LH

    Live Hydration Spa

    Franchise research report · reviewed 2026 disclosure data

    Researching Live Hydration Spa franchise opportunities? Every figure below is cited to the FDD.

    Reviewed sources

    Live Hydration Spa franchise specializes in IV hydration therapy and wellness services, offering clients vitamin infusions, immune boosters, and recovery treatm

    Headline figures

    Quick facts

    How much does it cost to open a Live Hydration Spa franchise?
    The Live Hydration Spa Franchise Disclosure Document reports separate estimated initial investments by format: $264,950 for mobile / route (total center + mobile services investment: $264950 to $499950) (2026 FDD, Item 7, PDF p. 26); $263,475–$521,200 for total single spa investment: $263475 to $521200 (2026 FDD, Item 7, PDF p. 28). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
    What is the Live Hydration Spa initial franchise fee?
    The disclosed initial franchise fee for a standard single unit is $57,500 (2026 FDD, Item 5, PDF p. 19). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
    What ongoing fees does Live Hydration Spa charge?
    The disclosed ongoing royalty is $4,000 (2026 FDD, Item 6, PDF p. 25). The brand or advertising fund contribution is $2 (2026 FDD, Item 6, PDF p. 21). Other recurring fees are listed in Item 6. Details
    Does Live Hydration Spa disclose financial performance (Item 19)?
    Yes. The Live Hydration Spa FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 65). Figures apply only to the locations and period each one covers. Details

    From reviewed FDD figures only. Not a recommendation or projection.

    What the disclosures show

    1. 1The 2026 FDD (Item 7) estimates opening costs separately by format: $264,950 (Total Center + Mobile Services investment: $264950 to $499950); $263,475 – $521,200 (Total single spa investment: $263475 to $521200); several initial fee options apply.
    2. 2Item 19 covers 159 separate groups: other measures for 1 Company-owned outlet locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; revenue for 1 Franchise-owned locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; revenue for 1 Franchise-owned locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; revenue for 1 Franchise-owned locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; revenue for 1 Franchise-owned locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; other measures for 1 Company-owned outlet locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations; other measures for 1 Franchise-owned locations; other measures for 1 Franchise-owned locations; revenue for 1 Franchise-owned locations. They are not combined.

    From reviewed FDD figures only. Not a recommendation or projection.

    Costs · Items 5–7

    What does it cost to open?

    Estimated opening costs and the fees payable to the franchisor.

    Startup Investment — Item 7

    Range across 2 single-unit formats

    2026 FDD · Item 7

    Formats disclosed in Item 7 (4)

    Each format has its own total. The total depends on the format you choose; multi-unit packages are listed but not included in the headline range.

    • Total single spa investment: $263475 to $521200PDF p. 28$263,475 – $521,200
    • Total Center + Mobile Services investment: $264950 to $499950PDF p. 26$264,950
    • Total multi-unit + Mobile investment: $304900 to $649750Multi-unitPDF p. 26$304,900 – $649,750
    • Total multi-unit investment: $308475 to $701200Multi-unitPDF p. 32$308,475 – $701,200

    Standard single-unit franchise fee

    2026 FDD · Item 5 · PDF p. 19
    Discounted and multi-unit options are separate; see all fees.

    Ongoing Fees — Item 6

    Selected recurring charges; payment bases and conditions remain attached to each fee.

    Royalty optional fixed fee months 1-12Main ongoing fee

    52 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.

    Financial Performance — Item 19

    What results are disclosed—and for which locations?

    159 separate populations, shown apart. Revenue is not owner income.

