MN Filing 33415-202504-07
Franchise research report · reviewed 2025 disclosure data
Researching MN Filing 33415-202504-07 franchise opportunities? Every figure below is cited to the FDD.
Soccer Stars franchises provide developmental sports education and physical fitness programs to children. Franchisees deliver soccer instruction and related youth activities through local programs.
Headline figures
MN Filing 33415-202504-07 quick facts
- Is MN Filing 33415-202504-07 a franchise?
- Yes. MN Filing 33415-202504-07 offers franchises through a Franchise Disclosure Document. At the end of 2024, it reported 6 outlets in total (2025 FDD, Item 20, PDF p. 89).
- How much does it cost to open an MN Filing 33415-202504-07 franchise?
- The MN Filing 33415-202504-07 Franchise Disclosure Document reports separate estimated initial investments by format: $70,350–$102,250 for total initial investment — one business, low (2025 FDD, Item 7, PDF p. 27); $102,250 for total initial investment — one business, high (2025 FDD, Item 7, PDF p. 27). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What is the MN Filing 33415-202504-07 initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $49,500 (2025 FDD, Item 5, PDF p. 15). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does MN Filing 33415-202504-07 charge?
- The disclosed ongoing royalty is 8% (2025 FDD, Item 6, PDF p. 16). The brand or advertising fund contribution is 1% (2025 FDD, Item 6, PDF p. 17). Other recurring fees are listed in Item 6. Details
- Does MN Filing 33415-202504-07 disclose financial performance (Item 19)?
- Yes. The MN Filing 33415-202504-07 FDD includes an Item 19 financial performance representation (2025 FDD, Item 19, PDF p. 77). Figures apply only to the locations and period each one covers. Details
- How many MN Filing 33415-202504-07 locations are there?
- The FDD reports 6 outlets at the end of 2024 (2025 FDD, Item 20, PDF p. 89). Existing locations do not indicate territory availability. Details
- Is MN Filing 33415-202504-07 a good franchise to buy?
- Franopolis does not rate or recommend franchises. From the reviewed FDD: Item 19 includes financial performance figures; check which locations and period they cover; Item 20 lists outlet openings, closures and transfers; Item 6 includes a brand or advertising fund contribution on top of royalty; Item 20 also lists current and former franchisees you can contact. Review the full FDD with a franchise attorney and accountant before deciding.
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2025 FDD (Item 7) estimates opening costs separately by format: $70,350 – $102,250 (Total initial investment — one business, low); $102,250 (Total initial investment — one business, high); several initial fee options apply.
- 2Item 19 covers 10 separate groups: revenue and profit for 30 locations; profit and revenue for 16 locations; profit and revenue for 15 locations; profit for 10 units; profit for 10 units; revenue for 13 units; revenue and profit for 8 locations; profit for 14 units; profit for 19 units; other measures for 6 locations. They are not combined.
- 3Outlets declined by 4 in 2024, to 6 (Systemwide, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
MN Filing 33415-202504-07 head-to-head
Closest peers in the same subcategory, side by side from reviewed FDD figures. Not a ranking or recommendation.
Fred Astaire Dance Studios
Hi-Five Sports Franchising LLCCosts · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 2 single-unit formats
2025 FDD · Item 7
Formats disclosed in Item 7 (2)
Each format has its own total. The total depends on the format you choose.
- one business, lowPDF p. 27$70,350 – $102,250
- one business, highPDF p. 27$102,250
Standard single-unit franchise fee
2025 FDD · Item 5 · PDF p. 15
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty — greater of 8% of Gross Revenues or minimumMain ongoing fee
62 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
10 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue and profit · 30 locations
- Who is counted
- Reporting Soccer Stars franchise owners for 2024, per-owner basis
- Period
- average (per owner, 2024)
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Profit and revenue · 16 locations
- Who is counted
- Reporting Soccer Stars franchise owners for 2024, per-owner basis
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Profit and revenue · 15 locations
- Who is counted
- Reporting Soccer Stars franchise owners for 2024, per-owner basis
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Profit · 10 locations
- Who is counted
- 2024 Bottom 25% category of Soccer Stars franchise owners; 8 owners, with 10 units reported in the cohort note.
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Profit · 10 locations
- Who is counted
- 2024 Bottom 25% Soccer Stars franchise-owner category; 8 owners, with 10 units reported in its note.
