
WOOPS!
Franchise research report · reviewed 2026 disclosure data
Researching WOOPS! franchise opportunities? Every figure below is cited to the FDD.
WOOPS!
Headline figures
WOOPS! quick facts
- How much does it cost to open a WOOPS! franchise?
- The WOOPS! Franchise Disclosure Document reports separate estimated initial investments by format: $64,875–$165,475 for boutique estimated initial investment total: $64,875 to $165,475. (2026 FDD, Item 7, PDF p. 19); $153,475–$290,675 for total: $153,475 - $290,675 (2026 FDD, Item 7, PDF p. 26); $98,475–$235,675 for total: $98,475 - $235,675 (2026 FDD, Item 7, PDF p. 21); $157,425–$400,675 for total: $157,425 - $400,675 (2026 FDD, Item 7, PDF p. 22); $124,875–$225,475 for total: $124,875 - $225,475 (2026 FDD, Item 7, PDF p. 24); $212,425–$455,675 for total: $212,425 - $455,675 (2026 FDD, Item 7, PDF p. 27). These formats are not combined. Each is the franchisor's disclosed estimate, not a quote. Details
- What is the WOOPS! initial franchise fee?
- The disclosed initial franchise fee for a standard single unit is $46,000 (2026 FDD, Item 5, PDF p. 10). Other fee options (for example multi-unit or conversion) are listed separately in the report. Details
- What ongoing fees does WOOPS! charge?
- The disclosed ongoing royalty is 120% (2026 FDD, Item 6, PDF p. 17). The brand or advertising fund contribution is 2% · Monday through Sunday), directly to the Brand Fund. (2026 FDD, Item 6, PDF p. 12). Other recurring fees are listed in Item 6. Details
- Does WOOPS! disclose financial performance (Item 19)?
- Yes. The WOOPS! FDD includes an Item 19 financial performance representation (2026 FDD, Item 19, PDF p. 61). Figures apply only to the locations and period each one covers. Details
- Is WOOPS! a good franchise to buy?
- Franopolis does not rate or recommend franchises. From the reviewed FDD: Item 19 includes financial performance figures; check which locations and period they cover; Item 20 lists outlet openings, closures and transfers; Item 6 includes a brand or advertising fund contribution on top of royalty; Item 20 also lists current and former franchisees you can contact. Review the full FDD with a franchise attorney and accountant before deciding.
From reviewed FDD figures only. Not a recommendation or projection.
What the disclosures show
- 1The 2026 FDD (Item 7) estimates opening costs separately by format: $64,875 – $165,475 (Boutique estimated initial investment total: $64,875 to $165,475.); $153,475 – $290,675 (TOTAL: $153,475 - $290,675); $98,475 – $235,675 (TOTAL: $98,475 - $235,675); $157,425 – $400,675 (TOTAL: $157,425 - $400,675); $124,875 – $225,475 (TOTAL: $124,875 - $225,475); $212,425 – $455,675 (TOTAL: $212,425 - $455,675); several initial fee options apply.
- 2Item 19 covers 25 separate groups: other measures for 5 Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations; other measures for Franchised locations. They are not combined.
From reviewed FDD figures only. Not a recommendation or projection.
Costs · Items 5–7
What does it cost to open?
Estimated opening costs and the fees payable to the franchisor.
Startup Investment — Item 7
Range across 6 single-unit formats
2026 FDD · Item 7
Formats disclosed in Item 7 (6)
Each format has its own total. The total depends on the format you choose.
- Boutique estimated initial investment total: $64,875 to $165,475.PDF p. 19$64,875 – $165,475
- $98,475 - $235,675PDF p. 21$98,475 – $235,675
- $124,875 - $225,475PDF p. 24$124,875 – $225,475
- $153,475 - $290,675PDF p. 26$153,475 – $290,675
- $157,425 - $400,675PDF p. 22$157,425 – $400,675
- $212,425 - $455,675PDF p. 27$212,425 – $455,675
Standard single-unit franchise fee
2026 FDD · Item 5 · PDF p. 10
Discounted and multi-unit options are separate; see all fees.
Ongoing Fees — Item 6
Selected recurring charges; payment bases and conditions remain attached to each fee.