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Gross Sales; 2025 actual
    Period
    2025 Gross Sales
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Vintage Park franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Rockbrook franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Lenox franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Lakeland franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Cost of Goods Sold; 2026 projection
    Period
    2026 projected Direct Cost of Goods Sold percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Utilities; 2025 actual
    Period
    2025 Utilities percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Small Medical Equipment; 2025 actual
    Period
    2025 Small Medical Equipment percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Gross Sales; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Gross Sales
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Labor Cost; 2025 actual
    Period
    2025 Direct Labor Cost percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Labor Cost; 2026 projection
    Period
    2026 projected Direct Labor Cost percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Dues and Subscriptions; 2025 actual
    Period
    2025 Dues and Subscriptions percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Gross Profit
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Utilities; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Utilities
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Insurance; 2026 projection
    Period
    2026 projected Insurance percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Bank Service Fees; 2025 actual
    Period
    2025 Bank Service Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Freight Expense; 2026 projection
    Period
    2026 projected Freight Expense percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Repairs and Maintenance; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Repairs and Maintenance
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Processor Fees; 2025 actual
    Period
    2025 Processor Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Continuing Education; 2025 actual
    Period
    2025 Continuing Education
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Bank Service Fees; 2026 projection
    Period
    2026 projected Bank Service Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclosed and Franchise Related Expenses; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Gross Profit Less Disclosed and Franchise Related Expenses
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Rent; 2026 projection
    Period
    2026 projected Rent percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Freight Expense; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Freight Expense
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Repairs and Maintenance; 2025 actual
    Period
    2025 Repairs and Maintenance percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Bookkeeping Services; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Bookkeeping Services
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclosed Expenses; 2025 actual
    Period
    2025 Direct Gross Profit Less Disclosed Expenses percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclosed Expenses; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Gross Profit Less Disclosed Expenses
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Royalty Fee; 2026 projection
    Period
    2026 projected Royalty Fee percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Labor Cost; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Labor Cost
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit; 2025 actual
    Period
    2025 Direct Gross Profit percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Brand Development Fund Fee; 2026 projection
    Period
    2026 projected Brand Development Fund Fee percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Gross Sales; 2025 actual
    Period
    2025 Gross Sales
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Freight Expense; 2025 actual
    Period
    2025 Freight Expense percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Gross Sales; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Gross Sales
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Franchise Related Marketing/Tech Fees; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Franchise Related Marketing/Tech Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Elmhurst franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Cost of Goods Sold; 2026 projection
    Period
    2026 projected Direct Cost of Goods Sold percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Dues and Subscriptions; 2025 actual
    Period
    2025 Dues and Subscriptions
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Bank Service Fees; 2026 projection
    Period
    2026 projected Bank Service Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Utilities; 2025 actual
    Period
    2025 Utilities
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Insurance; 2025 actual
    Period
    2025 Insurance
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Bank Service Fees; 2025 actual
    Period
    2025 Bank Service Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Rockbrook operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Processor Fees; 2025 actual
    Period
    2025 Processor Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disclosed Expenses; 2025 actual
    Period
    2025 Direct Gross Profit Less Disclosed Expenses percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Sunset Hills franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Processor Fees; 2026 projection
    Period
    2026 projected Processor Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Bank Service Fees; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Bank Service Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disclosed Expenses; 2026 projection
    Period
    2026 projected Direct Gross Profit Less Disclosed Expenses percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Royalty Fee; 2025 actual
    Period
    2025 Royalty Fee percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Brand Development Fund Fee; 2026 projection
    Period
    2026 projected Brand Development Fund Fee percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Franchise Related Marketing/Tech Fees; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Franchise Related Marketing/Tech Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Lenox operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Hastings operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Kirby operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Sioux Falls operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    1488 operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Vintage Park operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Old Market operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Fort Mill operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    San Antonio operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Elmhurst operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Sunset Hills operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Frisco operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Greensboro operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Long Island City operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Lebanon operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Mesa operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Chandler operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Eldersburg operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Frisco franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Hastings franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Old Market franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Kirby franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Sioux Falls franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    1488 franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Gross Sales; 2026 projection
    Period
    2026 projected Gross Sales percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Cost of Goods Sold; 2025 actual
    Period
    2025 Direct Cost of Goods Sold
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Cost of Goods Sold; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Cost of Goods Sold
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Labor Cost; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Labor Cost
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit; 2025 actual
    Period
    2025 Direct Gross Profit
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit; 2026 projection
    Period
    2026 projected Direct Gross Profit percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Rent; 2025 actual
    Period
    2025 Rent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Rent; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Rent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Rent; 2026 projection
