Hammer And Nails Salon Group
Franchise research report · reviewed 2026 disclosure data
Researching Hammer And Nails Salon Group franchise opportunities? Every figure below is cited to the FDD.
Hammer & Nails operates men’s grooming shops offering barbering, beard care, shaves, skin treatments, and hand and foot grooming services. Its customers are men seeking hair and grooming services, including clients who use the brand’s appointment and membership options.
Headline figures
Quick facts
- How much does it cost to open a Hammer And Nails Salon Group franchise?
- The Hammer And Nails Salon Group Franchise Disclosure Document reports separate estimated initial investments by format: $754,300 for two-to-ten shops plus first shop opening — total estimated investment low $754,300 (2026 FDD, Item 7, PDF p. 26); $694,300 for single shop — total estimate (note 18 ) (2026 FDD, Item 7, PDF p. 23). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What ongoing fees does Hammer And Nails Salon Group charge?
- The disclosed ongoing royalty is $6 — 6% (2026 FDD, Item 6, PDF p. 17). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 17). Other recurring fees are listed in Item 6. Details
- Does Hammer And Nails Salon Group disclose financial performance (Item 19)?
- Yes. The Hammer And Nails Salon Group FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 56). Figures apply only to the locations and period each one covers. Details
- How many Hammer And Nails Salon Group locations are there?
- The FDD reports 59 outlets at the end of 2025 (2026 FDD, Item 20, PDF p. 62). Existing locations do not indicate territory availability. Details
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $754,300 (Two-to-ten Shops plus first Shop opening — total estimated investment low $754,300); $694,300 (Single Shop — Total Estimate (Note 18 )); several initial fee options apply.
- 2Item 19 covers 36 separate groups: revenue for 43 Franchised locations; revenue for 20 Franchised locations; revenue for 31 Franchised locations; revenue for 20 Franchised locations; other measures and memberships for 43 Franchised locations; other measures for 43 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 32 Franchised locations; other measures for 8 Franchised locations; other measures for 8 Franchised locations; other measures for 8 Franchised locations; other measures for 8 Franchised locations; other measures for 32 Franchised locations; other measures for 20 Franchised locations; other measures for 31 Franchised locations; other measures for 43 Franchised locations; other measures for 11 Franchised locations; other measures for 15 Franchised locations; other measures for 20 Franchised locations; revenue for 15 Franchised locations; revenue for 11 Franchised locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 2 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (2)
Each format has its own total. The total depends on the format you choose.
- Single Shop — Total Estimate (Note 18 )PDF p. 23$694,300
- Two-to-ten Shops plus first Shop opening — total estimated investment low $754,300PDF p. 26$754,300
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- RoyaltyMain ongoing fee
40 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
36 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Revenue · 43 locations
- Who is counted
- All full-year Operational Franchise Outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Revenue · 20 locations
- Who is counted
- All full-year Operational Franchise Outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Revenue · 31 locations
- Who is counted
- All full-year Operational Franchise Outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Revenue · 20 locations
- Who is counted
- Operational Franchise Outlets open three or more full years
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Memberships and other measures · 43 locations
- Who is counted
- Operational Franchise Outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Membership-program gross sales.
Locations counted: not stated in the reviewed record
Other measures · 43 locations
- Who is counted
- Full-year Operational Franchise Outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Includes retail and gifts; median rank22 with21above/21below.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 1st 2020
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 1st 2022
- Period
- Net gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 1st 2021
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 1st 2023
- Period
- Cross-shop redemptions
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 1st 2019
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 2nd 2021
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 2nd 2018
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 2nd 2023
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 2nd 2022
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 2nd 2024
- Period
- Payroll expense
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 3rd 2019
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 3rd 2018
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 3rd 2024
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 3rd 2017
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 3rd 2023
- Period
- Cross-shop redemptions
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 4th 2024
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets; 4th 2023
- Period
- Gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation.
Locations counted: not stated in the reviewed record
Other measures · 8 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets 1 st Quartile
- Period
- Average net gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation. Quartiles ranked by gross sales; Total row averages all32, not sums.
Locations counted: not stated in the reviewed record
Other measures · 8 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets 2 nd Quartile
- Period
- Average net gross sales
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation. Quartiles ranked by gross sales; Total row averages all32, not sums.
