
The Bar Method
Franchise research report · reviewed 2026 disclosure data
Researching The Bar Method franchise opportunities? Every figure below is cited to the FDD.
- Franchising since
- 2007 Source: franchise.org
- Headquarters
- 111 Weir Drive, Woodbury, MN 55125 Source: franchise.barmethod.com
The Bar Method is a barre fitness studio franchise offering ballet-inspired workouts that combine elements of Pilates, yoga, anatomy and physiology, and strength training. Its studios provide classes designed around precise movements, flexibility, total-body definition, and endurance for clients across a range of ages.
Headline figures
Quick facts
- How much does it cost to open a The Bar Method franchise?
- The The Bar Method Franchise Disclosure Document reports an estimated initial investment of $240,012 (2026 FDD, Item 7, PDF p. 28). This is the franchisor's disclosed estimate, not a quote. Details
- What is the The Bar Method initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $42,500 (2026 FDD, Item 5, PDF p. 17). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does The Bar Method charge?
- The disclosed ongoing royalty is $6 (2026 FDD, Item 6, PDF p. 20). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 20). Other recurring fees are listed in Item 6. Details
- Does The Bar Method disclose financial performance (Item 19)?
- Yes. The The Bar Method FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 73). Figures apply only to the locations and period each one covers. Details
- How many The Bar Method locations are there?
- The FDD reports 77 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 76). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1Opening costs are estimated at $240,012 in the 2026 FDD (Item 7); several initial fee options apply.
- 2Item 19 covers 12 separate groups: revenue and memberships for 73 Franchised locations; revenue and memberships for 18 Franchised locations; revenue for 73 Franchised locations; revenue for 18 Franchised locations; revenue and memberships for 19 Franchised locations; revenue and memberships for 18 Franchised locations; revenue and memberships for 18 Franchised locations; revenue for 18 Franchised locations; revenue and memberships for 18 Franchised locations; revenue and memberships for 19 Franchised locations; revenue for 73 Franchised locations; revenue for 18 Franchised locations. They are not combined.
- 3Outlets grew by 4 in 2025, to 77 (United States, as labeled in the FDD, Item 20).
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Total estimated initial investment
2026 FDD · Item 7 · PDF p. 28
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 17
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- Royalty — 6% of Studio Gross RevenueMain ongoing fee
77 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
12 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue and memberships · 73 locations
- Who is counted
- All 73 full-year franchised studios
- Period
- All Median
- Excluded
- Four not operating entire period and permanently closed studio excluded; member count excludes walk-ins and aggregator-only users; unique count excludes repeat visits within month.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue and memberships · 18 locations
- Who is counted
- Third gross revenue quartile
- Period
- Third quartile Average
- Excluded
- Four not operating entire period and permanently closed studio excluded; member count excludes walk-ins and aggregator-only users; unique count excludes repeat visits within month.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue · 73 locations
- Who is counted
- All full-year franchised studios
- Period
- Top gross revenue quartile Highest
- Excluded
- Includes only studios open and operating for the entire 12-month relevant period; the source separately states one studio that permanently closed during that period was excluded.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue · 18 locations
- Who is counted
- Top gross-revenue quartile among the 73 franchised studios open and operating for the full Relevant Time Period
- Period
- Top gross revenue quartile At/above average percent
- Excluded
- Historical figures cover studios open and operating for the entire 12-month Relevant Time Period; the FDD separately states one studio permanently closed during that period and excludes it from the system count.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue and memberships · 19 locations