    Period
    2026 projected Rent percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Utilities; 2026 projection
    Period
    2026 projected Utilities percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Insurance; 2025 actual
    Period
    2025 Insurance
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Insurance; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Insurance
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Freight Expense; 2025 actual
    Period
    2025 Freight Expense
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Freight Expense; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Freight Expense
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Fort Mill franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Dues and Subscriptions; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Dues and Subscriptions
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Dues and Subscriptions; 2026 projection
    Period
    2026 projected Dues and Subscriptions percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Repairs and Maintenance; 2025 actual
    Period
    2025 Repairs and Maintenance
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Repairs and Maintenance; 2026 projection
    Period
    2026 projected Repairs and Maintenance percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Processor Fees; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Processor Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Processor Fees; 2026 projection
    Period
    2026 projected Processor Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Continuing Education; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Continuing Education
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Continuing Education; 2026 projection
    Period
    2026 projected Continuing Education percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Bank Service Fees; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Bank Service Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Small Medical Equipment; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Small Medical Equipment
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Small Medical Equipment; 2026 projection
    Period
    2026 projected Small Medical Equipment percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Bookkeeping Services; 2025 actual
    Period
    2025 Bookkeeping Services
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Bookkeeping Services; 2026 projection
    Period
    2026 projected Bookkeeping Services percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclosed Expenses; 2026 projection
    Period
    2026 projected Direct Gross Profit Less Disclosed Expenses percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Royalty Fee; 2025 actual
    Period
    2025 Royalty Fee
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Royalty Fee; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Royalty Fee
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Brand Development Fund Fee; 2025 actual
    Period
    2025 Brand Development Fund Fee
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Brand Development Fund Fee; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Brand Development Fund Fee
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Marketing Management; 2025 actual
    Period
    2025 Marketing Management
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Franchise Related Marketing/Tech Fees; 2026 projection
    Period
    2026 projected Franchise Related Marketing/Tech Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclosed and Franchise Related Expenses; 2025 actual
    Period
    2025 Direct Gross Profit Less Disclosed and Franchise Related Expenses
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclosed and Franchise Related Expenses; 2026 projection
    Period
    2026 projected Direct Gross Profit Less Disclosed and Franchise Related Expenses percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Gross Sales; 2026 projection
    Period
    2026 projected Gross Sales percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Cost of Goods Sold; 2025 actual
    Period
    2025 Direct Cost of Goods Sold
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Cost of Goods Sold; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Cost of Goods Sold
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Labor Cost; 2025 actual
    Period
    2025 Direct Labor Cost
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Labor Cost; 2026 projection
    Period
    2026 projected Direct Labor Cost percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Gross Profit
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit; 2026 projection
    Period
    2026 projected Direct Gross Profit percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Rent; 2025 actual
    Period
    2025 Rent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Rent; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Rent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Utilities; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Utilities
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Utilities; 2026 projection
    Period
    2026 projected Utilities percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Insurance; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Insurance
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Insurance; 2026 projection
    Period
    2026 projected Insurance percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Freight Expense; 2026 projection
    Period
    2026 projected Freight Expense percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Dues and Subscriptions; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Dues and Subscriptions
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Dues and Subscriptions; 2026 projection
    Period
    2026 projected Dues and Subscriptions percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Repairs and Maintenance; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Repairs and Maintenance
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Repairs and Maintenance; 2026 projection
    Period
    2026 projected Repairs and Maintenance percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Processor Fees; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Processor Fees
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Continuing Education; 2025 actual
    Period
    2025 Continuing Education
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Continuing Education; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Continuing Education
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Continuing Education; 2026 projection
    Period
    2026 projected Continuing Education percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Bookkeeping Services; 2025 actual
    Period
    2025 Bookkeeping Services
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Bookkeeping Services; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Bookkeeping Services
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Bookkeeping Services; 2026 projection
    Period
    2026 projected Bookkeeping Services percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disclosed Expenses; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Gross Profit Less Disclosed Expenses
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Marketing Management; 2025 actual
    Period
    2025 Marketing Management percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Royalty Fee; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Royalty Fee
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Royalty Fee; 2026 projection
    Period
    2026 projected Royalty Fee percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Brand Development Fund Fee; 2025 actual
    Period
    2025 Brand Development Fund Fee
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Brand Development Fund Fee; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Brand Development Fund Fee
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Franchise Related Marketing/Tech Fees; 2026 projection
    Period
    2026 projected Franchise Related Marketing/Tech Fees percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disclosed and Franchise Related Expenses; 2025 actual
    Period
    2025 Direct Gross Profit Less Disclosed and Franchise Related Expenses
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disclosed and Franchise Related Expenses; 2026 projection; stated same as 2025 for illustrative purposes
    Period
    2026 projected Direct Gross Profit Less Disclosed and Franchise Related Expenses
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disclosed and Franchise Related Expenses; 2026 projection
    Period
    2026 projected Direct Gross Profit Less Disclosed and Franchise Related Expenses percent
    Method
    Historical financial data reported by affiliate; unaudited and not prepared consistently with GAAP; 2026 projected amounts shown as same as 2025 for illustrative purposes

