340,917 |
| 2025 | due fromMore than one value recorded for this year — open the FDD source before comparing | $16,575,343 |
| 2025 | due fromMore than one value recorded for this year — open the FDD source before comparing | -$323,945 |
| 2025 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $17,249,925 |
| 2025 | total assetsMore than one value recorded for this year — open the FDD source before comparing | -$160,543 |
| 2025 | liabilities and member's equity current liabilities accounts payableMore than one value recorded for this year — open the FDD source before comparing | $6,748,628 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $2,069,691 |
| 2025 | accrued national advertising expensesMore than one value recorded for this year — open the FDD source before comparing | $317,193 |
| 2025 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $9,327,704 |
| 2025 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $703,535 |
| 2025 | long-term liabilities deferred franchise revenue, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $2,050,599 |
| 2025 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $11,378,303 |
| 2025 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $703,535 |
| 2025 | member's equityMore than one value recorded for this year — open the FDD source before comparing | -$864,078 |
| 2025 | total liabilities and member's equityMore than one value recorded for this year — open the FDD source before comparing | $18,732,825 |
| 2025 | total liabilities and member's equityMore than one value recorded for this year — open the FDD source before comparing | -$160,543 |
| 2025 | franchise feesMore than one value recorded for this year — open the FDD source before comparing | $1,049,085 |
| 2025 | royalties from franchiseesMore than one value recorded for this year — open the FDD source before comparing | $17,282,738 |
| 2025 | advertising fund contributionsMore than one value recorded for this year — open the FDD source before comparing | $12,241,082 |
| 2025 | other revenueMore than one value recorded for this year — open the FDD source before comparing | $1,031,264 |
| 2025 | other revenueMore than one value recorded for this year — open the FDD source before comparing | $1,031,264 |
| 2025 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $12,241,082 |
| 2025 | operating expensesMore than one value recorded for this year — open the FDD source before comparing | $24,986,663 |
| 2025 | operating expensesMore than one value recorded for this year — open the FDD source before comparing | $11,845,967 |
| 2025 | operating expensesMore than one value recorded for this year — open the FDD source before comparing | $36,832,630 |
| 2025 | loss) income from operationsMore than one value recorded for this year — open the FDD source before comparing | -$5,623,576 |
| 2025 | loss) income from operationsMore than one value recorded for this year — open the FDD source before comparing | $395,115 |
| 2025 | other incomeMore than one value recorded for this year — open the FDD source before comparing | -$20,650 |
| 2025 | interest incomeMore than one value recorded for this year — open the FDD source before comparing | $19,957 |
| 2025 | other incomeMore than one value recorded for this year — open the FDD source before comparing | $1,107,838 |
| 2025 | netMore than one value recorded for this year — open the FDD source before comparing | -$4,516,431 |
| 2025 | netMore than one value recorded for this year — open the FDD source before comparing | $395,115 |
| 2025 | other assets property, plant and equipment, netMore than one value recorded for this year — open the FDD source before comparing | $350,812 |
| 2025 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $69,834 |
| 2025 | current portion of deferred franchise revenueMore than one value recorded for this year — open the FDD source before comparing | $509,385 |
| 2025 | accrued national advertising expensesMore than one value recorded for this year — open the FDD source before comparing | -$523,584 |
| 2025 | current portion of deferred franchise revenueMore than one value recorded for this year — open the FDD source before comparing | $509,385 |
| 2025 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $19,363,087 |
| 2025 | deferred contract costs, current portionMore than one value recorded for this year — open the FDD source before comparing | $85,591 |
| 2025 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $10,031,239 |
| 2025 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $12,081,838 |
| 2025 | deferred contract costs, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $333,665 |
| 2025 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | -$314,050 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $381,870 |
| 2025 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $386,342 |
| 2025 | long-term liabilities deferred franchise revenue, net of current portionMore than one value recorded for this year — open the FDD source before comparing | $2,050,599 |
| 2025 | adjustments to reconcile net | $717,801 |