Locations counted: not stated in the reviewed record
Other measures · 8 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets 3 rd Quartile
- Period
- Above average count
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation. Quartiles ranked by gross sales; Total row averages all32, not sums.
Locations counted: not stated in the reviewed record
Other measures · 8 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets 4 th Quartile
- Period
- Above average count
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation. Quartiles ranked by gross sales; Total row averages all32, not sums.
Locations counted: not stated in the reviewed record
Other measures · 32 locations
- Who is counted
- Expense-reporting Operational Franchise Outlets Total
- Period
- Above average count
- Excluded
- 32 of 43 full-year Operational Franchise Outlets provided expenses; 11 excluded for not providing.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips. Gross sales exclude cross-shop redemptions; net gross sales adds/subtracts redemptions. Payroll wages, payroll tax/processing; rent base/CAM; other SG&A. Percent expenses and EBITDA based on net gross sales. EBITDA before interest/taxes/depreciation/amortization. No recalculation. Quartiles ranked by gross sales; Total row averages all32, not sums.
Locations counted: not stated in the reviewed record
Other measures · 20 locations
- Who is counted
- All full-year operational franchise outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Other measures · 31 locations
- Who is counted
- All full-year operational franchise outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Other measures · 43 locations
- Who is counted
- All full-year operational franchise outlets
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Other measures · 11 locations
- Who is counted
- Operational franchise outlets open at least three years
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Other measures · 15 locations
- Who is counted
- Operational franchise outlets open at least three years
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Other measures · 20 locations
- Who is counted
- Operational franchise outlets open at least three years
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Revenue · 15 locations
- Who is counted
- Operational Franchise Outlets open three or more full years
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
Locations counted: not stated in the reviewed record
Revenue · 11 locations
- Who is counted
- Operational Franchise Outlets open three or more full years
- Excluded
- New outlets not open full respective calendar year excluded.
- Method
- Unaudited franchisee data, not GAAP; no company outlets. Gross Sales exclude tax, discounts, allowances, returns and employee tips.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Franchised, as labeled in the FDD · counts as of 2025 of each year.
2026 FDD · Item 20 · PDF p. 62
Net +28 outlets, 2023–2025
Year-end counts reported in Item 20. The scale starts at zero; the labels between the dots show each year's change. Openings and closures for 2025 haven't been pulled from the Item 20 tables yet, so no turnover or churn is shown.
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($694,300 – $754,300) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Item 19 — Locations counted not stated in the reviewed record — All full-year Operational Franchise Outlets · PDF p. 56
- [2]Item 19 — Locations counted not stated in the reviewed record — All full-year Operational Franchise Outlets · PDF p. 56
- [3]Item 19 — Locations counted not stated in the reviewed record — All full-year Operational Franchise Outlets · PDF p. 56
- [4]Item 19 — Locations counted not stated in the reviewed record — Operational Franchise Outlets open three or more full years · PDF p. 57
- [5]Item 19 — Locations counted not stated in the reviewed record — Operational Franchise Outlets · PDF p. 58
- [6]Item 19 — Locations counted not stated in the reviewed record — Full-year Operational Franchise Outlets · PDF p. 59; PDF p. 61
- [7]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 1st 2020 · PDF p. 59
- [8]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 1st 2022 · PDF p. 59
- [9]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 1st 2021 · PDF p. 59
- [10]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 1st 2023 · PDF p. 59
- [11]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 1st 2019 · PDF p. 59
- [12]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 2nd 2021 · PDF p. 59
- [13]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 2nd 2018 · PDF p. 59
- [14]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 2nd 2023 · PDF p. 59
- [15]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 2nd 2022 · PDF p. 59
- [16]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 2nd 2024 · PDF p. 59
- [17]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 3rd 2019 · PDF p. 59
- [18]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 3rd 2018 · PDF p. 59
- [19]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 3rd 2024 · PDF p. 59
- [20]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 3rd 2017 · PDF p. 59
- [21]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 3rd 2023 · PDF p. 59
- [22]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 4th 2024 · PDF p. 59
- [23]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets; 4th 2023 · PDF p. 59
- [24]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets 1 st Quartile · PDF p. 60
- [25]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets 2 nd Quartile · PDF p. 60
- [26]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets 3 rd Quartile · PDF p. 60
- [27]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets 4 th Quartile · PDF p. 60
- [28]Item 19 — Locations counted not stated in the reviewed record — Expense-reporting Operational Franchise Outlets Total · PDF p. 60
- [29]Item 19 — Locations counted not stated in the reviewed record — All full-year operational franchise outlets · PDF p. 56
- [30]Item 19 — Locations counted not stated in the reviewed record — All full-year operational franchise outlets · PDF p. 56
- [31]Item 19 — Locations counted not stated in the reviewed record — All full-year operational franchise outlets · PDF p. 56
- [32]Item 19 — Locations counted not stated in the reviewed record — Operational franchise outlets open at least three years · PDF p. 57
- [33]Item 19 — Locations counted not stated in the reviewed record — Operational franchise outlets open at least three years · PDF p. 57
- [34]Item 19 — Locations counted not stated in the reviewed record — Operational franchise outlets open at least three years · PDF p. 57
- [35]Item 19 — Locations counted not stated in the reviewed record — Operational Franchise Outlets open three or more full years · PDF p. 57
- [36]Item 19 — Locations counted not stated in the reviewed record — Operational Franchise Outlets open three or more full years · PDF p. 57
- [37]Outlet counts — Item 20, Table 1 · PDF p. 62
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page.