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    San Antonio franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Lebanon franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Mesa franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Chandler franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Greensboro franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Long Island City franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Eldersburg franchise outlet
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Wesley Chapel (closed) franchise outlet
    Excluded
    Outlet closed during 2025; gross sales reported through close date
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Other measures · 1 locations

    Who is counted
    Horsham (closed) franchise outlet
    Excluded
    Outlet closed during 2025; gross sales reported through close date
    Method
    Unaudited reported outlet financial data

    Locations counted: not stated in the reviewed record

    Revenue · 1 locations

    Who is counted
    Lakeland operational franchise outlet
    Method
    2025 outlet category gross sales as reported in Item 19 Table 5

    These groups are never combined.

    Outlet Changes — Item 20

    How has the outlet count changed?

    Coverage not stated in the reviewed record · counts as of year end of each year.

    2026 FDD · Item 20 ·

    Questions to investigate

    Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.

    For the franchisor

    • Which line items in the 2026 Item 7 estimate ($263,475 – $521,200) vary most by market, and why?

    • Which initial fee option would apply to my situation, and what conditions or discounts affect it?

    • Which locations are included in the Item 19 figures, and which were excluded?

    • Is a territory available in my area, and how is it defined in my agreement?

    For current and former owners

    • How did your actual startup costs and timeline compare with the Item 7 estimate?

    • How many hours a week do you work in the business, and in what role?

    • How do your results compare with the Item 19 figures, and what explains the difference?

    • What support from the franchisor has been most and least useful?

    For your advisors

    • Ask a franchise attorney to review the territory, renewal, transfer and termination terms.

    • Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.

    Sources & vintage history

    Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.

    Citations (2026 FDD)