| 2025 | cash flows from investing activities loans received from affiliates, net | -$901,396 |
| 2025 | due from franchisees | $945,605 |
| 2025 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $18,732,825 |
| 2025 | accrued national advertising expensesMore than one value recorded for this year — open the FDD source before comparing | $317,193 |
| 2025 | member's equityMore than one value recorded for this year — open the FDD source before comparing | $6,490,444 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $247,441 |
| 2025 | other assets property, plant and equipment, netMore than one value recorded for this year — open the FDD source before comparing | $9,895 |
| 2025 | member's equityMore than one value recorded for this year — open the FDD source before comparing | $7,354,522 |
| 2025 | loss) income from operationsMore than one value recorded for this year — open the FDD source before comparing | -$5,228,461 |
| 2025 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $1,107,145 |
| 2025 | other incomeMore than one value recorded for this year — open the FDD source before comparing | -$20,650 |
| 2025 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $31,604,169 |
| 2025 | total liabilities and member's equityMore than one value recorded for this year — open the FDD source before comparing | $18,572,282 |
| 2025 | operating expensesMore than one value recorded for this year — open the FDD source before comparing | $36,832,630 |
| 2025 | advertising fund contributionsMore than one value recorded for this year — open the FDD source before comparing | $12,241,082 |
| 2024 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $136,408 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $782,818 |
| 2024 | deferred contract costs, current portion | $98,756 |
| 2024 | total current assets | $1,730,103 |
| 2024 | other assets property, plant and equipment, net | $749,722 |
| 2024 | deferred contract costs, net of current portion | $400,225 |
| 2024 | due from affiliates | $15,350,000 |
| 2024 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $16,499,947 |
| 2024 | member's equity | $10,611,760 |
| 2024 | franchise feesMore than one value recorded for this year — open the FDD source before comparing | $2,741,718 |
| 2024 | royalties from franchiseesMore than one value recorded for this year — open the FDD source before comparing | $19,771,594 |
| 2024 | advertising fund contributionsMore than one value recorded for this year — open the FDD source before comparing | $13,776,756 |
| 2024 | other revenueMore than one value recorded for this year — open the FDD source before comparing | $1,455,612 |
| 2024 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $37,745,680 |
| 2024 | operating expensesMore than one value recorded for this year — open the FDD source before comparing | $34,948,088 |
| 2024 | interest income | $52,038 |
| 2024 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $272,373 |
| 2024 | net | $3,069,965 |
| 2024 | adjustments to reconcile net | $723,697 |
| 2024 | amortization of deferred contract costs | $52,715 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $974,704 |
| 2024 | accounts payable | $208,404 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $59,710 |
| 2024 | accrued national advertising expensesMore than one value recorded for this year — open the FDD source before comparing | -$2,012,111 |
| 2024 | deferred franchise revenue | -$1,874,545 |
| 2024 | net cash provided by operating activities | $1,416,109 |
| 2024 | advances to affiliates | -$7,035,000 |
| 2024 | net cash used in investing activities | -$3,268,546 |
| 2024 | net decrease in cash | -$1,852,437 |
| 2024 | cash, beginning | $2,564,558 |
| 2024 | reduction of due from affiliates with common ownership treated as deemed distributions | $3,908,943 |
| 2024 | computer equipment and software | $3,446,644 |
| 2024 | furniture and fixtures | $546,614 |
| 2024 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $15,750,225 |
| 2024 | franchise feesMore than one value recorded for this year — open the FDD source before comparing | $2,741,718 |
| 2024 | royalties from franchiseesMore than one value recorded for this year — open the FDD source before comparing | $19,771,594 |
| 2024 | other revenueMore than one value recorded for this year — open the FDD source before comparing | $1,455,612 |
| 2024 | total revenuesMore than one value recorded for this year — open the FDD source before comparing | $37,745,680 |
| 2024 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $52,038 |
| 2024 | distributions | -$4,052,299 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $1,573,157 |
| 2024 | total current liabilities | $5,200,866 |
| 2024 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $213,570 |
| 2024 | total liabilities | $7,618,290 |
| 2024 | cash flows from investing activities loans received from affiliates, net | $3,791,057 |
| 2024 | current assets cash | $712,121 |