- If the franchisee does not report monthly revenue, the franchisor collects 120% of the last Continuing Royalty Fee collected and settles the balance in the next period in which revenue is reported.Main ongoing fee
43 reported fees, each with its payment basis, are listed below; they haven't been sorted into recurring, initial and occasional groups yet.
Financial Performance — Item 19
What results are disclosed—and for which locations?
25 separate populations, shown apart. Revenue is not owner income.
Locations counted: not stated in the reviewed record
Other measures · 5 locations
- Who is counted
- 5 temporary pop-up/event outlets
- Period
- months operating
- Excluded
- One mobile not open12months excluded as stated; pop-up/event revenues separately Table2; royalty, brand, marketing, technology, inventory, rent/payroll expenses excluded.
- Method
- Temporary1month–1year; signed regular operating franchise required; sales period2025; sourcemonths retained.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Bake Shop 2; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 14; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 2; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- net sales
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 10; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 12; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Bake Shop 1; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- net sales
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 13; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- net sales
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Bake Shop3; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 4; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 11; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 5; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 1; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 7; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 9; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 8; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 15; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 19; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 18; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 17; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 16; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Bake Shop 3; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- average sale
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 3; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- transactions #
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 20; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- net sales
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
Locations counted: not stated in the reviewed record
Other measures
- Who is counted
- Mobile 6; 20mobile/3shops as source table introduction; source24total/21mobile/2shops and2024description conflict retained
- Period
- net sales
- Excluded
- One partial-year mobile excluded as stated; popup/event income separately Table2; expenses not deducted
- Method
- Unaudited franchisee POS; retail net sales less sales tax; source missing month alignment retained without inference.
These groups are never combined.
Outlet Changes — Item 20
How has the outlet count changed?
Coverage not stated in the reviewed record · counts as of year end of each year.
2026 FDD · Item 20 ·
Questions to investigate
Prompts based on what this brand's reviewed disclosures do and don't show — not conclusions. Join free as a member to save questions to your research.
For the franchisor
Which line items in the 2026 Item 7 estimate ($64,875 – $455,675) vary most by market, and why?
Which initial fee option would apply to my situation, and what conditions or discounts affect it?
Which locations are included in the Item 19 figures, and which were excluded?
Is a territory available in my area, and how is it defined in my agreement?
For current and former owners
How did your actual startup costs and timeline compare with the Item 7 estimate?
How many hours a week do you work in the business, and in what role?
How do your results compare with the Item 19 figures, and what explains the difference?
What support from the franchisor has been most and least useful?
For your advisors
Ask a franchise attorney to review the territory, renewal, transfer and termination terms.
Ask an accountant to build a cash-flow plan using your own assumptions, not the franchisor's.
Sources & vintage history
Every displayed fact is retained with its disclosure vintage, item, page, and reviewed status. Prior vintages remain on file rather than being overwritten.
Citations (2026 FDD)
- [1]Standard initial franchise fee — Item 5 · PDF p. 10