    1. [1]Standard initial franchise fee — Item 5 · PDF p. 19
    2. [2]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Gross Sales; 2025 actual · PDF p. 65
    3. [3]Item 19 — Locations counted not stated in the reviewed record — Vintage Park franchise outlet · PDF p. 70
    4. [4]Item 19 — Locations counted not stated in the reviewed record — Rockbrook franchise outlet · PDF p. 70
    5. [5]Item 19 — Locations counted not stated in the reviewed record — Lenox franchise outlet · PDF p. 70
    6. [6]Item 19 — Locations counted not stated in the reviewed record — Lakeland franchise outlet · PDF p. 70
    7. [7]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Cost of Goods Sold; 2026… · PDF p. 65
    8. [8]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Utilities; 2025 actual · PDF p. 65
    9. [9]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Small Medical Equipment; 2025 ac… · PDF p. 65
    10. [10]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Gross Sales; 2026 projection; st… · PDF p. 65
    11. [11]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Labor Cost; 2025 actual · PDF p. 65
    12. [12]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Labor Cost; 2026 projecti… · PDF p. 65
    13. [13]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Dues and Subscriptions; 2025 act… · PDF p. 65
    14. [14]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit; 2026 projec… · PDF p. 65
    15. [15]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Utilities; 2026 projection; stat… · PDF p. 65
    16. [16]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Insurance; 2026 projection · PDF p. 65
    17. [17]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Bank Service Fees; 2025 actual · PDF p. 65
    18. [18]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Freight Expense; 2026 projection · PDF p. 65
    19. [19]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Repairs and Maintenance; 2026 pr… · PDF p. 65
    20. [20]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Processor Fees; 2025 actual · PDF p. 65
    21. [21]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Continuing Education; 2025 actual · PDF p. 65
    22. [22]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Bank Service Fees; 2026 projecti… · PDF p. 65
    23. [23]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclos… · PDF p. 65
    24. [24]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Rent; 2026 projection · PDF p. 66
    25. [25]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Freight Expense; 2026 project… · PDF p. 66
    26. [26]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Repairs and Maintenance; 2025… · PDF p. 66
    27. [27]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Bookkeeping Services; 2026 proje… · PDF p. 65
    28. [28]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclos… · PDF p. 65
    29. [29]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclos… · PDF p. 65
    30. [30]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Royalty Fee; 2026 projection · PDF p. 65
    31. [31]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Labor Cost; 2026 proje… · PDF p. 66
    32. [32]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit; 2025 act… · PDF p. 66
    33. [33]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Brand Development Fund Fee; 2026… · PDF p. 65
    34. [34]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Gross Sales; 2025 actual · PDF p. 66
    35. [35]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Freight Expense; 2025 actual · PDF p. 66
    36. [36]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Gross Sales; 2026 projection;… · PDF p. 66
    37. [37]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Franchise Related Marketing/Tech… · PDF p. 65
    38. [38]Item 19 — Locations counted not stated in the reviewed record — Elmhurst franchise outlet · PDF p. 70
    39. [39]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Cost of Goods Sold; 20… · PDF p. 66
    40. [40]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Dues and Subscriptions; 2025… · PDF p. 66
    41. [41]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Bank Service Fees; 2026 proje… · PDF p. 66
    42. [42]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Utilities; 2025 actual · PDF p. 66
    43. [43]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Insurance; 2025 actual · PDF p. 66
    44. [44]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Bank Service Fees; 2025 actual · PDF p. 66
    45. [45]Item 19 — Locations counted not stated in the reviewed record — Rockbrook operational franchise outlet · PDF p. 71
    46. [46]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Processor Fees; 2025 actual · PDF p. 66
    47. [47]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disc… · PDF p. 66
    48. [48]Item 19 — Locations counted not stated in the reviewed record — Sunset Hills franchise outlet · PDF p. 70
    49. [49]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Processor Fees; 2026 projecti… · PDF p. 66
    50. [50]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Bank Service Fees; 2026 proje… · PDF p. 66
    51. [51]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disc… · PDF p. 66
    52. [52]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Royalty Fee; 2025 actual · PDF p. 66
    53. [53]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Brand Development Fund Fee; 2… · PDF p. 66
    54. [54]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Franchise Related Marketing/T… · PDF p. 66
    55. [55]Item 19 — Locations counted not stated in the reviewed record — Lenox operational franchise outlet · PDF p. 71
    56. [56]Item 19 — Locations counted not stated in the reviewed record — Hastings operational franchise outlet · PDF p. 71