| 2024 | accrued national advertising expensesMore than one value recorded for this year — open the FDD source before comparing | $840,777 |
| 2024 | liabilities and member's equity current liabilities accounts payable | $2,181,594 |
| 2024 | loss) income from operations | $2,797,592 |
| 2024 | supplemental disclosure of non-cash financing activity increase in ptet payable treated as deemed distributions | $143,356 |
| 2024 | total assets | $18,230,050 |
| 2024 | other income | $220,335 |
| 2024 | current portion of deferred franchise revenue | $605,338 |
| 2024 | long-term liabilities deferred franchise revenue, net of current portion | $2,417,424 |
| 2024 | purchases of property and equipment | -$24,603 |
| 2024 | less accumulated depreciation | -$3,243,536 |
| 2024 | advertising fund contributionsMore than one value recorded for this year — open the FDD source before comparing | $13,776,756 |
| 2024 | operating income | $3,017,927 |
| 2024 | operating expensesMore than one value recorded for this year — open the FDD source before comparing | $34,727,753 |
| 2024 | total liabilities and member's equity | $18,230,050 |
| 2023 | net income | $2,059,923 |
| 2023 | distributions | -$1,589,400 |
| 2023 | balance - december 31, 2023 | $11,594,094 |
| 2023 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $349,978 |
| 2023 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $1,757,522 |
| 2023 | deferred contract costs, current portion | $106,846 |
| 2023 | total current assets | $4,778,904 |
| 2023 | store equipment | $26,584 |
| 2023 | computer equipment and software | $3,422,042 |
| 2023 | furniture and fixtures | $546,614 |
| 2023 | less accumulated depreciation | -$2,989,323 |
| 2023 | property and equipment, net | $1,448,816 |
| 2023 | deferred contract costs, net of current portion | $444,850 |
| 2023 | due from affiliates, net | $16,015,000 |
| 2023 | total assets | $22,687,570 |
| 2023 | liabilities and member's equity current liabilities accounts payable | $1,973,190 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $1,370,091 |
| 2023 | accrued national advertising expensesMore than one value recorded for this year — open the FDD source before comparing | $2,852,888 |
| 2023 | current portion of deferred franchise revenue | $1,398,211 |
| 2023 | total current liabilities | $7,594,380 |
| 2023 | total liabilities | $11,093,476 |
| 2023 | member's equity | $11,594,094 |
| 2023 | franchise fees | $1,593,136 |
| 2023 | royalties from franchisees | $22,800,348 |
| 2023 | advertising fund contributions | $15,663,845 |
| 2023 | other revenue | $826,410 |
| 2023 | total revenues | $40,883,739 |
| 2023 | operating expenses | $39,993,818 |
| 2023 | operating income | $889,921 |
| 2023 | other income general liability insurance proceeds | $1,000,000 |
| 2023 | interest income | $170,002 |
| 2023 | total other income | $1,170,002 |
| 2023 | depreciation | $787,505 |
| 2023 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $173,195 |
| 2023 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$1,444,046 |
| 2023 | accounts payable | $42,776 |
| 2023 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | -$1,432,222 |
| 2023 | accrued national advertising expensesMore than one value recorded for this year — open the FDD source before comparing | -$3,836,032 |
| 2023 | deferred franchise revenue | -$84,351 |
| 2023 | net cash provided by | -$3,643,943 |
| 2023 | cash flows from investing activities repayments received from affiliates | $5,947,271 |
| 2023 | purchases of property and equipment | -$5,042 |
| 2023 | net cash used in investing activities | $5,942,229 |
| 2023 | net change in cash and cash equivalents | $2,298,286 |
| 2023 | cash and cash equivalents - beginning of year | $266,272 |
| 2023 | balance - january 1, 2023 | $11,123,571 |
| 2023 | property and equipment office equipment | $442,899 |
| 2023 | total other assets | $16,459,850 |
| 2023 | deferred franchise revenue, net of current portion | $3,499,096 |
| 2023 | amortization of deferred contract costs | $89,309 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same subcategory first, then the wider industry, ordered by shared business format and overlapping investment range. This is not a ranking or recommendation.
Bricks MinifigsMSMagnolia Soap and Bath Co
Mainstream BoutiqueMGMusic Go Round
PayMorePCPlato’s ClosetHead-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 21 · PDF p. 200 · 2026 FDD
Our summary: Total Other Income — 2024
“Total Other Income 52,038 1,170,002”
Note: The FDD gives conflicting 2024 total other income: 272,373 on PDF page 177 and 52,038 on PDF page 200.
Item 21 · PDF p. 200 · 2026 FDD
Our summary: Operating Income — 2024
“Operating Income 3,017,927 889,921”
Note: The FDD gives conflicting 2024 operating income: 2,797,592 on PDF page 177 and 3,017,927 on PDF page 200.
Item 21 · PDF p. 200 · 2026 FDD
Our summary: Operating Expenses — 2024
“Operating Expenses 34,727,753 39,993,818”
Note: The FDD gives conflicting 2024 operating expenses: 34,948,088 on PDF page 177 and 34,727,753 on PDF page 200.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.