Territory & operations
106 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | current maturities of deferred contract costs | $371,309 |
| 2025 | prepaid expenses | $15,437 |
| 2025 | investments, at fair value | $426,475 |
| 2025 | total current assets | $2,122,124 |
| 2025 | property and equipment, net | $14,080 |
| 2025 | deferred contract costs, net of current | $2,270,360 |
| 2025 | due from member | $12,500 |
| 2025 | total assets | $4,559,380 |
| 2025 | accounts payable | $122,284 |
| 2025 | accrued expenses | $325,661 |
| 2025 | current maturities of deferred franchise fees | $937,252 |
| 2025 | current maturities of long-term debt | $3,571 |
| 2025 | deferred franchise fees, net of current | $5,522,345 |
| 2025 | long-term debt, net of current | $136,745 |
| 2025 | total liabilities | $7,047,858 |
| 2025 | members' deficit | -$2,488,478 |
| 2025 | revenue | $5,335,724 |
| 2025 | auto | $5,081 |
| 2025 | bad debt expense | $2,500 |
| 2025 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $4,146 |
| 2025 | employee benefits | $144,842 |
| 2025 | insurance | $38,565 |
| 2025 | legal and professional fees | $250,395 |
| 2025 | outside services | $371,310 |
| 2025 | royalty expense | $1,062,119 |
| 2025 | salaries, wages and related | $1,933,733 |
| 2025 | taxes and licenses | $10,854 |
| 2025 | technology | $324,053 |
| 2025 | training | $123,593 |
| 2025 | rebate income | $195,762 |
| 2025 | interest income | $2,562 |
| 2025 | dividend income | $14,928 |
| 2025 | unrealized gain on investments | $109,577 |
| 2025 | other income | $8,608 |
| 2025 | interest expense | -$5,332 |
| 2025 | other expense | -$2,600 |
| 2025 | total other income | $323,505 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $162,506 |
| 2025 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,332 |
| 2025 | members' deficit, end of year | -$2,488,478 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $162,506 |
| 2025 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $4,146 |
| 2025 | increase) decrease in other current assets | $9,997 |
| 2025 | increase) decrease in investments | -$426,475 |
| 2025 | increaseMore than one value recorded for this year — open the FDD source before comparing | $41,460 |
| 2025 | increaseMore than one value recorded for this year — open the FDD source before comparing | $740,629 |
| 2025 | net cash provided | $148,127 |
| 2025 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,332 |
| 2025 | net cash provided by | $5,332 |
| 2025 | cash, beginning of year | $745,020 |
| 2025 | cash, end of year | $891,716 |
| 2025 | payment of principal portion of debt by related party | $3,440 |
| 2025 | total liabilities and members' deficit | $4,559,380 |
| 2025 | increase) decrease in deferred contract costs | -$649,777 |
| 2025 | purchase of property and equipment | -$6,763 |
| 2025 | income | -$160,999 |
| 2025 | office expenses and other | $108,788 |
| 2025 | travel and meals | $64,705 |
| 2025 | due from related party | $140,316 |
| 2025 | total operating expenses | $5,496,723 |
| 2025 | increaseMore than one value recorded for this year — open the FDD source before comparing | $55,994 |
| 2025 | members' deficit, beginning of year | -$2,656,316 |
| 2025 | net change in cash | $146,696 |
| 2025 | conferences | $194,522 |
| 2025 | cash | $891,716 |
| 2025 | total current liabilities | $1,388,768 |
| 2025 | total long-term liabilities | $5,659,090 |
| 2025 | increase) decrease in prepaid expenses | $49,384 |
| 2025 | accounts receivable, net | $417,187 |
| 2025 | total other assets | $2,423,176 |
| 2025 | advertising | $857,517 |
| 2025 | payment of interest by related party | $5,332 |
| 2025 | increase) decrease in accounts receivable | $160,263 |
| 2024 | cashMore than one value recorded for this year — open the FDD source before comparing | $745,020 |
| 2024 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | $409,604 |
| 2024 | current maturities of deferred contract costsMore than one value recorded for this year — open the FDD source before comparing | $269,200 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $64,821 |
| 2024 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $1,498,642 |
| 2024 | property and equipment, netMore than one value recorded for this year — open the FDD source before comparing | $11,463 |
| 2024 | due from memberMore than one value recorded for this year — open the FDD source before comparing | $12,500 |
| 2024 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $2,046,794 |
| 2024 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $3,556,899 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $80,824 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $269,667 |