- Who is counted
- Bottom gross revenue quartile
- Period
- Bottom gross revenue quartile At/above average percent
- Excluded
- Four not operating entire period and permanently closed studio excluded; member count excludes walk-ins and aggregator-only users; unique count excludes repeat visits within month.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue and memberships · 18 locations
- Who is counted
- Top gross revenue quartile
- Period
- Top gross revenue quartile Highest
- Excluded
- Four not operating entire period and permanently closed studio excluded; member count excludes walk-ins and aggregator-only users; unique count excludes repeat visits within month.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue and memberships · 18 locations
- Who is counted
- Second gross revenue quartile
- Period
- Second gross revenue quartile Highest
- Excluded
- Four not operating entire period and permanently closed studio excluded; member count excludes walk-ins and aggregator-only users; unique count excludes repeat visits within month.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue · 18 locations
- Who is counted
- Second gross revenue quartile of the 73 full-period franchised studios
- Period
- Second quartile Median
- Excluded
- Includes studios open and operating for the entire 12-month relevant period; one studio that permanently closed during that period is excluded.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue and memberships · 18 locations
- Who is counted
- Third gross-revenue quartile among the 73 franchised studios open and operating for the full Relevant Time Period
- Period
- Third quartile Median
- Excluded
- Historical figures cover studios open and operating for the entire 12-month Relevant Time Period; the FDD separately states one studio permanently closed during that period and excludes it from the system count.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue and memberships · 19 locations
- Who is counted
- Bottom gross-revenue quartile among the 73 franchised studios open and operating for the full Relevant Time Period
- Period
- Bottom quartile Average
- Excluded
- Historical figures cover studios open and operating for the entire 12-month Relevant Time Period; the FDD separately states one studio permanently closed during that period and excludes it from the system count.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue · 73 locations
- Who is counted
- All franchised studios open and operating for the full Relevant Time Period
- Period
- All 73 full-year franchised studios At/above average percent
- Excluded
- Historical figures cover studios open and operating for the entire 12-month Relevant Time Period; the FDD separately states one studio permanently closed during that period and excludes it from the system count.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
Locations counted: not stated in the reviewed record
Revenue · 18 locations
- Who is counted
- Second gross-revenue quartile among the 73 franchised studios open and operating for the full Relevant Time Period
- Period
- Second gross revenue quartile Lowest
- Excluded
- Historical figures cover studios open and operating for the entire 12-month Relevant Time Period; the FDD separately states one studio permanently closed during that period and excludes it from the system count.
- Method
- Franchisee reports; quartiles ranked by total Gross Revenue for every measure. Gross Revenue excludes refunds/credits/remitted sales taxes, chargebacks not deducted. Monthly counts average studio monthly averages. Source rounded dollars/percentages; no reader rounding.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
United States, as labeled in the FDD · counts as of 2025 of each year.
2026 FDD · Item 20 · PDF p. 76
Net +3 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero, so the line looks nearly flat; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($240,012) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Reported units went from 73 to 77 in 2025. How many new units opened, closed or changed hands?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Estimated initial investment — Item 7 · PDF p. 28
- [2]Standard initial franchise fee — Item 5 · PDF p. 17