    57. [57]Item 19 — Locations counted not stated in the reviewed record — Kirby operational franchise outlet · PDF p. 71
    58. [58]Item 19 — Locations counted not stated in the reviewed record — Sioux Falls operational franchise outlet · PDF p. 71
    59. [59]Item 19 — Locations counted not stated in the reviewed record — 1488 operational franchise outlet · PDF p. 71
    60. [60]Item 19 — Locations counted not stated in the reviewed record — Vintage Park operational franchise outlet · PDF p. 71
    61. [61]Item 19 — Locations counted not stated in the reviewed record — Old Market operational franchise outlet · PDF p. 71
    62. [62]Item 19 — Locations counted not stated in the reviewed record — Fort Mill operational franchise outlet · PDF p. 71
    63. [63]Item 19 — Locations counted not stated in the reviewed record — San Antonio operational franchise outlet · PDF p. 71
    64. [64]Item 19 — Locations counted not stated in the reviewed record — Elmhurst operational franchise outlet · PDF p. 71
    65. [65]Item 19 — Locations counted not stated in the reviewed record — Sunset Hills operational franchise outlet · PDF p. 71
    66. [66]Item 19 — Locations counted not stated in the reviewed record — Frisco operational franchise outlet · PDF p. 71
    67. [67]Item 19 — Locations counted not stated in the reviewed record — Greensboro operational franchise outlet · PDF p. 71
    68. [68]Item 19 — Locations counted not stated in the reviewed record — Long Island City operational franchise outlet · PDF p. 71
    69. [69]Item 19 — Locations counted not stated in the reviewed record — Lebanon operational franchise outlet · PDF p. 71
    70. [70]Item 19 — Locations counted not stated in the reviewed record — Mesa operational franchise outlet · PDF p. 71
    71. [71]Item 19 — Locations counted not stated in the reviewed record — Chandler operational franchise outlet · PDF p. 71
    72. [72]Item 19 — Locations counted not stated in the reviewed record — Eldersburg operational franchise outlet · PDF p. 71
    73. [73]Item 19 — Locations counted not stated in the reviewed record — Frisco franchise outlet · PDF p. 70
    74. [74]Item 19 — Locations counted not stated in the reviewed record — Hastings franchise outlet · PDF p. 70
    75. [75]Item 19 — Locations counted not stated in the reviewed record — Old Market franchise outlet · PDF p. 70
    76. [76]Item 19 — Locations counted not stated in the reviewed record — Kirby franchise outlet · PDF p. 70
    77. [77]Item 19 — Locations counted not stated in the reviewed record — Sioux Falls franchise outlet · PDF p. 70
    78. [78]Item 19 — Locations counted not stated in the reviewed record — 1488 franchise outlet · PDF p. 70
    79. [79]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Gross Sales; 2026 projection · PDF p. 65
    80. [80]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Cost of Goods Sold; 2025… · PDF p. 65
    81. [81]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Cost of Goods Sold; 2026… · PDF p. 65
    82. [82]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Labor Cost; 2026 projecti… · PDF p. 65
    83. [83]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit; 2025 actual · PDF p. 65
    84. [84]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit; 2026 projec… · PDF p. 65
    85. [85]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Rent; 2025 actual · PDF p. 65
    86. [86]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Rent; 2026 projection; stated sa… · PDF p. 65
    87. [87]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Rent; 2026 projection · PDF p. 65
    88. [88]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Utilities; 2026 projection · PDF p. 65
    89. [89]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Insurance; 2025 actual · PDF p. 65
    90. [90]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Insurance; 2026 projection; stat… · PDF p. 65
    91. [91]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Freight Expense; 2025 actual · PDF p. 65
    92. [92]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Freight Expense; 2026 projection… · PDF p. 65
    93. [93]Item 19 — Locations counted not stated in the reviewed record — Fort Mill franchise outlet · PDF p. 70
    94. [94]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Dues and Subscriptions; 2026 pro… · PDF p. 65
    95. [95]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Dues and Subscriptions; 2026 pro… · PDF p. 65
    96. [96]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Repairs and Maintenance; 2025 ac… · PDF p. 65
    97. [97]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Repairs and Maintenance; 2026 pr… · PDF p. 65
    98. [98]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Processor Fees; 2026 projection;… · PDF p. 65
    99. [99]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Processor Fees; 2026 projection · PDF p. 65
    100. [100]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Continuing Education; 2026 proje… · PDF p. 65
    101. [101]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Continuing Education; 2026 proje… · PDF p. 65
    102. [102]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Bank Service Fees; 2026 projecti… · PDF p. 65
    103. [103]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Small Medical Equipment; 2026 pr… · PDF p. 65
    104. [104]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Small Medical Equipment; 2026 pr… · PDF p. 65
    105. [105]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Bookkeeping Services; 2025 actual · PDF p. 65
    106. [106]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Bookkeeping Services; 2026 proje… · PDF p. 65
    107. [107]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclos… · PDF p. 65