| 2024 | current maturities of deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $777,911 |
| 2024 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $1,131,842 |
| 2024 | deferred franchise fees, net of currentMore than one value recorded for this year — open the FDD source before comparing | $4,941,057 |
| 2024 | long-term debt, net of currentMore than one value recorded for this year — open the FDD source before comparing | $140,316 |
| 2024 | total long-term liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $5,081,373 |
| 2024 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $6,213,215 |
| 2024 | members' deficitMore than one value recorded for this year — open the FDD source before comparing | -$2,656,316 |
| 2024 | total liabilities and members' deficitMore than one value recorded for this year — open the FDD source before comparing | $3,556,899 |
| 2024 | advertisingMore than one value recorded for this year — open the FDD source before comparing | $500,484 |
| 2024 | autoMore than one value recorded for this year — open the FDD source before comparing | $7,728 |
| 2024 | bad debt expenseMore than one value recorded for this year — open the FDD source before comparing | $2,250 |
| 2024 | conferencesMore than one value recorded for this year — open the FDD source before comparing | $55,055 |
| 2024 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $2,678 |
| 2024 | employee benefitsMore than one value recorded for this year — open the FDD source before comparing | $99,857 |
| 2024 | legal and professional feesMore than one value recorded for this year — open the FDD source before comparing | $107,749 |
| 2024 | outside servicesMore than one value recorded for this year — open the FDD source before comparing | $269,201 |
| 2024 | royalty expenseMore than one value recorded for this year — open the FDD source before comparing | $739,194 |
| 2024 | taxes and licensesMore than one value recorded for this year — open the FDD source before comparing | $12,775 |
| 2024 | technologyMore than one value recorded for this year — open the FDD source before comparing | $222,547 |
| 2024 | trainingMore than one value recorded for this year — open the FDD source before comparing | $79,428 |
| 2024 | travel and mealsMore than one value recorded for this year — open the FDD source before comparing | $50,899 |
| 2024 | incomeMore than one value recorded for this year — open the FDD source before comparing | -$33,074 |
| 2024 | rebate incomeMore than one value recorded for this year — open the FDD source before comparing | $145,927 |
| 2024 | interest income | $21,625 |
| 2024 | franchise territory repurchaseMore than one value recorded for this year — open the FDD source before comparing | -$112,500 |
| 2024 | interest expenseMore than one value recorded for this year — open the FDD source before comparing | -$7,002 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $14,976 |
| 2024 | members' deficit, beginning of yearMore than one value recorded for this year — open the FDD source before comparing | -$2,526,752 |
| 2024 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,460 |
| 2024 | member distributionsMore than one value recorded for this year — open the FDD source before comparing | -$150,000 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $14,976 |
| 2024 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $2,678 |
| 2024 | increase) decrease in accounts receivableMore than one value recorded for this year — open the FDD source before comparing | -$283,585 |
| 2024 | increase) decrease in deferred contract costsMore than one value recorded for this year — open the FDD source before comparing | -$676,294 |
| 2024 | increase) decrease in prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$20,027 |
| 2024 | increase) decrease in other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$9,997 |
| 2024 | increaseMore than one value recorded for this year — open the FDD source before comparing | $25,468 |
| 2024 | increaseMore than one value recorded for this year — open the FDD source before comparing | $6,969 |
| 2024 | increaseMore than one value recorded for this year — open the FDD source before comparing | $912,113 |
| 2024 | net cash providedMore than one value recorded for this year — open the FDD source before comparing | -$27,699 |
| 2024 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,460 |
| 2024 | member distributionsMore than one value recorded for this year — open the FDD source before comparing | -$150,000 |
| 2024 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$144,540 |