- [3]Item 19 — Locations counted not stated in the reviewed record — All 73 full-year franchised studios · PDF p. 73; PDF p. 74; PDF p. 75
- [4]Item 19 — Locations counted not stated in the reviewed record — Third gross revenue quartile · PDF p. 73; PDF p. 74; PDF p. 75
- [5]Item 19 — Locations counted not stated in the reviewed record — All full-year franchised studios · PDF p. 73
- [6]Item 19 — Locations counted not stated in the reviewed record — Top gross-revenue quartile among the 73 franchised studios open and operating f… · PDF p. 73
- [7]Item 19 — Locations counted not stated in the reviewed record — Bottom gross revenue quartile · PDF p. 73; PDF p. 74; PDF p. 75
- [8]Item 19 — Locations counted not stated in the reviewed record — Top gross revenue quartile · PDF p. 73; PDF p. 74; PDF p. 75
- [9]Item 19 — Locations counted not stated in the reviewed record — Second gross revenue quartile · PDF p. 73; PDF p. 74; PDF p. 75
- [10]Item 19 — Locations counted not stated in the reviewed record — Second gross revenue quartile of the 73 full-period franchised studios · PDF p. 73
- [11]Item 19 — Locations counted not stated in the reviewed record — Third gross-revenue quartile among the 73 franchised studios open and operating… · PDF p. 74
- [12]Item 19 — Locations counted not stated in the reviewed record — Bottom gross-revenue quartile among the 73 franchised studios open and operatin… · PDF p. 73; PDF p. 74
- [13]Item 19 — Locations counted not stated in the reviewed record — All franchised studios open and operating for the full Relevant Time Period · PDF p. 73
- [14]Item 19 — Locations counted not stated in the reviewed record — Second gross-revenue quartile among the 73 franchised studios open and operatin… · PDF p. 74
- [15]Outlet counts — Item 20, Table 1 · PDF p. 76
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
89 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | property and equipment, net | $2,806 |
| 2025 | other assets | $319 |
| 2025 | deferred costs, net of current portion | $3,075 |
| 2025 | advertising fund revenue | $15,979 |
| 2025 | vendor rebates | $65,858 |
| 2025 | other revenues | $2,318 |
| 2025 | total revenues | $375,934 |
| 2025 | total general, administrative, and advertising fund expense | $101,109 |
| 2025 | income from operations | $222,968 |
| 2025 | other expense interest expense | -$66,192 |
| 2025 | other income | $838 |
| 2025 | other expense | -$2,699 |
| 2025 | total other expense, net | -$68,053 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $154,915 |
| 2025 | comprehensive income | $154,915 |
| 2025 | amortization of debt issuance costs, included in interest expense | $4,718 |
| 2025 | cash flows from investing activities purchases of property and equipment | -$992 |
| 2025 | purchases of trademarks | -$2 |
| 2025 | supplemental disclosures of cash flow information cash paid for interest | $61,365 |
| 2025 | supplemental schedule of noncash investing and financing activities right-of-use assets acquired under operating leases | $585 |
| 2025 | distributions of software development to member | $1,518 |
| 2025 | contributions of software development and license costs | $6,924 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $145,216 |
| 2025 | assets current assets cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $5,000,000 |
| 2025 | other income interest income | $146,493 |
| 2025 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $5,000,000 |
| 2025 | liabilities and member's equity member's equity | $5,000,000 |
| 2025 | net cash flows | -$145,216 |
| 2025 | inventory | $8,118 |
| 2025 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $1,277 |
| 2025 | total liabilities and member's equity | $5,000,000 |
| 2025 | assets current assets cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $19,324 |
| 2025 | distributions | -$146,493 |
| 2025 | cash and cash equivalents beginning of year | $5,000,000 |
| 2025 | restricted cash | $5,753 |
| 2025 | cash flows provided by | $145,216 |
| 2025 | end of year | $5,000,000 |
| 2025 | cash flows | $1,277 |
| 2025 | vendor rebates receivable | $8,516 |
| 2025 | accounts receivable, net of allowance for credit losses | $14,397 |
| 2025 | due from related parties | $432 |
| 2025 | goodwill | $113 |
| 2025 | deferred costs, current portion | $1,488 |
| 2025 | software development and license costs net of accumulated amortization | $26,527 |
| 2025 | other current assets | $2,183 |