- [2]Item 19 — Locations counted not stated in the reviewed record — 5 temporary pop-up/event outlets · PDF p. 61
- [3]Item 19 — Locations counted not stated in the reviewed record — Bake Shop 2; 20mobile/3shops as source table introduction; source24total/21mobi… · PDF p. 57; PDF p. 59; PDF p. 58; PDF p. 60
- [4]Item 19 — Locations counted not stated in the reviewed record — Mobile 14; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 60; PDF p. 57; PDF p. 58; PDF p. 59
- [5]Item 19 — Locations counted not stated in the reviewed record — Mobile 2; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [6]Item 19 — Locations counted not stated in the reviewed record — Mobile 10; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [7]Item 19 — Locations counted not stated in the reviewed record — Mobile 12; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 59; PDF p. 58; PDF p. 60
- [8]Item 19 — Locations counted not stated in the reviewed record — Bake Shop 1; 20mobile/3shops as source table introduction; source24total/21mobi… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [9]Item 19 — Locations counted not stated in the reviewed record — Mobile 13; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 59; PDF p. 57; PDF p. 58; PDF p. 60
- [10]Item 19 — Locations counted not stated in the reviewed record — Bake Shop3; 20mobile/3shops as source table introduction; source24total/21mobil… · PDF p. 57
- [11]Item 19 — Locations counted not stated in the reviewed record — Mobile 4; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [12]Item 19 — Locations counted not stated in the reviewed record — Mobile 11; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [13]Item 19 — Locations counted not stated in the reviewed record — Mobile 5; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [14]Item 19 — Locations counted not stated in the reviewed record — Mobile 1; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 57
- [15]Item 19 — Locations counted not stated in the reviewed record — Mobile 7; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [16]Item 19 — Locations counted not stated in the reviewed record — Mobile 9; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [17]Item 19 — Locations counted not stated in the reviewed record — Mobile 8; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [18]Item 19 — Locations counted not stated in the reviewed record — Mobile 15; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [19]Item 19 — Locations counted not stated in the reviewed record — Mobile 19; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [20]Item 19 — Locations counted not stated in the reviewed record — Mobile 18; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [21]Item 19 — Locations counted not stated in the reviewed record — Mobile 17; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [22]Item 19 — Locations counted not stated in the reviewed record — Mobile 16; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 57; PDF p. 58; PDF p. 59; PDF p. 60
- [23]Item 19 — Locations counted not stated in the reviewed record — Bake Shop 3; 20mobile/3shops as source table introduction; source24total/21mobi… · PDF p. 58; PDF p. 59
- [24]Item 19 — Locations counted not stated in the reviewed record — Mobile 3; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 59
- [25]Item 19 — Locations counted not stated in the reviewed record — Mobile 20; 20mobile/3shops as source table introduction; source24total/21mobile… · PDF p. 59; PDF p. 60
- [26]Item 19 — Locations counted not stated in the reviewed record — Mobile 6; 20mobile/3shops as source table introduction; source24total/21mobile/… · PDF p. 60
"PDF p." is the page in the PDF file; "printed p." is the number printed on the FDD page. Source document: FDD
Territory & operations
28 addresses in Franopolis's imported location list. Coverage may differ from Item 20 outlet counts.
These are contract disclosures, not confirmation that any territory is currently available.
Legal & agreement
Franchisor financial statements
| Fiscal year | Measure | Reported value |
|---|---|---|
| 2025 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $267,004 |
| 2025 | security deposit | $850 |
| 2025 | liabilities and members' deficit current liabilities credit card payable | $80,004 |
| 2025 | deferred revenue, current | $53,510 |
| 2025 | total liabilities and members' deficit | $411,700 |
| 2025 | total current assets | $103,093 |
| 2025 | total current liabilities | $284,264 |
| 2025 | non-current liabilities deferred revenue, net of current portion | $70,966 |
| 2025 | advertising and marketing | $306,587 |
| 2025 | other assets | -$850 |
| 2025 | total operating expenses | $573,058 |