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Revenue · 13 locations
- Who is counted
- Top 25% category of 2024 reporting franchise owners: 8 owners operating 13 units.
- Excluded
- Reporting is for units in operation for 12 months or more; top-25% category characteristics are stated in the note.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Revenue and profit · 8 locations
- Who is counted
- Reporting Soccer Stars franchise owners for 2024, per-owner basis
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Profit · 14 locations
- Who is counted
- 2024 Top 25% category of Soccer Stars franchise owners; 8 owners, with 14 units reported in the cohort note.
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Profit · 19 locations
- Who is counted
- 2024 Bottom 50% category of Soccer Stars franchise owners; 15 owners, with 19 units reported in the cohort note.
- Excluded
- Reporting is for units in operation for 12 months or more.
- Method
- Table value as labeled in FDD; unaudited summary
Locations counted: not stated in the reviewed record
Other measures · 6 locations
- Who is counted
- Affiliated-owned Soccer Stars outlets in the listed U.S. markets.
- Excluded
- Only outlets operating at least one year; January 1–December 31, 2024.
- Method
- Gross revenues, 2024 fiscal year
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Systemwide, as labeled in the FDD · counts as of 2024 of each year.
2025 FDD · Item 20 · PDF p. 89
Net −7 outlets, 2022–2024
Year-end counts reported in Item 20. The scale starts at zero; the labels between the dots show each year's change. Openings and closures for 2024 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2025 Item 7 estimate ($70,350 – $102,250) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units decreased from 10 to 6 in 2024. What drove the change?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2025 FDD)
- [1]Standard initial franchise fee — Item 5 · PDF p. 15
- [2]Item 19 — Locations counted not stated in the reviewed record — Reporting Soccer Stars franchise owners for 2024, per-owner basis · PDF p. 77
- [3]Item 19 — Locations counted not stated in the reviewed record — Reporting Soccer Stars franchise owners for 2024, per-owner basis · PDF p. 78; PDF p. 77; PDF p. 79
- [4]Item 19 — Locations counted not stated in the reviewed record — Reporting Soccer Stars franchise owners for 2024, per-owner basis · PDF p. 78; PDF p. 79; PDF p. 77
- [5]Item 19 — Locations counted not stated in the reviewed record — 2024 Bottom 25% category of Soccer Stars franchise owners; 8 owners, with 10 un… · PDF p. 78
- [6]Item 19 — Locations counted not stated in the reviewed record — 2024 Bottom 25% Soccer Stars franchise-owner category; 8 owners, with 10 units… · PDF p. 79
- [7]Item 19 — Locations counted not stated in the reviewed record — Top 25% category of 2024 reporting franchise owners: 8 owners operating 13 unit… · PDF p. 77
- [8]Item 19 — Locations counted not stated in the reviewed record — Reporting Soccer Stars franchise owners for 2024, per-owner basis · PDF p. 77; PDF p. 78
- [9]Item 19 — Locations counted not stated in the reviewed record — 2024 Top 25% category of Soccer Stars franchise owners; 8 owners, with 14 units… · PDF p. 79
- [10]Item 19 — Locations counted not stated in the reviewed record — 2024 Bottom 50% category of Soccer Stars franchise owners; 15 owners, with 19 u… · PDF p. 79
- [11]Item 19 — Locations counted not stated in the reviewed record — Affiliated-owned Soccer Stars outlets in the listed U.S. markets. · PDF p. 68
- [12]Outlet counts — Item 20, Table 1 · PDF p. 89
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.
Territory & operations
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2024 | total operating expenses | $1,899,048 |
| 2024 | net income | $1,116,775 |
| 2024 | net cash provided by operating activities | $692,326 |
| 2024 | technology fees | $214,875 |
| 2024 | advertising fees | $246,313 |
| 2024 | total revenues | $3,016,296 |
| 2024 | franchise royalties | $862,464 |
| 2024 | net cash used in investing activities | -$795,241 |
| 2024 | net decrease/increase in cash | -$102,915 |
| 2024 | cash at the end of year | $50,320 |
| 2024 | cash | $50,320 |
| 2024 | total current assets | $1,840,586 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
Related research
Brands in the same subcategory first, then the wider industry, ordered by shared business format and overlapping investment range. This is not a ranking or recommendation.