| 2024 | net change in cashMore than one value recorded for this year — open the FDD source before comparing | -$176,346 |
| 2024 | cash, beginning of yearMore than one value recorded for this year — open the FDD source before comparing | $921,366 |
| 2024 | cash, end of yearMore than one value recorded for this year — open the FDD source before comparing | $745,020 |
| 2024 | payment of interest by related partyMore than one value recorded for this year — open the FDD source before comparing | $5,459 |
| 2024 | accounts receivable, netMore than one value recorded for this year — open the FDD source before comparing | $409,604 |
| 2024 | current maturities of deferred contract costsMore than one value recorded for this year — open the FDD source before comparing | $269,200 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $9,997 |
| 2024 | total current assetsMore than one value recorded for this year — open the FDD source before comparing | $1,498,642 |
| 2024 | property and equipment, netMore than one value recorded for this year — open the FDD source before comparing | $11,463 |
| 2024 | deferred contract costs, net of currentMore than one value recorded for this year — open the FDD source before comparing | $1,722,692 |
| 2024 | due from memberMore than one value recorded for this year — open the FDD source before comparing | $12,500 |
| 2024 | due from related partyMore than one value recorded for this year — open the FDD source before comparing | $143,756 |
| 2024 | total assetsMore than one value recorded for this year — open the FDD source before comparing | $3,556,899 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $80,824 |
| 2024 | current maturities of long-term debtMore than one value recorded for this year — open the FDD source before comparing | $3,440 |
| 2024 | deferred franchise fees, net of currentMore than one value recorded for this year — open the FDD source before comparing | $4,941,057 |
| 2024 | long-term debt, net of currentMore than one value recorded for this year — open the FDD source before comparing | $140,316 |
| 2024 | total liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $6,213,215 |
| 2024 | members' deficitMore than one value recorded for this year — open the FDD source before comparing | -$2,656,316 |
| 2024 | total liabilities and members' deficitMore than one value recorded for this year — open the FDD source before comparing | $3,556,899 |
| 2024 | advertisingMore than one value recorded for this year — open the FDD source before comparing | $500,484 |
| 2024 | autoMore than one value recorded for this year — open the FDD source before comparing | $7,728 |
| 2024 | bad debt expenseMore than one value recorded for this year — open the FDD source before comparing | $2,250 |
| 2024 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $2,678 |
| 2024 | employee benefitsMore than one value recorded for this year — open the FDD source before comparing | $99,857 |
| 2024 | taxes and licensesMore than one value recorded for this year — open the FDD source before comparing | $12,775 |
| 2024 | technologyMore than one value recorded for this year — open the FDD source before comparing | $222,547 |
| 2024 | trainingMore than one value recorded for this year — open the FDD source before comparing | $79,428 |
| 2024 | travel and mealsMore than one value recorded for this year — open the FDD source before comparing | $50,899 |
| 2024 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $4,000,371 |
| 2024 | franchise territory repurchaseMore than one value recorded for this year — open the FDD source before comparing | -$112,500 |
| 2024 | interest expenseMore than one value recorded for this year — open the FDD source before comparing | -$7,002 |
| 2024 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $48,050 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $14,976 |
| 2024 | members' deficit, end of yearMore than one value recorded for this year — open the FDD source before comparing | -$2,656,316 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $14,976 |
| 2024 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $2,678 |
| 2024 | increase) decrease in accounts receivableMore than one value recorded for this year — open the FDD source before comparing | -$283,585 |
| 2024 | increase) decrease in prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$20,027 |
| 2024 | increase) decrease in other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$9,997 |
| 2024 | increaseMore than one value recorded for this year — open the FDD source before comparing | $6,969 |
| 2024 | increaseMore than one value recorded for this year — open the FDD source before comparing | $912,113 |