| 2025 | marketing revenue | $252,132 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $38,009 |
| 2025 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $38,009 |
| 2025 | cash and cash equivalents at end of period | $71,215 |
| 2025 | brand building and marketing fundMore than one value recorded for this year — open the FDD source before comparing | -$50,195 |
| 2025 | deferred revenue | $9,217 |
| 2025 | credit card payable | -$3,646 |
| 2025 | total assets | $411,700 |
| 2025 | brand building and marketing fundMore than one value recorded for this year — open the FDD source before comparing | $123,048 |
| 2025 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $14,942 |
| 2025 | assets current assets cash and cash equivalents | $71,215 |
| 2025 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $10,858 |
| 2025 | deferred contract costs, current | $19,000 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $2,020 |
| 2025 | non-current assets deferred contract costs, net of current portion | $40,753 |
| 2025 | due to affiliates | $6,822 |
| 2025 | accrued interest, loanMore than one value recorded for this year — open the FDD source before comparing | $5,938 |
| 2025 | loan payable | $372,000 |
| 2025 | total liabilities | $727,230 |
| 2025 | member's deficit | -$315,530 |
| 2025 | operating revenue franchise fees | $75,783 |
| 2025 | royalty revenue | $207,964 |
| 2025 | technology, special events and other fees | $21,954 |
| 2025 | total operating revenue | $557,833 |
| 2025 | operating expenses general and administrative | $222,803 |
| 2025 | commission expense | $43,668 |
| 2025 | operating income | -$15,225 |
| 2025 | other income | -$21,756 |
| 2025 | debt extinguishment income | $74,990 |
| 2025 | total other income | $53,234 |
| 2025 | beginning members' deficit | -$353,539 |
| 2025 | ending members' deficit | -$315,530 |
| 2025 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $90,452 |
| 2025 | deferred contract costs | $25,668 |
| 2025 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $14,000 |
| 2025 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | -$66,295 |
| 2025 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | -$87,841 |
| 2025 | accrued interest, loanMore than one value recorded for this year — open the FDD source before comparing | -$16,452 |
| 2025 | net cash provided by | -$47,933 |
| 2025 | net change in cash and cash equivalents | -$47,933 |
| 2025 | cash and cash equivalents at beginning of period | $119,148 |
| 2025 | cash paid for interest and taxes | $21,756 |
| 2024 | assets current assets cash and cash equivalents | $119,148 |
| 2024 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | $101,310 |
| 2024 | due to affiliates | $6,822 |
| 2024 | total current liabilities | $411,898 |
| 2024 | non-current liabilities deferred revenue, net of current portion | $92,249 |
| 2024 | total liabilities and members' deficit | $522,608 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $13,379 |
| 2024 | total operating revenue | $598,926 |
| 2024 | accounts receivableMore than one value recorded for this year — open the FDD source before comparing | -$51,103 |
| 2024 | other incomeMore than one value recorded for this year — open the FDD source before comparing | -$32,082 |
| 2024 | net cash provided by | $21,349 |
| 2024 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $200,709 |
| 2024 | total assets | $522,608 |
| 2024 | liabilities and members' deficit current liabilities credit card payable | $83,650 |
| 2024 | brand building and marketing fundMore than one value recorded for this year — open the FDD source before comparing | $173,243 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $102,783 |
| 2024 | deferred contract costs, current | $12,724 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | $16,020 |
| 2024 | total current assets | $249,202 |
| 2024 | non-current assets deferred contract costs, net of current portion | $72,697 |
| 2024 | deferred revenue, current | $23,010 |
| 2024 | accrued interest, loanMore than one value recorded for this year — open the FDD source before comparing | $22,390 |
| 2024 | loan payable | $372,000 |
| 2024 | total liabilities | $876,147 |
| 2024 | member's deficit | -$353,539 |
| 2024 | operating revenue franchise fees | $73,307 |
| 2024 | royalty revenue | $223,753 |
| 2024 | marketing revenue | $203,688 |
| 2024 | technology, special events and other fees | $98,178 |
| 2024 | operating expenses general and administrative | $253,688 |
| 2024 | commission expense | $47,751 |
| 2024 | advertising and marketing | $254,421 |
| 2024 | total operating expenses | $555,860 |
| 2024 | operating income | $43,066 |
| 2024 | other incomeMore than one value recorded for this year — open the FDD source before comparing | $2,395 |