Fred Astaire Dance StudiosHi-Five Sports Franchising LLCMFMN Filing 35685-202603-09TPTGA Premier Sports
Big Blue Swim SchoolMFMN Filing 36053-202604-09Head-to-head comparisons
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Reader notes on wording
Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Middle 50% average gross profits (2024)
“Middle 50% 16 $86,057.88 7 Franchisee (43.8% of Franchisees) 9 Franchisee (56.2% of Franchisees) $78,626.50 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Revenue — median (per owner, 2024)
“Gross Revenue $162,958.52 12 18 $149,171.24 15 15 $482,740.87 $39,440.68”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Middle 50% median gross profits (2024)
“Middle 50% 16 $86,057.88 7 Franchisee (43.8% of Franchisees) 9 Franchisee (56.2% of Franchisees) $78,626.50 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Top 50% median gross profits (2024)
“Top 50% 15 $140,612.13 6 Franchisee (40% of Franchisees) 9 Franchisee (60% of Franchisees) $127,595.00 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 79 · 2025 FDD
Our summary: Table 6 Top 50% average net income after royalties (2024)
“Top 50% 15 $63,020.93 6 Franchisee (40% of Franchisees) 9 Franchisee (60% of Franchisees) $59,600.00 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees)”
Note: The per-owner category has owner unit counts split across tenure groups; the whole-location count is not stated directly and I do not sum categories to infer it.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Revenue — low (per owner, 2024)
“Gross Revenue $162,958.52 12 18 $149,171.24 15 15 $482,740.87 $39,440.68”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Middle 50% average gross revenues (2024)
“Middle 50% 16 $148,793.79 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees) $149,171.24 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Middle 50% median gross revenues (2024)
“Middle 50% 16 $148,793.79 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees) $149,171.24 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Top 50% median gross revenues (2024)
“Top 50% 15 $229,476.51 5 Franchisee (33.3% of Franchisees) 10 Franchisee (66.7% of Franchisees) $215,697.47 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.6% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Net Income After Royalties — average (per owner, 2024)
“Net Income After Royalties $34,142.43 15 15 $35,511.50 15 15 $144,544.00 -$45,556.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Net Income After Royalties — median (per owner, 2024)
“Net Income After Royalties $34,142.43 15 15 $35,511.50 15 15 $144,544.00 -$45,556.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Profit — high (per owner, 2024)
“Gross Profit $95,038.90 13 17 $78,626.50 15 15 $312,087.00 $12,500.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Profit — low (per owner, 2024)
“Gross Profit $95,038.90 13 17 $78,626.50 15 15 $312,087.00 $12,500.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Profit — average (per owner, 2024)
“Gross Profit $95,038.90 13 17 $78,626.50 15 15 $312,087.00 $12,500.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Profit — median (per owner, 2024)
“Gross Profit $95,038.90 13 17 $78,626.50 15 15 $312,087.00 $12,500.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Top 50% average gross revenues (2024)
“Top 50% 15 $229,476.51 5 Franchisee (33.3% of Franchisees) 10 Franchisee (66.7% of Franchisees) $215,697.47 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.6% of Franchisees)”
Note: The Top 50% row is per owner, but p.77 gives no unit count for this category. Exact whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Net Income After Royalties — low (per owner, 2024)
“Net Income After Royalties $34,142.43 15 15 $35,511.50 15 15 $144,544.00 -$45,556.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Bottom 25% average gross revenues (2024)
“Bottom 25% 8 $68,029.12 5 Franchisee (62.5% of Franchisees) 3 Franchisee (37.5% of Franchisees) $73,102.63 4 Franchisee (50% of Franchisees) 4 Franchisee (50% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Bottom 25% median gross revenues (2024)
“Bottom 25% 8 $68,029.12 5 Franchisee (62.5% of Franchisees) 3 Franchisee (37.5% of Franchisees) $73,102.63 4 Franchisee (50% of Franchisees) 4 Franchisee (50% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Revenue — average (per owner, 2024)
“Average Number of Franchisees who Exceeded the Average Number of Franchisees who did not Exceed the Average Median Number of Franchisees who Exceeded the Median Number of Franchisees who did not Exceed the Median High Low Gross Revenue $162,958.52 12 18 $149,171.24 15 15 $482,740.87 $39,440.68”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Bottom 50% average gross profits (2024)