| 2025 | prepaid expenses | $9,952 |
| 2025 | total current assets | $70,163 |
| 2025 | intangible assets, net of accumulated amortization | $1,403 |
| 2025 | other assets operating lease right-of-use assets | $2,319 |
| 2025 | deferred revenue, current portion | $18,171 |
| 2025 | accrued expenses and other current liabilities | $9,246 |
| 2025 | operating lease liabilities, net of current maturities | $1,905 |
| 2025 | franchise royalties | $172,308 |
| 2025 | total other assets | $33,756 |
| 2025 | due to related parties | $26 |
| 2025 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $106,725 |
| 2025 | current maturities of operating lease liabilities | $835 |
| 2025 | total long-term liabilities | $1,000,213 |
| 2025 | accounts payable | $3,043 |
| 2025 | total liabilities | $1,038,772 |
| 2025 | accumulated other comprehensive income | $35 |
| 2025 | total current liabilities | $38,559 |
| 2025 | liabilities and member's deficit current liabilities current maturities of long-term debt | $7,238 |
| 2025 | deferred revenue, net of current portion | $53,001 |
| 2025 | total member's deficit | -$932,047 |
| 2025 | total liabilities and member's deficit | $106,725 |
| 2025 | member's deficit member's deficit | -$932,082 |
| 2025 | long-term liabilities long-term debt, net of current maturities and financing costs | $945,307 |
| 2025 | franchise fees | $24,440 |
| 2025 | sales | $95,031 |
| 2025 | advertising fund expense | $16,437 |
| 2025 | cash flows from operating activities net income | $154,915 |
| 2025 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $84,672 |
| 2025 | cost of goods sold | $51,857 |
| 2025 | gross profit | $324,077 |
| 2025 | adjustments to reconcile net income to net cash flows from operating activities depreciation and amortization | $17,012 |
| 2025 | operating cash flow change in due to related parties | -$4 |
| 2025 | changes in assets and liabilities accounts receivable, net | $4,476 |
| 2025 | operating cash flow reconciliation adjustment | $123 |
| 2025 | operating cash flow change in deferred costs | $3,102 |
| 2025 | operating cash flow change in due from related parties | $29 |
| 2025 | operating cash flow change in accounts payable and other accrued expenses | -$4,958 |
| 2025 | operating cash flow change in prepaid expenses and other assets | $5,462 |
| 2025 | operating cash flow change in vendor rebates receivable | -$2,394 |
| 2025 | operating cash flow change in inventory | $987 |
| 2025 | cash flows from financing activities proceeds from issuance of long-term debt | $23,000 |
| 2025 | operating cash flow change in deferred revenue | -$5,979 |
| 2025 | net cash flows provided by operating activities | $177,489 |
| 2025 | distributions paid to member | -$143,359 |
| 2025 | cash, cash equivalents and restricted cash | $25,077 |
| 2025 | cash, cash equivalents and restricted cash beginning of year | $16,232 |
| 2025 | net cash flows used in financing activities | -$158,359 |
| 2025 | purchases of software development and license costs | -$9,291 |
| 2025 | net cash flows used in investing activities | -$10,285 |
| 2025 | principal payments on long-term debt | -$38,000 |
| 2025 | net increase | $8,845 |
| 2024 | software development and license costs net of accumulated amortization | $27,385 |
| 2024 | other assets | $2,889 |
| 2024 | sales | $78,248 |
| 2024 | advertising fund revenue | $16,379 |
| 2024 | vendor rebates | $55,950 |
| 2024 | other revenues | $1,124 |
| 2024 | total revenues | $317,009 |
| 2024 | gross profit | $273,655 |
| 2024 | advertising fund expense | $16,638 |
| 2024 | total general, administrative, and advertising fund expense | $106,131 |
| 2024 | income from operations | $167,524 |
| 2024 | other income | $1,046 |
| 2024 | other expense | -$2,635 |
| 2024 | total other expense, net | -$54,433 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $113,091 |
| 2024 | other comprehensive income foreign currency translation adjustments | -$1 |
| 2024 | comprehensive income | $113,090 |
| 2024 | net cash flows used in investing activities | -$4,761 |
| 2024 | cash, cash equivalents and restricted cash | $16,232 |
| 2024 | supplemental disclosures of cash flow information cash paid for interest | $52,480 |
| 2024 | contribution of net liabilities from member | -$3,531 |
| 2024 | contributions of intangible assets | $13 |