| 2024 | total other income | -$29,687 |
| 2024 | net incomeMore than one value recorded for this year — open the FDD source before comparing | $13,379 |
| 2024 | beginning members' deficit | -$366,918 |
| 2024 | ending members' deficit | -$353,539 |
| 2024 | deferred contract costs | -$49,767 |
| 2024 | prepaid expensesMore than one value recorded for this year — open the FDD source before comparing | -$13,547 |
| 2024 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $38,238 |
| 2024 | deferred revenue | $51,694 |
| 2024 | credit card payable | $1,460 |
| 2024 | accounts payableMore than one value recorded for this year — open the FDD source before comparing | $14,886 |
| 2024 | brand building and marketing fundMore than one value recorded for this year — open the FDD source before comparing | $21,522 |
| 2024 | accrued interest, loanMore than one value recorded for this year — open the FDD source before comparing | -$5,413 |
| 2024 | net change in cash and cash equivalents | $21,349 |
| 2024 | cash and cash equivalents at beginning of period | $97,799 |
| 2024 | cash and cash equivalents at end of period | $119,148 |
| 2024 | cash paid for interest and taxes | $37,495 |
| 2023 | contract liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $12,813 |
| 2023 | total current assets | $185,177 |
| 2023 | operating lease liability, current portion | $22,917 |
| 2023 | franchise fees | $62,187 |
| 2023 | contract liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $63,565 |
| 2023 | revenues royalties | $256,337 |
| 2023 | end of year | -$365,883 |
| 2023 | contract cost assetsMore than one value recorded for this year — open the FDD source before comparing | -$9,011 |
| 2023 | long-term debt, net of current maturities | $357,470 |
| 2023 | cost of revenues | $97,907 |
| 2023 | net cash from operating activities | -$59,095 |
| 2023 | supplemental cash flow information cash paid during the year fo r taxes | $175 |
| 2023 | operating lease liabilit y | -$23,362 |
| 2023 | prepaids and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $2,473 |
| 2023 | cash | $97,799 |
| 2023 | accounts receivable | $49,251 |
| 2023 | contract cost assetsMore than one value recorded for this year — open the FDD source before comparing | $35,654 |
| 2023 | operating lease - right-of-use asset | $80,441 |
| 2023 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $238,947 |
| 2023 | total assets | $319,388 |
| 2023 | defici t current liabilities debt maturing within one yea r | $6,914 |
| 2023 | accounts payable | $71,038 |
| 2023 | accrued expenses and other current liabilities | $281,803 |
| 2023 | due to affiliates | $6,822 |
| 2023 | total current liabilities | $453,059 |
| 2023 | operating lease liability, net of current portion | $59,919 |
| 2023 | total long-term liabilities | $417,389 |
| 2023 | total liabilities | $870,448 |
| 2023 | members' deficit | -$365,883 |
| 2023 | training, special events and other income | $40,751 |
| 2023 | total revenues | $359,275 |
| 2023 | gross profit | $261,368 |
| 2023 | general and administrative expenses | $367,891 |
| 2023 | operating | -$106,523 |
| 2023 | cancellation of debt | $12,837 |
| 2023 | loss) income before state income tax provision | -$93,686 |
| 2023 | state income tax provision | $175 |
| 2023 | net | -$93,861 |
| 2023 | members' deficit beginning of year | -$272,022 |
| 2023 | a mortization of operating lease right-of-use asse t | $24,219 |
| 2023 | changes in operating assets and liabilities a ccounts receivable | -$24,368 |
| 2023 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $60,000 |
| 2023 | prepaids and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $23,795 |
| 2023 | a ccounts payable | -$67,647 |
| 2023 | a ccrued expenses and other current liabilities | $38,327 |
| 2023 | cash flows from financing activities repayments of economic injury disaster loan | -$5,990 |
| 2023 | net cash from financing activities | -$5,990 |
| 2023 | net change in cash | -$65,085 |
| 2023 | cash beginning of yea r | $162,884 |
| 2023 | end of yea r | $97,799 |
| 2022 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | $298,947 |
| 2022 | operating lease liability, current portion | $21,848 |
| 2022 | total long-term liabilities | $446,550 |
| 2022 | training, special events and other income | $6,706 |
| 2022 | prepaids and other current assetsMore than one value recorded for this year — open the FDD source before comparing | $26,268 |
| 2022 | defici t current liabilities debt maturing within one yea r | $6,660 |
| 2022 | a mortization of operating lease right-of-use asse t | $24,219 |
| 2022 | prepaids and other current assetsMore than one value recorded for this year — open the FDD source before comparing | -$9,116 |