| 2024 | net cash providedMore than one value recorded for this year — open the FDD source before comparing | -$27,699 |
| 2024 | net cash used in investing activities | -$4,107 |
| 2024 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,460 |
| 2024 | member distributionsMore than one value recorded for this year — open the FDD source before comparing | -$150,000 |
| 2024 | net cash provided byMore than one value recorded for this year — open the FDD source before comparing | -$144,540 |
| 2024 | cash, beginning of yearMore than one value recorded for this year — open the FDD source before comparing | $921,366 |
| 2024 | cash, end of yearMore than one value recorded for this year — open the FDD source before comparing | $745,020 |
| 2024 | payment of interest by related partyMore than one value recorded for this year — open the FDD source before comparing | $5,459 |
| 2024 | payment of principal portion of debt by related partyMore than one value recorded for this year — open the FDD source before comparing | $3,314 |
| 2024 | office expenses and otherMore than one value recorded for this year — open the FDD source before comparing | $154,997 |
| 2024 | outside servicesMore than one value recorded for this year — open the FDD source before comparing | $269,201 |
| 2024 | current maturities of deferred franchise feesMore than one value recorded for this year — open the FDD source before comparing | $777,911 |
| 2024 | members' deficit, beginning of yearMore than one value recorded for this year — open the FDD source before comparing | -$2,526,752 |
| 2024 | other income | $21,625 |
| 2024 | increase) decrease in deferred contract costsMore than one value recorded for this year — open the FDD source before comparing | -$676,294 |
| 2024 | increaseMore than one value recorded for this year — open the FDD source before comparing | $25,468 |
| 2024 | purchase of property and equipmentMore than one value recorded for this year — open the FDD source before comparing | -$4,107 |
| 2024 | net change in cashMore than one value recorded for this year — open the FDD source before comparing | -$176,346 |
| 2024 | accounts receivable, long-termMore than one value recorded for this year — open the FDD source before comparing | $167,846 |
| 2024 | conferencesMore than one value recorded for this year — open the FDD source before comparing | $55,055 |
| 2024 | current maturities of long-term debtMore than one value recorded for this year — open the FDD source before comparing | $3,440 |
| 2024 | purchase of property and equipmentMore than one value recorded for this year — open the FDD source before comparing | -$4,107 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $64,821 |
| 2024 | other current assetsMore than one value recorded for this year — open the FDD source before comparing | $9,997 |
| 2024 | deferred contract costs, net of currentMore than one value recorded for this year — open the FDD source before comparing | $1,722,692 |
| 2024 | accounts receivable, long-termMore than one value recorded for this year — open the FDD source before comparing | $167,846 |
| 2024 | total other assetsMore than one value recorded for this year — open the FDD source before comparing | $2,046,794 |
| 2024 | accrued expensesMore than one value recorded for this year — open the FDD source before comparing | $269,667 |
| 2024 | office expenses and otherMore than one value recorded for this year — open the FDD source before comparing | $154,997 |
| 2024 | member distributionsMore than one value recorded for this year — open the FDD source before comparing | -$150,000 |
| 2024 | revenueMore than one value recorded for this year — open the FDD source before comparing | $3,967,297 |
| 2024 | cashMore than one value recorded for this year — open the FDD source before comparing | $745,020 |
| 2024 | total long-term liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $5,081,373 |
| 2024 | insuranceMore than one value recorded for this year — open the FDD source before comparing | $39,150 |
| 2024 | due from related partyMore than one value recorded for this year — open the FDD source before comparing | $143,756 |
| 2024 | total operating expensesMore than one value recorded for this year — open the FDD source before comparing | $4,000,371 |
| 2024 | insuranceMore than one value recorded for this year — open the FDD source before comparing | $39,150 |
| 2024 | payment of principal portion of debt by related partyMore than one value recorded for this year — open the FDD source before comparing | $3,314 |
| 2024 | total other incomeMore than one value recorded for this year — open the FDD source before comparing | $48,050 |