“Bottom 50% 15 $49,465.67 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees) $51,549.00 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Bottom 50% median gross profits (2024)
“Bottom 50% 15 $49,465.67 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees) $51,549.00 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Top 25% median gross profits (2024)
“Top 25% 8 $171,752.00 2 Franchisee (25% of Franchisees) 6 Franchisee (75% of Franchisees) $157,454.50 3 Franchisee (37.5% of Franchisees) 5 Franchisee (62.5% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Top 25% average gross profits (2024)
“Top 25% 8 $171,752.00 2 Franchisee (25% of Franchisees) 6 Franchisee (75% of Franchisees) $157,454.50 3 Franchisee (37.5% of Franchisees) 5 Franchisee (62.5% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 78 · 2025 FDD
Our summary: Table 5 Top 50% average gross profits (2024)
“Top 50% 15 $140,612.13 6 Franchisee (40% of Franchisees) 9 Franchisee (60% of Franchisees) $127,595.00 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 79 · 2025 FDD
Our summary: Table 6 Middle 50% average net income after royalties (2024)
“Middle 50% 16 $34,801.13 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees) $35,511.50 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees)”
Note: The per-owner category has owner unit counts split across tenure groups; the whole-location count is not stated directly and I do not sum categories to infer it.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Bottom 50% median gross revenues (2024)
“Bottom 50% 15 $96,440.53 7 Franchisee (46.6% of Franchisees) 8 Franchisee (53.3% of Franchisees) $89,231.44 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.6% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 79 · 2025 FDD
Our summary: Table 6 Top 50% median net income after royalties (2024)
“Top 50% 15 $63,020.93 6 Franchisee (40% of Franchisees) 9 Franchisee (60% of Franchisees) $59,600.00 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.7% of Franchisees)”
Note: The per-owner category has owner unit counts split across tenure groups; the whole-location count is not stated directly and I do not sum categories to infer it.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Gross Revenue — high (per owner, 2024)
“Gross Revenue $162,958.52 12 18 $149,171.24 15 15 $482,740.87 $39,440.68”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 19 · PDF p. 79 · 2025 FDD
Our summary: Table 6 Middle 50% median net income after royalties (2024)
“Middle 50% 16 $34,801.13 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees) $35,511.50 8 Franchisee (50% of Franchisees) 8 Franchisee (50% of Franchisees)”
Note: The per-owner category has owner unit counts split across tenure groups; the whole-location count is not stated directly and I do not sum categories to infer it.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 4 Bottom 50% average gross revenues (2024)
“Bottom 50% 15 $96,440.53 7 Franchisee (46.6% of Franchisees) 8 Franchisee (53.3% of Franchisees) $89,231.44 8 Franchisee (53.3% of Franchisees) 7 Franchisee (46.6% of Franchisees)”
Note: The cited subset is reported per franchise owner; the filing's unit counts are split across owner-level counts, with no direct total location sample size. I do not sum owner counts; required location count remains unresolved.
Item 19 · PDF p. 77 · 2025 FDD
Our summary: Table 3 Net Income After Royalties — high (per owner, 2024)
“Net Income After Royalties $34,142.43 15 15 $35,511.50 15 15 $144,544.00 -$45,556.00”
Note: Table 3 reports values per owner and says some owners operate multiple units; it does not report the distinct location count. Whole-location sample size cannot be established.
Item 21 · PDF p. 96 · 2025 FDD
Our summary: Audited financial statements attached for balance sheets at December 31, 2024, 2023 and 2022, and statements of operations, member equity (deficit), and cash flows for 2024, 2023 and inception period
“Attached to this disclosure document as Exhibit F, are the audited financial statements which comprise of the Balance Sheets as of December 31, 2024, December 31, 2023, and December 31, 2022 and the related Statements of Operations and Member’s Equity (Deficit) and Cash Flows for the years ended December 31, 2024 and December 31, 2023 and the period from January 7, 2022 (inception) to December 31, 2022. Our fiscal year end is December 31st.”
Note: The supplied quote was not present on the cited page; left pending for review.
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.
Compare MN Filing 33415-202504-07 with…
Compare MN Filing 33415-202504-07 with…