    108. [108]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Royalty Fee; 2025 actual · PDF p. 65
    109. [109]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Royalty Fee; 2026 projection; st… · PDF p. 65
    110. [110]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Brand Development Fund Fee; 2025… · PDF p. 65
    111. [111]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Brand Development Fund Fee; 2026… · PDF p. 65
    112. [112]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Marketing Management; 2025 actual · PDF p. 65
    113. [113]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Franchise Related Marketing/Tech… · PDF p. 65
    114. [114]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclos… · PDF p. 65
    115. [115]Item 19 — Locations counted not stated in the reviewed record — Company-owned Legacy Outlet (Omaha, Nebraska); Direct Gross Profit Less Disclos… · PDF p. 65
    116. [116]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Gross Sales; 2026 projection · PDF p. 66
    117. [117]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Cost of Goods Sold; 20… · PDF p. 66
    118. [118]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Cost of Goods Sold; 20… · PDF p. 66
    119. [119]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Labor Cost; 2025 actual · PDF p. 66
    120. [120]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Labor Cost; 2026 proje… · PDF p. 66
    121. [121]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit; 2026 pro… · PDF p. 66
    122. [122]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit; 2026 pro… · PDF p. 66
    123. [123]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Rent; 2025 actual · PDF p. 66
    124. [124]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Rent; 2026 projection; stated… · PDF p. 66
    125. [125]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Utilities; 2026 projection; s… · PDF p. 66
    126. [126]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Utilities; 2026 projection · PDF p. 66
    127. [127]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Insurance; 2026 projection; s… · PDF p. 66
    128. [128]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Insurance; 2026 projection · PDF p. 66
    129. [129]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Freight Expense; 2026 project… · PDF p. 66
    130. [130]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Dues and Subscriptions; 2026… · PDF p. 66
    131. [131]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Dues and Subscriptions; 2026… · PDF p. 66
    132. [132]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Repairs and Maintenance; 2026… · PDF p. 66
    133. [133]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Repairs and Maintenance; 2026… · PDF p. 66
    134. [134]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Processor Fees; 2026 projecti… · PDF p. 66
    135. [135]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Continuing Education; 2025 ac… · PDF p. 66
    136. [136]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Continuing Education; 2026 pr… · PDF p. 66
    137. [137]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Continuing Education; 2026 pr… · PDF p. 66
    138. [138]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Bookkeeping Services; 2025 ac… · PDF p. 66
    139. [139]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Bookkeeping Services; 2026 pr… · PDF p. 66
    140. [140]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Bookkeeping Services; 2026 pr… · PDF p. 66
    141. [141]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disc… · PDF p. 66
    142. [142]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Marketing Management; 2025 ac… · PDF p. 66
    143. [143]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Royalty Fee; 2026 projection;… · PDF p. 66
    144. [144]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Royalty Fee; 2026 projection · PDF p. 66
    145. [145]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Brand Development Fund Fee; 2… · PDF p. 66
    146. [146]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Brand Development Fund Fee; 2… · PDF p. 66
    147. [147]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Franchise Related Marketing/T… · PDF p. 66
    148. [148]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disc… · PDF p. 66
    149. [149]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disc… · PDF p. 66
    150. [150]Item 19 — Locations counted not stated in the reviewed record — Company-owned Tualatin Outlet (Tualatin, Oregon); Direct Gross Profit Less Disc… · PDF p. 66
    151. [151]Item 19 — Locations counted not stated in the reviewed record — San Antonio franchise outlet · PDF p. 70
    152. [152]Item 19 — Locations counted not stated in the reviewed record — Lebanon franchise outlet · PDF p. 70
    153. [153]Item 19 — Locations counted not stated in the reviewed record — Mesa franchise outlet · PDF p. 70
    154. [154]Item 19 — Locations counted not stated in the reviewed record — Chandler franchise outlet · PDF p. 70
    155. [155]Item 19 — Locations counted not stated in the reviewed record — Greensboro franchise outlet · PDF p. 70
    156. [156]Item 19 — Locations counted not stated in the reviewed record — Long Island City franchise outlet · PDF p. 70
    157. [157]Item 19 — Locations counted not stated in the reviewed record — Eldersburg franchise outlet · PDF p. 70
    158. [158]Item 19 — Locations counted not stated in the reviewed record — Wesley Chapel (closed) franchise outlet · PDF p. 70
    159. [159]Item 19 — Locations counted not stated in the reviewed record — Horsham (closed) franchise outlet · PDF p. 70
    160. [160]Item 19 — Locations counted not stated in the reviewed record — Lakeland operational franchise outlet · PDF p. 71