| 2022 | state income tax provision | $175 |
| 2022 | gross profit | $277,032 |
| 2022 | changes in operating assets and liabilities a ccounts receivable | $149 |
| 2022 | supplemental cash flow information cash paid during the year fo r taxes | $175 |
| 2022 | end of yea r | $162,884 |
| 2022 | contract liabilitiesMore than one value recorded for this year — open the FDD source before comparing | $50,752 |
| 2022 | contract liabilitiesMore than one value recorded for this year — open the FDD source before comparing | -$20,526 |
| 2022 | cash | $162,884 |
| 2022 | accounts receivable | $24,883 |
| 2022 | contract cost assetsMore than one value recorded for this year — open the FDD source before comparing | $26,643 |
| 2022 | total current assets | $240,678 |
| 2022 | operating lease - right-of-use asset | $103,146 |
| 2022 | total assets | $402,093 |
| 2022 | accounts payable | $138,685 |
| 2022 | accrued expenses and other current liabilities | $243,476 |
| 2022 | due to affiliates | $6,822 |
| 2022 | total current liabilities | $468,243 |
| 2022 | long-term debt, net of current maturities | $363,714 |
| 2022 | operating lease liability, net of current portion | $82,836 |
| 2022 | total liabilities | $914,793 |
| 2022 | members' deficit | -$272,022 |
| 2022 | revenues royalties | $270,142 |
| 2022 | franchise fees | $20,526 |
| 2022 | total revenues | $297,374 |
| 2022 | cost of revenues | $20,342 |
| 2022 | general and administrative expenses | $450,966 |
| 2022 | operating | -$173,934 |
| 2022 | loss) income before state income tax provision | -$173,934 |
| 2022 | net | -$174,109 |
| 2022 | members' deficit beginning of year | -$97,913 |
| 2022 | end of year | -$272,022 |
| 2022 | due from affiliatesMore than one value recorded for this year — open the FDD source before comparing | -$3,137 |
| 2022 | contract cost assetsMore than one value recorded for this year — open the FDD source before comparing | $10,356 |
| 2022 | a ccounts payable | $47,537 |
| 2022 | a ccrued expenses and other current liabilities | $14,471 |
| 2022 | operating lease liabilit y | -$22,681 |
| 2022 | net cash from operating activities | -$132,837 |
| 2022 | cash flows from financing activities repayments of economic injury disaster loan | -$1,626 |
| 2022 | net cash from financing activities | -$1,626 |
| 2022 | net change in cash | -$134,463 |
| 2022 | cash beginning of yea r | $297,347 |
| 2021 | state income tax provision | $500 |
| 2021 | general and administrative expenses | $302,697 |
| 2021 | other income forgiveness of paycheck protection program loan | $28,997 |
| 2021 | net | $36,406 |
| 2021 | economic injury disaster loan adjustmen t | -$2,000 |
| 2021 | supplemental cash flow information cash paid during the year fo r taxes | $500 |
| 2021 | forgiveness of paycheck protection program loanMore than one value recorded for this year — open the FDD source before comparing | $28,997 |
| 2021 | prepaids and other current assets | -$9,960 |
| 2021 | net change in cash | -$102,410 |
| 2021 | contract liabilities | -$26,466 |
| 2021 | revenues royalties | $281,629 |
| 2021 | franchise fees | $26,467 |
| 2021 | training, special events and other income | $15,101 |
| 2021 | total revenues | $323,197 |
| 2021 | cost of revenues | $12,591 |
| 2021 | gross profit | $310,606 |
| 2021 | operating | $7,909 |
| 2021 | loss) income before state income tax provision | $36,906 |
| 2021 | members' deficit beginning of year | -$134,319 |
| 2021 | end of year | -$97,913 |
| 2021 | a djustments to reconcile net | $4,313 |
| 2021 | forgiveness of paycheck protection program loanMore than one value recorded for this year — open the FDD source before comparing | -$28,997 |
| 2021 | changes in operating assets and liabilities a ccounts receivable | -$18,413 |
| 2021 | due from affiliates | -$171,789 |
| 2021 | contract cost assets | $12,591 |
| 2021 | a ccounts payable | -$6,295 |
| 2021 | a ccrued expenses and other current liabilities | $118,700 |
| 2021 | due to affiliates | -$10,500 |
| 2021 | net cash from operating activities | -$100,410 |
| 2021 | net cash from financing activities | -$2,000 |
| 2021 | cash beginning of yea r | $399,757 |
| 2021 | end of yea r | $297,347 |
These figures describe the franchisor company, not individual franchise locations.
SBA-backed loans to franchisees
Loading…
Source: U.S. Small Business Administration 7(a) & 504 FOIA data. Loan volume is not a measure of franchisee success.
At a glance
Business history
Not reviewed
Owner participation
Not reviewed
Territory language
Litigation disclosure
Not reviewed
Bankruptcy disclosure
Not reviewed
Agreement term
Not reviewed
Independent analysis of franchisor-provided data. Not investment advice. Franopolis does not distribute FDDs.