| 2024 | salaries, wages and relatedMore than one value recorded for this year — open the FDD source before comparing | $1,656,379 |
| 2024 | members' deficit, end of yearMore than one value recorded for this year — open the FDD source before comparing | -$2,656,316 |
| 2024 | total current liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $1,131,842 |
| 2024 | revenueMore than one value recorded for this year — open the FDD source before comparing | $3,967,297 |
| 2024 | legal and professional feesMore than one value recorded for this year — open the FDD source before comparing | $107,749 |
| 2024 | salaries, wages and relatedMore than one value recorded for this year — open the FDD source before comparing | $1,656,379 |
| 2024 | rebate incomeMore than one value recorded for this year — open the FDD source before comparing | $145,927 |
| 2024 | royalty expenseMore than one value recorded for this year — open the FDD source before comparing | $739,194 |
| 2024 | incomeMore than one value recorded for this year — open the FDD source before comparing | -$33,074 |
| 2024 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,460 |
| 2023 | office expenses and other | $114,346 |
| 2023 | cash | $900,907 |
| 2023 | accounts receivable, net | $126,366 |
| 2023 | current maturities of deferred contract costs | $174,652 |
| 2023 | prepaid expenses | $44,794 |
| 2023 | total current assets | $1,246,719 |
| 2023 | property and equipment, net | $10,034 |
| 2023 | outside services | $174,652 |
| 2023 | deferred contract costs, net of current | $1,140,946 |
| 2023 | due from member | $12,500 |
| 2023 | due from related party | $147,070 |
| 2023 | total other assets | $1,488,474 |
| 2023 | total assets | $2,745,227 |
| 2023 | accounts payable | $55,356 |
| 2023 | accrued expenses | $262,698 |
| 2023 | current maturities of deferred franchise fees | $622,643 |
| 2023 | current maturities of long-term debt | $3,313 |
| 2023 | total current liabilities | $944,010 |
| 2023 | deferred franchise fees, net of current | $4,184,212 |
| 2023 | long-term debt, net of current | $143,757 |
| 2023 | total long-term liabilities | $4,327,969 |
| 2023 | total liabilities | $5,271,979 |
| 2023 | total liabilities and members' deficit | $2,745,227 |
| 2023 | revenue | $3,026,307 |
| 2023 | advertising | $296,036 |
| 2023 | auto | $39,848 |
| 2023 | conferences | $29,116 |
| 2023 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $2,678 |
| 2023 | employee benefits | $2,450 |
| 2023 | insurance | $32,081 |
| 2023 | legal and professional fees | $52,249 |
| 2023 | royalty expense | $477,961 |
| 2023 | salaries, wages and related | $1,175,671 |
| 2023 | taxes and licenses | $20,175 |
| 2023 | technology | $174,924 |
| 2023 | travel and meals | $74,330 |
| 2023 | total operating expenses | $2,838,892 |
| 2023 | income | $187,415 |
| 2023 | rebate income | $84,038 |
| 2023 | other income | $25,125 |
| 2023 | franchise territory repurchase | -$210,891 |
| 2023 | interest expense | -$5,601 |
| 2023 | total other income | -$119,637 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $67,778 |
| 2023 | members' deficit, end of year | -$2,526,752 |
| 2023 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $67,778 |
| 2023 | depreciationMore than one value recorded for this year — open the FDD source before comparing | $2,678 |
| 2023 | increase) decrease in accounts receivable | $59,521 |
| 2023 | increase) decrease in deferred contract costs | -$266,234 |
| 2023 | increase) decrease in prepaid expenses | -$44,794 |
| 2023 | increaseMore than one value recorded for this year — open the FDD source before comparing | $130,992 |
| 2023 | increaseMore than one value recorded for this year — open the FDD source before comparing | $492,201 |
| 2023 | net cash provided | $379,781 |
| 2023 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,580 |
| 2023 | cash, beginning of year | $536,005 |
| 2023 | cash, end of year | $921,366 |
| 2023 | payment of principal portion of debt by related party | $2,930 |
| 2023 | accounts receivable, long-term | $167,499 |
| 2023 | payment of interest by related party | $5,111 |
| 2023 | restricted cash | $20,459 |
| 2023 | net change in cash | $385,361 |
| 2023 | increaseMore than one value recorded for this year — open the FDD source before comparing | -$62,361 |
| 2023 | members' deficit | -$2,526,752 |
| 2023 | members' deficit, beginning of year | -$2,600,110 |
| 2023 | net cash provided by | $5,580 |
| 2023 | training | $172,375 |
| 2023 | other expense | -$12,308 |
| 2023 | member contributionsMore than one value recorded for this year — open the FDD source before comparing | $5,580 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.