    "PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD

    Territory & operations

    No territory or operating requirements have been reviewed yet.

    39 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.

    These are contract disclosures, not confirmation that any territory is currently available.

    Franchisor financial statements

    Fiscal yearMeasureReported value
    2025total operating expenses$2,613,105
    2025total assets$796,036
    2025total liabilities$2,027,891
    2025total revenues$2,519,304
    2025operating income /-$93,801
    2025net income /-$95,071
    2025net cash provided by$13,181
    2025net cash flows provided by-$38,031
    2025net change in cash and cash equivalents-$24,850
    2024net cash provided by$195,741
    2024operating income /$29,153
    2024total assets$1,041,676
    2024total revenues$1,543,776
    2024total liabilities$2,140,428
    2024total operating expenses$1,514,623
    2024net income /$29,153
    2024net cash flows provided by-$140,063
    2024net change in cash and cash equivalents$55,677
    2023net cash provided by$31,642
    2023total assets$1,027,207
    2023total liabilities$2,015,048
    2023total members' equity-$987,841
    2023total revenues$1,119,930
    2023total operating expenses$1,124,617
    2023operating income /-$4,687
    2023net income /-$10,373
    2023net cash flows provided by-$26,656
    2023net change in cash and cash equivalents$134
    2023cash and cash equivalents end of year$56,325

    These figures describe the franchisor company, not individual franchise locations.

    SBA-backed loans to franchisees

    Loading…

    Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.

    At a glance

    Business history

    Not reviewed

    Owner participation

    Not reviewed

    Territory language

    Not reviewed

    Litigation disclosure

    Not reviewed

    Bankruptcy disclosure

    Not reviewed

    Agreement term

    Not reviewed

    Reader notes on wording

    Our automated check found that these summaries may not match the FDD's exact wording. Read the FDD excerpt itself; it is the authoritative text. Core cost, fee, Item 19 and outlet figures are not affected.

    • Item 6 · PDF p. 21 · 2026 FDD

      Our summary: Credit card payment convenience fee

      “we may charge a convenience fee of 4% of the amount paid.”

      Note: Cited page 21 and complete Items 5/6 pages 19–27 do not contain claimed 4% credit-card fee; cannot substantiate quote.

    • Item 7 · PDF p. 26 · 2026 FDD

      Our summary: Total Center + Mobile Services investment: $264950 to $499950

      “TOTAL ESTIMATED INITIAL INVESTMENT (Note 20) $2 6 4 ,950 $ 499 ,950”

      Note: Cited page 26 is Item 6, not the quoted investment table. Item 7 pages 28–32 has single-spa and multi-unit tables but no Center + Mobile Services table; claimed population/quote cannot be settled.

    • Item 7 · PDF p. 26 · 2026 FDD

      Our summary: Total multi-unit + Mobile investment: $304900 to $649750

      “TOTAL ESTIMATED INITIAL INVESTMENT (Note 20) $304,900 – $649,750”

      Note: Cited page is Item 6. Complete Item 7 pages 28–32 contains no multi-unit + Mobile investment table or claimed quote; cannot settle this population.

    Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.