| 2024 | contributions of software development and license costs | $6,916 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $186,394 |
| 2024 | total liabilities and member's equity | $5,000,000 |
| 2024 | assets current assets cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $5,000,000 |
| 2024 | restricted cash | $6,641 |
| 2024 | other income interest income | $196,144 |
| 2024 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $5,000,000 |
| 2024 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $9,750 |
| 2024 | due from related parties | $461 |
| 2024 | assets current assets cash and cash equivalentsMore than one value recorded for this year — open the FDD source before comparing | $9,591 |
| 2024 | cash flows | $9,750 |
| 2024 | accounts receivable, net of allowance for credit losses | $18,873 |
| 2024 | end of year | $5,000,000 |
| 2024 | vendor rebates receivable | $6,122 |
| 2024 | total current assets | $67,893 |
| 2024 | cash flows provided by | $186,394 |
| 2024 | cash and cash equivalents beginning of year | $5,000,000 |
| 2024 | distributions | -$196,144 |
| 2024 | net cash flows | -$186,394 |
| 2024 | prepaid expenses | $10,673 |
| 2024 | property and equipment, net | $2,965 |
| 2024 | inventory | $9,105 |
| 2024 | intangible assets, net of accumulated amortization | $1,693 |
| 2024 | other assets operating lease right-of-use assets | $2,575 |
| 2024 | other current assets | $4,354 |
| 2024 | deferred costs, current portion | $2,073 |
| 2024 | deferred costs, net of current portion | $5,592 |
| 2024 | liabilities and member's deficit current liabilities current maturities of long-term debt | $7,238 |
| 2024 | total member's deficit | -$949,009 |
| 2024 | goodwill | $127 |
| 2024 | accrued expenses and other current liabilities | $8,711 |
| 2024 | operating lease liabilities, net of current maturities | $1,927 |
| 2024 | deferred revenue, current portion | $17,401 |
| 2024 | total other assets | $40,261 |
| 2024 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $111,119 |
| 2024 | deferred revenue, net of current portion | $59,750 |
| 2024 | current maturities of operating lease liabilities | $946 |
| 2024 | due to related parties | $30 |
| 2024 | total current liabilities | $42,862 |
| 2024 | total liabilities | $1,060,128 |
| 2024 | accounts payable | $8,536 |
| 2024 | long-term liabilities long-term debt, net of current maturities and financing costs | $955,589 |
| 2024 | total liabilities and member's deficit | $111,119 |
| 2024 | total long-term liabilities | $1,017,266 |
| 2024 | member's deficit member's deficit | -$949,044 |
| 2024 | accumulated other comprehensive income | $35 |
| 2024 | franchise royalties | $145,245 |
| 2024 | franchise fees | $20,063 |
| 2024 | liabilities and member's equity member's equity | $5,000,000 |
| 2024 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $89,493 |
| 2024 | other expense interest expense | -$53,325 |
| 2024 | cost of goods sold | $43,354 |
| 2024 | adjustments to reconcile net income to net cash flows from operating activities depreciation and amortization | $13,831 |
| 2024 | gain on sale or closure of fitness center operations | $481 |
| 2024 | cash flows from operating activities net income | $113,091 |
| 2024 | amortization of debt issuance costs, included in interest expense | $3,970 |
| 2024 | changes in assets and liabilities accounts receivable, net | -$2,966 |
| 2024 | cash acquired in common control transaction | $2,172 |
| 2024 | purchases of trademarks | -$20 |
| 2024 | operating cash flow change in due from related parties | -$299 |
| 2024 | operating cash flow change in due to related parties | -$109 |
| 2024 | cash flows from investing activities purchases of property and equipment | -$591 |
| 2024 | operating cash flow change in accounts payable and other accrued expenses | $1,226 |
| 2024 | operating cash flow reconciliation adjustment | -$481 |
| 2024 | financing costs related to issuance of long-term debt | -$14,892 |
| 2024 | operating cash flow change in inventory | -$1,831 |
| 2024 | operating cash flow change in deferred revenue | $5,154 |
| 2024 | operating cash flow change in vendor rebates receivable | -$699 |
| 2024 | operating cash flow change in prepaid expenses and other assets | -$6,035 |
| 2024 | proceeds from sale of property and equipment | $525 |
| 2024 | net cash flows used in financing activities | -$118,952 |
| 2024 | operating cash flow change in deferred costs | $2,083 |
| 2024 | net cash flows provided by operating activities | $126,828 |
| 2024 | purchases of software development and license costs | -$6,847 |
| 2024 | effect of exchange rate on cash flows, net | -$2 |
| 2024 | principal payments on long-term debt | -$29,000 |
| 2024 | net increase | $3,113 |
| 2024 | cash flows from financing activities proceeds from issuance of long-term debt | $524,000 |
| 2024 | distributions paid to member | -$599,060 |
| 2024 | cash, cash equivalents and restricted cash beginning of year | $13,119 |
| 2024 | operating right-of-use assets and operating lease liabilities, net | -$107 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | -$451 |
| 2023 | franchise fees | $14,390 |
| 2023 | sales | $41,857 |
| 2023 | advertising fund revenue | $17,607 |
| 2023 | vendor rebates | $47,825 |
| 2023 | other revenues | $1,016 |
| 2023 | total revenues | $184,082 |
| 2023 | advertising fund expense | $18,948 |
| 2023 | total general, administrative, and advertising fund expense | $83,364 |
| 2023 | income from operations | $81,883 |
| 2023 | other expense interest expense | -$26,161 |
| 2023 | other income | $493 |
| 2023 | other expense | -$1,907 |
| 2023 | total other expense, net | -$27,575 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $54,308 |
| 2023 | other comprehensive income foreign currency translation adjustments | -$4 |
| 2023 | comprehensive income | $54,304 |
| 2023 | cash flows from operating activities net income | $54,308 |
| 2023 | adjustments to reconcile net income to net cash flows from operating activities depreciation and amortization | $6,125 |
| 2023 | operating cash flow change in deferred revenue | $1,004 |
| 2023 | net cash flows used in investing activities | -$10,090 |
| 2023 | supplemental disclosures of cash flow information cash paid for interest | $24,419 |
| 2023 | distributions of software development to member | $1,143 |
| 2023 | contributions of intangible assets | $2 |
| 2023 | contributions of software development and license costs | $1,027 |
| 2023 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $597 |
| 2023 | other income interest income | $146 |
| 2023 | cash flows | $430 |
| 2023 | net cash flows | $430 |
| 2023 | cash and cash equivalents beginning of year | $5,000,021 |
| 2023 | cash flows provided by | -$451 |
| 2023 | decrease in cash and cash equivalents | -$21 |
| 2023 | end of year | $5,000,000 |
| 2023 | franchise royalties | $61,387 |
| 2023 | cost of goods sold | $18,835 |
| 2023 | amortization of debt issuance costs, included in interest expense | $1,740 |
| 2023 | gross profit | $165,247 |
| 2023 | general and administrative expensesMore than one value recorded for this year — open the FDD source before comparing | $64,416 |
| 2023 | operating cash flow change in vendor rebates receivable | -$944 |
| 2023 | operating cash flow change in due to related parties | -$253 |
| 2023 | changes in assets and liabilities accounts receivable, net | -$1,398 |
| 2023 | operating cash flow change in prepaid expenses and other assets | $1,984 |
| 2023 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | $112 |
| 2023 | operating cash flow change in inventory | -$552 |
| 2023 | operating cash flow reconciliation adjustmentMore than one value recorded for this year — open the FDD source before comparing | -$58 |
| 2023 | cash, cash equivalents and restricted cash | $13,119 |
| 2023 | operating cash flow change in accounts payable and other accrued expenses | $4,001 |
| 2023 | operating cash flow change in deferred costs | $302 |
| 2023 | purchases of software development and license costs | -$8,654 |
| 2023 | net cash flows provided by operating activities | $66,704 |
| 2023 | purchases of trademarks | -$29 |
| 2023 | effect of exchange rate on cash flows, net | -$4 |
| 2023 | cash flows from investing activities purchases of property and equipment | -$1,407 |
| 2023 | net increase | -$3,515 |
| 2023 | distributions paid to member | -$60,125 |
| 2023 | cash, cash equivalents and restricted cash beginning of year | $16,634 |
| 2023 | supplemental schedule of noncash investing and financing activities right-of-use assets acquired under operating leases | $1,569 |
| 2023 | net cash flows used in financing activities | -$60,125 |
| 2023 | due from related parties | $333 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.




